Indonesia Fibreboard Industry Tbk
IDX:IFII

Watchlist Manager
Indonesia Fibreboard Industry Tbk Logo
Indonesia Fibreboard Industry Tbk
IDX:IFII
Watchlist
Price: 226 IDR 0.89% Market Closed
Market Cap: 2.1T IDR

Income Statement

Earnings Waterfall
Indonesia Fibreboard Industry Tbk

Revenue
1.4T IDR
Cost of Revenue
-898.1B IDR
Gross Profit
452.5B IDR
Operating Expenses
-156.7B IDR
Operating Income
295.7B IDR
Other Expenses
-81.3B IDR
Net Income
214.4B IDR

Income Statement
Indonesia Fibreboard Industry Tbk

Rotate your device to view
Income Statement
Currency: IDR
Jun-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
8 301
15 396
6 515
4 016
5 605
6 676
4 675
3 153
2 154
1 416
1 412
1 938
3 005
3 319
4 130
10 037
20 448
29 177
37 773
39 103
35 440
33 514
30 571
0
0
Revenue
908 746
N/A
669 713
-26%
986 382
+47%
988 515
+0%
1 170 922
+18%
682 021
-42%
697 695
+2%
681 253
-2%
686 952
+1%
714 582
+4%
699 898
-2%
804 049
+15%
849 926
+6%
867 146
+2%
884 161
+2%
869 074
-2%
908 617
+5%
986 990
+9%
1 112 226
+13%
1 174 179
+6%
1 212 723
+3%
1 243 651
+3%
1 364 356
+10%
1 342 615
-2%
1 350 586
+1%
Gross Profit
Cost of Revenue
(636 055)
(480 754)
(700 680)
(705 849)
(832 902)
(478 976)
(494 219)
(486 007)
(483 162)
(502 323)
(496 518)
(563 786)
(594 104)
(601 862)
(629 331)
(639 860)
(672 184)
(724 900)
(786 444)
(792 898)
(819 070)
(821 303)
(881 161)
(887 214)
(898 136)
Gross Profit
272 691
N/A
188 959
-31%
285 703
+51%
282 666
-1%
338 019
+20%
203 045
-40%
203 477
+0%
195 246
-4%
203 790
+4%
212 259
+4%
203 379
-4%
240 263
+18%
255 822
+6%
265 285
+4%
254 831
-4%
229 214
-10%
236 432
+3%
262 090
+11%
325 781
+24%
381 280
+17%
393 653
+3%
422 348
+7%
483 195
+14%
455 401
-6%
452 451
-1%
Operating Income
Operating Expenses
(138 401)
(99 877)
(146 570)
(137 731)
(165 273)
(91 480)
(94 905)
(102 008)
(102 767)
(107 118)
(105 399)
(111 467)
(111 632)
(112 179)
(109 895)
(118 014)
(120 628)
(127 706)
(144 849)
(153 550)
(158 095)
(163 788)
(176 815)
(159 807)
(156 714)
Selling, General & Administrative
(141 452)
(100 184)
(146 429)
(141 503)
(168 490)
(91 197)
(94 987)
(98 607)
(99 578)
(105 654)
(104 160)
(110 417)
(110 862)
(112 477)
(110 752)
(118 005)
(120 315)
(126 526)
(143 346)
(151 715)
(156 336)
(161 236)
(172 523)
(155 004)
(150 902)
Depreciation & Amortization
(1 584)
(1 021)
(1 519)
(1 497)
(1 691)
(1 766)
(1 934)
(2 115)
(2 486)
(1 852)
(1 927)
(1 966)
(1 843)
(1 981)
(1 993)
(2 052)
(2 130)
(2 048)
(2 051)
(2 554)
(2 850)
(3 133)
(3 116)
(2 582)
(2 266)
Other Operating Expenses
4 635
1 328
1 378
5 269
4 908
1 483
2 016
(1 286)
(704)
388
688
915
1 074
2 280
2 850
2 043
1 818
867
548
719
1 091
581
(1 176)
(2 221)
(3 546)
Operating Income
134 290
N/A
89 083
-34%
139 132
+56%
144 935
+4%
172 746
+19%
111 565
-35%
108 571
-3%
93 238
-14%
101 023
+8%
105 140
+4%
97 980
-7%
128 796
+31%
144 190
+12%
153 106
+6%
144 935
-5%
111 200
-23%
115 805
+4%
134 384
+16%
180 932
+35%
227 730
+26%
235 558
+3%
258 561
+10%
306 380
+18%
295 594
-4%
295 737
+0%
Pre-Tax Income
Interest Income Expense
(30 754)
(11 715)
(16 165)
(22 367)
(22 214)
(15 688)
(13 065)
(2 842)
(4 300)
306
(1 409)
(6 016)
(15 785)
(28 548)
(11 463)
(8 630)
(8 411)
(4 887)
(28 973)
(33 774)
(33 058)
(28 941)
(25 339)
(25 767)
(20 885)
Non-Reccuring Items
(531)
129
0
129
0
280
0
330
598
145
0
(120)
(93)
275
703
918
944
321
238
238
(82)
202
(143)
(141)
(141)
Pre-Tax Income
103 005
N/A
77 497
-25%
122 968
+59%
122 697
0%
150 532
+23%
96 157
-36%
95 506
-1%
90 726
-5%
97 321
+7%
105 591
+8%
96 572
-9%
122 660
+27%
128 312
+5%
124 833
-3%
134 175
+7%
103 488
-23%
108 337
+5%
129 817
+20%
152 197
+17%
194 194
+28%
202 418
+4%
229 822
+14%
280 898
+22%
269 686
-4%
274 712
+2%
Net Income
Tax Provision
(17 382)
(18 231)
(30 197)
(29 508)
(35 612)
(22 571)
(21 144)
(20 179)
(21 633)
(23 242)
(21 334)
(26 980)
(28 171)
(27 715)
(29 742)
(23 068)
(24 256)
(28 914)
(33 807)
(43 027)
(44 838)
(50 796)
(61 972)
(59 444)
(60 306)
Income from Continuing Operations
85 623
59 266
92 770
93 189
114 920
73 586
74 362
70 546
75 688
82 349
75 238
95 680
100 141
97 118
104 433
80 420
84 081
100 903
118 390
151 167
157 580
179 025
218 926
210 242
214 406
Income to Minority Interest
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
85 626
N/A
59 266
-31%
92 770
+57%
93 189
+0%
114 920
+23%
73 586
-36%
74 362
+1%
70 546
-5%
75 688
+7%
82 349
+9%
75 238
-9%
95 680
+27%
100 141
+5%
97 118
-3%
104 433
+8%
80 420
-23%
84 081
+5%
100 903
+20%
118 390
+17%
151 167
+28%
157 580
+4%
179 025
+14%
218 926
+22%
210 242
-4%
214 406
+2%
EPS (Diluted)
9.84
N/A
7.49
-24%
9.85
+32%
9.9
+1%
12.2
+23%
7.82
-36%
7.9
+1%
7.5
-5%
8.04
+7%
8.75
+9%
7.99
-9%
10.17
+27%
10.64
+5%
10.32
-3%
11.1
+8%
8.54
-23%
8.93
+5%
10.72
+20%
12.58
+17%
16.06
+28%
16.74
+4%
19.02
+14%
23.26
+22%
22.34
-4%
22.78
+2%