F

Feytech Holdings Bhd
KLSE:FEYTECH

Watchlist Manager
Feytech Holdings Bhd
KLSE:FEYTECH
Watchlist
Price: 0.29 MYR 1.75% Market Closed
Market Cap: 244.5m MYR

Relative Value

The Relative Value of one FEYTECH stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.29 MYR, Feytech Holdings Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEYTECH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1
Forward
0.7
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.9
Forward
3.3
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.9
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.7
vs History
59
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
Forward
0.4
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.3
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.4
Forward
1.1
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
Forward
1.3
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.3
vs History
18
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.5
vs History
59
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

FEYTECH Competitors Multiples
Feytech Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Feytech Holdings Bhd
KLSE:FEYTECH
244.5m MYR 1.7 12.7 3.6 4.9
DE
Aumovio Se
XETRA:AMV0
4.5B EUR 0.2 -15.3 3.4 19.8
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 4.4 5.8
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.5B USD 2.6 22.8 17.4 19.5
IN
Endurance Technologies Ltd
BSE:540153
353.9B INR 2.8 40.1 19.9 31.3
IT
Brembo NV
F:Y8O
3.3B EUR 0.6 10.2 5.2 8.1
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6 2.5 6.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
286.2B INR 0.7 19.8 67.8 -153.8
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.7 -8.6 -6.7 -6.4
US
Phinia Inc
NYSE:PHIN
2.7B USD 0.8 30.3 7.1 10.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
15.7B CNY 2.4 -51.5 -51.4 -51.4
P/E Multiple
Earnings Growth PEG
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average P/E: 20.7
12.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.3 N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.8
12%
1.9
IN
E
Endurance Technologies Ltd
BSE:540153
40.1
21%
1.9
IT
B
Brembo NV
F:Y8O
10.2
4%
2.5
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.8
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
30.3
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -51.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average EV/EBITDA: 14.6
3.6
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
3.4
11%
0.3
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.4
15%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
19.9
19%
1
IT
B
Brembo NV
F:Y8O
5.2
3%
1.7
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
67.8
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7.1
3%
2.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -51.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
F
Feytech Holdings Bhd
KLSE:FEYTECH
Average EV/EBIT: 13.3
4.9
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.8
55%
0.4
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19.5
16%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
31.3
22%
1.4
IT
B
Brembo NV
F:Y8O
8.1
3%
2.7
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -153.8 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.4 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.6
6%
1.8
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -51.4 N/A N/A