Iskenderun Demir ve Celik AS
IST:ISDMR.E

Watchlist Manager
Iskenderun Demir ve Celik AS Logo
Iskenderun Demir ve Celik AS
IST:ISDMR.E
Watchlist
Price: 36.02 TRY -0.17% Market Closed
Market Cap: 104.5B TRY

Relative Value

The Relative Value of one ISDMR.E stock under the Base Case scenario is 50.9 TRY. Compared to the current market price of 36.02 TRY, Iskenderun Demir ve Celik AS is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISDMR.E Relative Value
Base Case
50.9 TRY
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
65
Median 3Y
1
Median 5Y
1.2
Industry
2
vs History
41
vs Industry
23
Median 3Y
9.7
Median 5Y
9.4
Industry
18.8
vs History
88
vs Industry
22
Median 3Y
7.7
Median 5Y
7.5
Industry
10.9
vs History
74
vs Industry
13
Median 3Y
10.4
Median 5Y
8.2
Industry
18.2
vs History
96
vs Industry
57
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
vs History
93
vs Industry
63
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5
vs History
55
vs Industry
25
Median 3Y
12.2
Median 5Y
10.6
Industry
8.3
vs History
66
vs Industry
23
Median 3Y
9.4
Median 5Y
7
Industry
12.3
vs History
58
vs Industry
22
Median 3Y
11.2
Median 5Y
9.6
Industry
14.9
vs History
88
vs Industry
23
Median 3Y
8.6
Median 5Y
8.3
Industry
12.2
vs History
55
vs Industry
3
Median 3Y
4.5
Median 5Y
4.5
Industry
16.4
vs History
96
vs Industry
56
Median 3Y
0.9
Median 5Y
1
Industry
1.9

Multiples Across Competitors

ISDMR.E Competitors Multiples
Iskenderun Demir ve Celik AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Iskenderun Demir ve Celik AS
IST:ISDMR.E
104.5B TRY 0.9 9.7 5.8 8.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
108.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
312.4B BRL 1.5 10.3 4.9 6.4
AU
Fortescue Metals Group Ltd
ASX:FMG
68.4B AUD 2.9 13.4 8.9 8.9
AU
Fortescue Ltd
XMUN:FVJ
38.3B EUR 2.9 13.3 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.4B USD 1.2 22.7 10.4 16.5
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.4 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.3 12.9 20.4
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.7 16.1 16.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Iskenderun Demir ve Celik AS
IST:ISDMR.E
Average EV/EBITDA: 9.9
5.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
8.9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.4
10%
1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.1
59%
0.3