Samindo Resources Tbk PT
IDX:MYOH

Watchlist Manager
Samindo Resources Tbk PT Logo
Samindo Resources Tbk PT
IDX:MYOH
Watchlist
Price: 1 430 IDR -1.72% Market Closed
Market Cap: 3.2T IDR

Relative Value

The Relative Value of one MYOH stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 430 IDR, Samindo Resources Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYOH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
40
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
6
vs Industry
23
Median 3Y
14.3
Median 5Y
12.8
Industry
12.4
vs History
63
vs Industry
17
Median 3Y
7.4
Median 5Y
6.7
Industry
5.2
vs History
58
vs Industry
12
Median 3Y
13
Median 5Y
12.1
Industry
11.2
vs History
95
vs Industry
29
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3
vs History
98
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
2.2
vs History
80
vs Industry
38
Median 3Y
4.6
Median 5Y
4.4
Industry
5.3
vs History
30
vs Industry
25
Median 3Y
7.3
Median 5Y
6.4
Industry
6.7
vs History
30
vs Industry
32
Median 3Y
7.3
Median 5Y
6.4
Industry
10.2
vs History
80
vs Industry
31
Median 3Y
4.7
Median 5Y
4.3
Industry
7.1
vs History
77
vs Industry
33
Median 3Y
5.3
Median 5Y
4.7
Industry
11.7
vs History
95
vs Industry
25
Median 3Y
1.4
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

MYOH Competitors Multiples
Samindo Resources Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Samindo Resources Tbk PT
IDX:MYOH
3.2T IDR 1.1 20.7 7.1 7.1
ID
Alamtri Resources Indonesia Tbk PT
F:A640
137.7B EUR -156.3 321.2 -370.9 -370.9
CN
China Shenhua Energy Co Ltd
SSE:601088
843.4B CNY 2.8 16.3 11.7 11.7
CA
Cameco Corp
NYSE:CCJ
46.8B USD 18.8 123.9 69.6 104.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
795.4T IDR 17 195.5 124.9 124.9
ZA
Exxaro Resources Ltd
JSE:EXX
45.7B Zac 0 0 0 0
CA
Southstone Minerals Ltd
XTSX:SML
51.2B CAD 23 188.6 -190 101.6 -115 217.6 -114 958.7
ID
Bayan Resources Tbk PT
IDX:BYAN
574.2T IDR 10 41.5 31.1 31.1
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
219B CNY 1.2 9.6 7.5 7.5
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.3 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
183.1B CNY 1.1 10.6 9.1 9.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Samindo Resources Tbk PT
IDX:MYOH
Average EV/EBITDA: 34
7.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -370.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
6%
2
CA
C
Cameco Corp
NYSE:CCJ
69.6
43%
1.6
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
11%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -115 217.6 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
6%
1.3
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
9.1
9%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Samindo Resources Tbk PT
IDX:MYOH
Average EV/EBIT: 39.8
7.1
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -370.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
11.7
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
104.1
32%
3.3
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
124.9
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Not Available
9%
N/A
CA
Southstone Minerals Ltd
XTSX:SML
Negative Multiple: -114 958.7 N/A N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
31.1
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.5
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
9.1
-8%
N/A