Jbm (Healthcare) Ltd
HKEX:2161

Watchlist Manager
Jbm (Healthcare) Ltd Logo
Jbm (Healthcare) Ltd
HKEX:2161
Watchlist
Price: 2.86 HKD -0.69% Market Closed
Market Cap: 2.4B HKD
Have any thoughts about
Jbm (Healthcare) Ltd?
Write Note

Income Statement

Earnings Waterfall
Jbm (Healthcare) Ltd

Revenue
782.3m HKD
Cost of Revenue
-368.6m HKD
Gross Profit
413.7m HKD
Operating Expenses
-179.3m HKD
Operating Income
234.4m HKD
Other Expenses
-37.1m HKD
Net Income
197.3m HKD

Income Statement
Jbm (Healthcare) Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
0
6
6
8
9
8
7
4
Revenue
499
N/A
406
-19%
562
+38%
520
-7%
610
+17%
648
+6%
721
+11%
782
+9%
Gross Profit
Cost of Revenue
(284)
(245)
(347)
(315)
(319)
(310)
(348)
(369)
Gross Profit
214
N/A
162
-25%
215
+33%
206
-5%
291
+42%
338
+16%
373
+10%
414
+11%
Operating Income
Operating Expenses
(177)
(123)
(155)
(135)
(166)
(176)
(178)
(179)
Selling, General & Administrative
(158)
(106)
(157)
(121)
(170)
(162)
(182)
(165)
Depreciation & Amortization
0
(19)
0
(16)
0
(19)
0
(21)
Other Operating Expenses
(19)
2
2
3
5
4
4
6
Operating Income
37
N/A
39
+5%
60
+55%
70
+17%
125
+78%
162
+29%
195
+20%
234
+20%
Pre-Tax Income
Interest Income Expense
0
(8)
(5)
(7)
(6)
(2)
2
6
Non-Reccuring Items
0
(0)
5
14
9
4
5
1
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
Total Other Income
(11)
0
0
0
0
0
0
0
Pre-Tax Income
26
N/A
31
+17%
58
+89%
77
+33%
129
+68%
165
+28%
203
+23%
242
+19%
Net Income
Tax Provision
(9)
(7)
(12)
(14)
(24)
(28)
(31)
(39)
Income from Continuing Operations
17
23
46
63
105
137
172
203
Income to Minority Interest
41
1
38
(6)
(7)
(7)
(8)
(5)
Net Income (Common)
17
N/A
25
+41%
36
+47%
57
+58%
98
+72%
130
+33%
164
+26%
197
+20%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.05
+67%
0.06
+20%
0.11
+83%
0.15
+36%
0.2
+33%
0.24
+20%