S

Sarawak Consolidated Industries Bhd
KLSE:SCIB

Watchlist Manager
Sarawak Consolidated Industries Bhd
KLSE:SCIB
Watchlist
Price: 0.125 MYR 8.7% Market Closed
Market Cap: 87.4m MYR

Intrinsic Value

The intrinsic value of one SCIB stock under the Base Case scenario is 0.157 MYR. Compared to the current market price of 0.125 MYR, Sarawak Consolidated Industries Bhd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCIB Intrinsic Value
0.157 MYR
Undervaluation 20%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sarawak Consolidated Industries Bhd

What is Valuation History?
Compare SCIB to

Fundamental Analysis

Sarawak Consolidated Industries Bhd
KLSE:SCIB
MY
Building
Market Cap
87.4m MYR
IPO
Jun 28, 1994
MY
Building
Market Cap
87.4m MYR
IPO
Jun 28, 1994
Price
myrfalse
EPS
myrfalse
Sarawak Consolidated Industries Bhd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCIB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sarawak Consolidated Industries Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sarawak Consolidated Industries Bhd

Current Assets 163.9m
Cash & Short-Term Investments 27.8m
Receivables 105.7m
Other Current Assets 30.3m
Non-Current Assets 170.5m
Long-Term Investments 30.4m
PP&E 137.9m
Other Non-Current Assets 2.1m
Efficiency

Free Cash Flow Analysis
Sarawak Consolidated Industries Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sarawak Consolidated Industries Bhd

Revenue
178.5m MYR
Cost of Revenue
-138.2m MYR
Gross Profit
40.3m MYR
Operating Expenses
-31.9m MYR
Operating Income
8.4m MYR
Other Expenses
-6.5m MYR
Net Income
1.9m MYR
Fundamental Scores

SCIB Profitability Score
Profitability Due Diligence

Sarawak Consolidated Industries Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

38/100
Profitability
Score

Sarawak Consolidated Industries Bhd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

SCIB Solvency Score
Solvency Due Diligence

Sarawak Consolidated Industries Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

Sarawak Consolidated Industries Bhd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCIB Price Targets Summary
Sarawak Consolidated Industries Bhd

There are no price targets for SCIB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCIB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCIB stock?

The intrinsic value of one SCIB stock under the Base Case scenario is 0.157 MYR.

Is SCIB stock undervalued or overvalued?

Compared to the current market price of 0.125 MYR, Sarawak Consolidated Industries Bhd is Undervalued by 20%.

Back to Top