F

Feytech Holdings Bhd
KLSE:FEYTECH

Watchlist Manager
Feytech Holdings Bhd
KLSE:FEYTECH
Watchlist
Price: 0.295 MYR 1.72% Market Closed
Market Cap: 248.7m MYR

Relative Value

The Relative Value of one FEYTECH stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.295 MYR, Feytech Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEYTECH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1
Forward
0.7
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20
Forward
3.3
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.3
vs History
61
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
0.4
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
Forward
1.1
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.1
Forward
1.4
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.9
vs History
19
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.6
vs History
61
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

FEYTECH Competitors Multiples
Feytech Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Feytech Holdings Bhd
KLSE:FEYTECH
248.7m MYR 1.7 12.9 3.7 5.1
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.6 4.3 5.7
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.6 3.2 18.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.4 21 16.2 18.1
IN
Endurance Technologies Ltd
BSE:540153
370.8B INR 2.9 42 20.9 32.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
295.4B INR 0.7 20.4 68.8 -156.3
FR
Forvia SE
PAR:FRVIA
2.6B EUR 0.1 -5.7 2.5 6.5
CN
WeRide Inc
NASDAQ:WRD
2.8B USD 48 -8.1 -6.2 -6
US
Phinia Inc
NYSE:PHIN
2.3B USD 0.7 25 6.1 9.1
IN
CIE Automotive India Ltd
NSE:CIEINDIA
151.8B INR 1.7 18.8 10.9 14.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
11.2B CNY 1.8 -37 -37.9 -37.9
P/E Multiple
Earnings Growth PEG
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average P/E: 21.2
12.9
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.6
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.6 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
42
21%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.4
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.7 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
25
47%
0.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
18.8
9%
2.1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average EV/EBITDA: 15.2
3.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.3
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.2
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.9
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
68.8
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.1
4%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
10.9
5%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average EV/EBIT: 13.8
5.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.4
54%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.1
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.9
22%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -156.3 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.5
11%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.1
6%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
14.6
4%
3.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37.9 N/A N/A