Indonesia Fibreboard Industry Tbk
IDX:IFII
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
197
298
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Indonesia Fibreboard Industry Tbk
|
Revenue
|
1.4T
IDR
|
|
Cost of Revenue
|
-898.1B
IDR
|
|
Gross Profit
|
452.5B
IDR
|
|
Operating Expenses
|
-156.7B
IDR
|
|
Operating Income
|
295.7B
IDR
|
|
Other Expenses
|
-81.3B
IDR
|
|
Net Income
|
214.4B
IDR
|
Income Statement
Indonesia Fibreboard Industry Tbk
| Jun-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
8 301
|
15 396
|
6 515
|
4 016
|
5 605
|
6 676
|
4 675
|
3 153
|
2 154
|
1 416
|
1 412
|
1 938
|
3 005
|
3 319
|
4 130
|
10 037
|
20 448
|
29 177
|
37 773
|
39 103
|
35 440
|
33 514
|
30 571
|
0
|
0
|
|
| Revenue |
908 746
N/A
|
669 713
-26%
|
986 382
+47%
|
988 515
+0%
|
1 170 922
+18%
|
682 021
-42%
|
697 695
+2%
|
681 253
-2%
|
686 952
+1%
|
714 582
+4%
|
699 898
-2%
|
804 049
+15%
|
849 926
+6%
|
867 146
+2%
|
884 161
+2%
|
869 074
-2%
|
908 617
+5%
|
986 990
+9%
|
1 112 226
+13%
|
1 174 179
+6%
|
1 212 723
+3%
|
1 243 651
+3%
|
1 364 356
+10%
|
1 342 615
-2%
|
1 350 586
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(636 055)
|
(480 754)
|
(700 680)
|
(705 849)
|
(832 902)
|
(478 976)
|
(494 219)
|
(486 007)
|
(483 162)
|
(502 323)
|
(496 518)
|
(563 786)
|
(594 104)
|
(601 862)
|
(629 331)
|
(639 860)
|
(672 184)
|
(724 900)
|
(786 444)
|
(792 898)
|
(819 070)
|
(821 303)
|
(881 161)
|
(887 214)
|
(898 136)
|
|
| Gross Profit |
272 691
N/A
|
188 959
-31%
|
285 703
+51%
|
282 666
-1%
|
338 019
+20%
|
203 045
-40%
|
203 477
+0%
|
195 246
-4%
|
203 790
+4%
|
212 259
+4%
|
203 379
-4%
|
240 263
+18%
|
255 822
+6%
|
265 285
+4%
|
254 831
-4%
|
229 214
-10%
|
236 432
+3%
|
262 090
+11%
|
325 781
+24%
|
381 280
+17%
|
393 653
+3%
|
422 348
+7%
|
483 195
+14%
|
455 401
-6%
|
452 451
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(138 401)
|
(99 877)
|
(146 570)
|
(137 731)
|
(165 273)
|
(91 480)
|
(94 905)
|
(102 008)
|
(102 767)
|
(107 118)
|
(105 399)
|
(111 467)
|
(111 632)
|
(112 179)
|
(109 895)
|
(118 014)
|
(120 628)
|
(127 706)
|
(144 849)
|
(153 550)
|
(158 095)
|
(163 788)
|
(176 815)
|
(159 807)
|
(156 714)
|
|
| Selling, General & Administrative |
(141 452)
|
(100 184)
|
(146 429)
|
(141 503)
|
(168 490)
|
(91 197)
|
(94 987)
|
(98 607)
|
(99 578)
|
(105 654)
|
(104 160)
|
(110 417)
|
(110 862)
|
(112 477)
|
(110 752)
|
(118 005)
|
(120 315)
|
(126 526)
|
(143 346)
|
(151 715)
|
(156 336)
|
(161 236)
|
(172 523)
|
(155 004)
|
(150 902)
|
|
| Depreciation & Amortization |
(1 584)
|
(1 021)
|
(1 519)
|
(1 497)
|
(1 691)
|
(1 766)
|
(1 934)
|
(2 115)
|
(2 486)
|
(1 852)
|
(1 927)
|
(1 966)
|
(1 843)
|
(1 981)
|
(1 993)
|
(2 052)
|
(2 130)
|
(2 048)
|
(2 051)
|
(2 554)
|
(2 850)
|
(3 133)
|
(3 116)
|
(2 582)
|
(2 266)
|
|
| Other Operating Expenses |
4 635
|
1 328
|
1 378
|
5 269
|
4 908
|
1 483
|
2 016
|
(1 286)
|
(704)
|
388
|
688
|
915
|
1 074
|
2 280
|
2 850
|
2 043
|
1 818
|
867
|
548
|
719
|
1 091
|
581
|
(1 176)
|
(2 221)
|
(3 546)
|
|
| Operating Income |
134 290
N/A
|
89 083
-34%
|
139 132
+56%
|
144 935
+4%
|
172 746
+19%
|
111 565
-35%
|
108 571
-3%
|
93 238
-14%
|
101 023
+8%
|
105 140
+4%
|
97 980
-7%
|
128 796
+31%
|
144 190
+12%
|
153 106
+6%
|
144 935
-5%
|
111 200
-23%
|
115 805
+4%
|
134 384
+16%
|
180 932
+35%
|
227 730
+26%
|
235 558
+3%
|
258 561
+10%
|
306 380
+18%
|
295 594
-4%
|
295 737
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(30 754)
|
(11 715)
|
(16 165)
|
(22 367)
|
(22 214)
|
(15 688)
|
(13 065)
|
(2 842)
|
(4 300)
|
306
|
(1 409)
|
(6 016)
|
(15 785)
|
(28 548)
|
(11 463)
|
(8 630)
|
(8 411)
|
(4 887)
|
(28 973)
|
(33 774)
|
(33 058)
|
(28 941)
|
(25 339)
|
(25 767)
|
(20 885)
|
|
| Non-Reccuring Items |
(531)
|
129
|
0
|
129
|
0
|
280
|
0
|
330
|
598
|
145
|
0
|
(120)
|
(93)
|
275
|
703
|
918
|
944
|
321
|
238
|
238
|
(82)
|
202
|
(143)
|
(141)
|
(141)
|
|
| Pre-Tax Income |
103 005
N/A
|
77 497
-25%
|
122 968
+59%
|
122 697
0%
|
150 532
+23%
|
96 157
-36%
|
95 506
-1%
|
90 726
-5%
|
97 321
+7%
|
105 591
+8%
|
96 572
-9%
|
122 660
+27%
|
128 312
+5%
|
124 833
-3%
|
134 175
+7%
|
103 488
-23%
|
108 337
+5%
|
129 817
+20%
|
152 197
+17%
|
194 194
+28%
|
202 418
+4%
|
229 822
+14%
|
280 898
+22%
|
269 686
-4%
|
274 712
+2%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(17 382)
|
(18 231)
|
(30 197)
|
(29 508)
|
(35 612)
|
(22 571)
|
(21 144)
|
(20 179)
|
(21 633)
|
(23 242)
|
(21 334)
|
(26 980)
|
(28 171)
|
(27 715)
|
(29 742)
|
(23 068)
|
(24 256)
|
(28 914)
|
(33 807)
|
(43 027)
|
(44 838)
|
(50 796)
|
(61 972)
|
(59 444)
|
(60 306)
|
|
| Income from Continuing Operations |
85 623
|
59 266
|
92 770
|
93 189
|
114 920
|
73 586
|
74 362
|
70 546
|
75 688
|
82 349
|
75 238
|
95 680
|
100 141
|
97 118
|
104 433
|
80 420
|
84 081
|
100 903
|
118 390
|
151 167
|
157 580
|
179 025
|
218 926
|
210 242
|
214 406
|
|
| Income to Minority Interest |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
85 626
N/A
|
59 266
-31%
|
92 770
+57%
|
93 189
+0%
|
114 920
+23%
|
73 586
-36%
|
74 362
+1%
|
70 546
-5%
|
75 688
+7%
|
82 349
+9%
|
75 238
-9%
|
95 680
+27%
|
100 141
+5%
|
97 118
-3%
|
104 433
+8%
|
80 420
-23%
|
84 081
+5%
|
100 903
+20%
|
118 390
+17%
|
151 167
+28%
|
157 580
+4%
|
179 025
+14%
|
218 926
+22%
|
210 242
-4%
|
214 406
+2%
|
|
| EPS (Diluted) |
9.84
N/A
|
7.49
-24%
|
9.85
+32%
|
9.9
+1%
|
12.2
+23%
|
7.82
-36%
|
7.9
+1%
|
7.5
-5%
|
8.04
+7%
|
8.75
+9%
|
7.99
-9%
|
10.17
+27%
|
10.64
+5%
|
10.32
-3%
|
11.1
+8%
|
8.54
-23%
|
8.93
+5%
|
10.72
+20%
|
12.58
+17%
|
16.06
+28%
|
16.74
+4%
|
19.02
+14%
|
23.26
+22%
|
22.34
-4%
|
22.78
+2%
|
|