Argha Karya Prima Industry Tbk PT
IDX:AKPI

Watchlist Manager
Argha Karya Prima Industry Tbk PT Logo
Argha Karya Prima Industry Tbk PT
IDX:AKPI
Watchlist
Price: 565 IDR -0.88%
Market Cap: 345.9B IDR

Relative Value

The Relative Value of one AKPI stock under the Base Case scenario is 2 584.08 IDR. Compared to the current market price of 565 IDR, Argha Karya Prima Industry Tbk PT is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKPI Relative Value
Base Case
2 584.08 IDR
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
95
Median 3Y
0.1
Median 5Y
0.2
Industry
0.8
vs History
0
vs Industry
29
Median 3Y
3.5
Median 5Y
3.5
Industry
15.8
vs History
66
vs Industry
70
Median 3Y
3.1
Median 5Y
1.7
Industry
8.3
vs History
50
vs Industry
32
Median 3Y
4
Median 5Y
3.4
Industry
15.8
vs History
85
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2
vs History
44
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
22
vs Industry
47
Median 3Y
5.2
Median 5Y
4.8
Industry
4.4
vs History
33
vs Industry
14
Median 3Y
20.6
Median 5Y
11.5
Industry
8.5
vs History
33
vs Industry
18
Median 3Y
20.6
Median 5Y
11.5
Industry
12.7
vs History
61
vs Industry
27
Median 3Y
8.8
Median 5Y
6.5
Industry
9.6
vs History
vs Industry
19
Median 3Y
9
Median 5Y
-4
Industry
15
vs History
58
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

AKPI Competitors Multiples
Argha Karya Prima Industry Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Argha Karya Prima Industry Tbk PT
IDX:AKPI
345.9B IDR 0.1 49.2 16.9 16.9
IE
Smurfit WestRock PLC
NYSE:SW
19.8B USD 0.4 21.6 5.8 10.3
US
Eightco Holdings Inc
NASDAQ:OCTO
2.3B USD 58.1 -613.4 -562.5 -353.3
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
7.8B CNY 5.3 27.1 23.8 23.8
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
12.1T IDR 1.5 -11.7 -29.8 -29.8
CN
ZRP Printing Group Co Ltd
SZSE:301223
3.5B CNY 1.1 20.9 14.9 14.9
CN
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
2.7B CNY 1.6 381.5 -693.9 -693.9
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
29.4B INR 0 0 0 0
CN
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
1.7B CNY 0.7 13.8 7.5 7.5
ID
Panca Budi Idaman Tbk PT
IDX:PBID
3.6T IDR 0.7 9 6.9 6.9
ID
PT Solusi Kemasan Digital Tbk
IDX:PACK
3T IDR 39.8 856.6 499.1 499.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Argha Karya Prima Industry Tbk PT
IDX:AKPI
Average EV/EBITDA: 82.1
16.9
N/A N/A
IE
Smurfit WestRock PLC
NYSE:SW
5.8
28%
0.2
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -562.5 N/A N/A
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
23.8
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
14.9
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -693.9 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
Not Available N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
7.5
26%
0.3
ID
Panca Budi Idaman Tbk PT
IDX:PBID
6.9
N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
499.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Argha Karya Prima Industry Tbk PT
IDX:AKPI
Average EV/EBIT: 82.8
16.9
N/A N/A
IE
Smurfit WestRock PLC
NYSE:SW
10.3
33%
0.3
US
E
Eightco Holdings Inc
NASDAQ:OCTO
Negative Multiple: -353.3 N/A N/A
CN
Zhejiang Zhongxin Environmental Protection Technology Group Co Ltd
SSE:603091
23.8
N/A N/A
ID
Fajar Surya Wisesa Tbk PT
IDX:FASW
Negative Multiple: -29.8 N/A N/A
CN
Z
ZRP Printing Group Co Ltd
SZSE:301223
14.9
N/A N/A
CN
F
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
Negative Multiple: -693.9 N/A N/A
IN
EPack Prefab Technologies Ltd
NSE:EPACKPEB
Not Available N/A N/A
CN
S
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
7.5
21%
0.4
ID
Panca Budi Idaman Tbk PT
IDX:PBID
6.9
N/A N/A
ID
P
PT Solusi Kemasan Digital Tbk
IDX:PACK
499.1
N/A N/A