Kin Yat Holdings Ltd
HKEX:638
Intrinsic Value
The intrinsic value of one Kin Yat Holdings Ltd stock under the Base Case scenario is 0.93 HKD. Compared to the current market price of 0.72 HKD, Kin Yat Holdings Ltd is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kin Yat Holdings Ltd
Fundamental Analysis
Want a deep‑dive on Kin Yat Holdings Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Kin Yat Holdings Ltd
Balance Sheet Decomposition
Kin Yat Holdings Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 264.1m |
Receivables | 248.4m |
Other Current Assets | 590.5m |
Non-Current Assets | 721.4m |
Long-Term Investments | 43.5m |
PP&E | 549.7m |
Other Non-Current Assets | 128.3m |
Free Cash Flow Analysis
Kin Yat Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Kin Yat Holdings Ltd
Revenue
|
1.1B
HKD
|
Cost of Revenue
|
-989.7m
HKD
|
Gross Profit
|
114.2m
HKD
|
Operating Expenses
|
-174.7m
HKD
|
Operating Income
|
-60.5m
HKD
|
Other Expenses
|
-151.7m
HKD
|
Net Income
|
-212.1m
HKD
|
Profitability Score
Profitability Due Diligence
Kin Yat Holdings Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Kin Yat Holdings Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kin Yat Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Kin Yat Holdings Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kin Yat Holdings Ltd
Dividends
Current shareholder yield for Kin Yat Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Kin Yat Holdings Ltd stock under the Base Case scenario is 0.93 HKD.
Compared to the current market price of 0.72 HKD, Kin Yat Holdings Ltd is Undervalued by 23%.