Kuaishou Technology
HKEX:1024
Cash Flow Statement
Cash Flow Statement
Kuaishou Technology
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
(116 164)
|
(117 201)
|
0
|
0
|
0
|
(79 102)
|
0
|
0
|
0
|
(12 531)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
4 215
|
4 863
|
0
|
0
|
0
|
6 885
|
0
|
0
|
0
|
6 573
|
0
|
0
|
0
|
|
Other Non-Cash Items |
107 269
|
108 559
|
0
|
0
|
0
|
59 664
|
0
|
0
|
0
|
7 912
|
0
|
0
|
0
|
|
Cash Taxes Paid |
1 138
|
830
|
0
|
1 230
|
0
|
1 497
|
0
|
2 256
|
0
|
990
|
1 838
|
0
|
0
|
|
Cash Interest Paid |
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
5 820
|
6 068
|
4 636
|
1 895
|
(3 856)
|
7 034
|
(7 274)
|
(6 824)
|
(2 536)
|
243
|
15 876
|
20 839
|
20 781
|
|
Cash from Operating Activities |
1 140
N/A
|
2 289
+101%
|
857
-63%
|
(1 884)
N/A
|
(2 693)
-43%
|
(5 519)
-105%
|
(7 274)
-32%
|
(6 824)
+6%
|
(2 536)
+63%
|
2 198
N/A
|
15 876
+622%
|
20 839
+31%
|
20 781
0%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(6 064)
|
(5 908)
|
0
|
(6 191)
|
0
|
(7 764)
|
0
|
(10 097)
|
0
|
(4 620)
|
(6 509)
|
0
|
0
|
|
Other Items |
(11 297)
|
1 041
|
21
|
(2 843)
|
(5 281)
|
(10 597)
|
(22 810)
|
(15 824)
|
(6 086)
|
(12 928)
|
(7 957)
|
(13 017)
|
(19 865)
|
|
Cash from Investing Activities |
(17 360)
N/A
|
(4 867)
+72%
|
(5 887)
-21%
|
(12 201)
-107%
|
(6 813)
+44%
|
(18 361)
-169%
|
(30 574)
-67%
|
(22 471)
+27%
|
(13 850)
+38%
|
(17 548)
-27%
|
(12 134)
+31%
|
(17 637)
-45%
|
(19 865)
-13%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
22 043
|
20 957
|
0
|
39 223
|
0
|
39 248
|
0
|
39 276
|
0
|
54
|
5
|
0
|
0
|
|
Net Issuance of Debt |
(1 105)
|
(1 646)
|
0
|
(2 417)
|
0
|
(2 748)
|
0
|
(4 325)
|
0
|
(3 360)
|
(4 910)
|
0
|
0
|
|
Other |
(20)
|
(20)
|
38 635
|
(20)
|
37 370
|
0
|
(39 425)
|
1
|
(39 808)
|
(1 176)
|
(1 927)
|
(3 628)
|
(1 364)
|
|
Cash from Financing Activities |
20 917
N/A
|
19 290
-8%
|
57 945
+200%
|
57 330
-1%
|
36 593
-36%
|
36 500
0%
|
(2 925)
N/A
|
(3 089)
-6%
|
(3 308)
-7%
|
(4 482)
-36%
|
(5 283)
-18%
|
(6 935)
-31%
|
(1 364)
+80%
|
|
Change in Cash | ||||||||||||||
Effect of Foreign Exchange Rates |
(92)
|
(316)
|
223
|
(468)
|
(358)
|
(399)
|
(1 030)
|
2
|
223
|
494
|
368
|
46
|
79
|
|
Net Change in Cash |
4 605
N/A
|
16 395
+256%
|
53 137
+224%
|
42 777
-19%
|
26 728
-38%
|
12 221
-54%
|
(41 803)
N/A
|
(32 382)
+23%
|
(19 472)
+40%
|
(19 338)
+1%
|
(1 173)
+94%
|
(3 687)
-214%
|
(369)
+90%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
(4 924)
N/A
|
(3 620)
+26%
|
857
N/A
|
(8 076)
N/A
|
(2 693)
+67%
|
(13 284)
-393%
|
(7 274)
+45%
|
(16 920)
-133%
|
(2 536)
+85%
|
(2 422)
+5%
|
9 367
N/A
|
20 839
+122%
|
20 781
0%
|