Sarawak Consolidated Industries Bhd
KLSE:SCIB
Intrinsic Value
Sarawak Consolidated Industries Bhd.is an investment holding company, which engages in the manufacture and sale of concrete products. [ Read More ]
The intrinsic value of one SCIB stock under the Base Case scenario is 0.212 MYR. Compared to the current market price of 0.295 MYR, Sarawak Consolidated Industries Bhd is Overvalued by 28%.
Valuation Backtest
Sarawak Consolidated Industries Bhd
Run backtest to discover the historical profit from buying and selling SCIB stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sarawak Consolidated Industries Bhd
Current Assets | 137.2m |
Cash & Short-Term Investments | 27.7m |
Receivables | 80.2m |
Other Current Assets | 29.2m |
Non-Current Assets | 117.7m |
PP&E | 115.4m |
Other Non-Current Assets | 2.3m |
Current Liabilities | 76.4m |
Accounts Payable | 53.9m |
Other Current Liabilities | 22.6m |
Non-Current Liabilities | 41.1m |
Long-Term Debt | 23.1m |
Other Non-Current Liabilities | 18m |
Earnings Waterfall
Sarawak Consolidated Industries Bhd
Revenue
|
143.2m
MYR
|
Cost of Revenue
|
-113.4m
MYR
|
Gross Profit
|
29.8m
MYR
|
Operating Expenses
|
-42.8m
MYR
|
Operating Income
|
-12.9m
MYR
|
Other Expenses
|
-5.9m
MYR
|
Net Income
|
-18.9m
MYR
|
Free Cash Flow Analysis
Sarawak Consolidated Industries Bhd
SCIB Profitability Score
Profitability Due Diligence
Sarawak Consolidated Industries Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
Sarawak Consolidated Industries Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
SCIB Solvency Score
Solvency Due Diligence
Sarawak Consolidated Industries Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Sarawak Consolidated Industries Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCIB Price Targets Summary
Sarawak Consolidated Industries Bhd
Shareholder Return
SCIB Price
Sarawak Consolidated Industries Bhd
Average Annual Return | 77.86% |
Standard Deviation of Annual Returns | 163.11% |
Max Drawdown | -100% |
Market Capitalization | 188.9m MYR |
Shares Outstanding | 640 241 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sarawak Consolidated Industries Bhd.is an investment holding company, which engages in the manufacture and sale of concrete products. The company is headquartered in Kuching, Sarawak. The Company’s segments include Manufacturing, Construction/ EPCC and Property trading. The company operates over three factories in Kuching, Sarawak, including Pending Industrial Estate and in the Demak Laut industrial park. Its concrete products are manufactured for use in the construction and infrastructure sectors that are prestressed spun pile, reinforced concrete square pile, spun concrete pipe, reinforced concrete box culvert, prestressed beam, concrete roofing tiles and prefabricated concrete elements or Industrialized Building System (IBS) components, such as Hollow core slab, Wall panel, Column and Beam. Its projects include Darul Hana Bridge, Solar Panel Factory, Power Transmission, VIVA City Megamall, Giant Samariang, Summer Mall, UCS Factory, Toorak Park, Kastam Malaysia, Tunku Putra School, Prima Apartment, Mukah Coal Power Plant, Laticube Apartment and SMK Asajaya.
Contact
IPO
Employees
Officers
The intrinsic value of one SCIB stock under the Base Case scenario is 0.212 MYR.
Compared to the current market price of 0.295 MYR, Sarawak Consolidated Industries Bhd is Overvalued by 28%.