Hypebeast Ltd
HKEX:150

Watchlist Manager
Hypebeast Ltd Logo
Hypebeast Ltd
HKEX:150
Watchlist
Price: 0.169 HKD Market Closed
Market Cap: 346.5m HKD

Intrinsic Value

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.369 HKD. Compared to the current market price of 0.169 HKD, Hypebeast Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.369 HKD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hypebeast Ltd

Valuation History Unavailable

Historical valuation for Hypebeast Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hypebeast Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hypebeast Ltd

Current Assets 527m
Cash & Short-Term Investments 188m
Receivables 193.2m
Other Current Assets 145.8m
Non-Current Assets 101.3m
Long-Term Investments 11.1m
PP&E 61.9m
Intangibles 21.2m
Other Non-Current Assets 7m
Efficiency

Free Cash Flow Analysis
Hypebeast Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hypebeast Ltd

Revenue
816.1m HKD
Cost of Revenue
-436.3m HKD
Gross Profit
379.9m HKD
Operating Expenses
-320.1m HKD
Operating Income
59.8m HKD
Other Expenses
-7.3m HKD
Net Income
52.5m HKD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hypebeast Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
51/100
Profitability
Score

Hypebeast Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hypebeast Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Hypebeast Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hypebeast Ltd

There are no price targets for Hypebeast Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hypebeast Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Hypebeast Ltd stock?

The intrinsic value of one Hypebeast Ltd stock under the Base Case scenario is 0.369 HKD.

Is Hypebeast Ltd stock undervalued or overvalued?

Compared to the current market price of 0.169 HKD, Hypebeast Ltd is Undervalued by 54%.

Back to Top