First Time Loading...
S

Sarawak Consolidated Industries Bhd
KLSE:SCIB

Watchlist Manager
Sarawak Consolidated Industries Bhd
KLSE:SCIB
Watchlist
Price: 0.295 MYR Market Closed
Updated: Apr 28, 2024

Intrinsic Value

SCIB's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Sarawak Consolidated Industries Bhd.is an investment holding company, which engages in the manufacture and sale of concrete products. [ Read More ]

The intrinsic value of one SCIB stock under the Base Case scenario is 0.212 MYR. Compared to the current market price of 0.295 MYR, Sarawak Consolidated Industries Bhd is Overvalued by 28%.

Key Points:
SCIB Intrinsic Value
Base Case
0.212 MYR
Overvaluation 28%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Sarawak Consolidated Industries Bhd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SCIB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sarawak Consolidated Industries Bhd

Provide an overview of the primary business activities
of Sarawak Consolidated Industries Bhd.

What unique competitive advantages
does Sarawak Consolidated Industries Bhd hold over its rivals?

What risks and challenges
does Sarawak Consolidated Industries Bhd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sarawak Consolidated Industries Bhd.

Provide P/S
for Sarawak Consolidated Industries Bhd.

Provide P/E
for Sarawak Consolidated Industries Bhd.

Provide P/OCF
for Sarawak Consolidated Industries Bhd.

Provide P/FCFE
for Sarawak Consolidated Industries Bhd.

Provide P/B
for Sarawak Consolidated Industries Bhd.

Provide EV/S
for Sarawak Consolidated Industries Bhd.

Provide EV/GP
for Sarawak Consolidated Industries Bhd.

Provide EV/EBITDA
for Sarawak Consolidated Industries Bhd.

Provide EV/EBIT
for Sarawak Consolidated Industries Bhd.

Provide EV/OCF
for Sarawak Consolidated Industries Bhd.

Provide EV/FCFF
for Sarawak Consolidated Industries Bhd.

Provide EV/IC
for Sarawak Consolidated Industries Bhd.

What are the Revenue projections
for Sarawak Consolidated Industries Bhd?

How accurate were the past Revenue estimates
for Sarawak Consolidated Industries Bhd?

What are the Net Income projections
for Sarawak Consolidated Industries Bhd?

How accurate were the past Net Income estimates
for Sarawak Consolidated Industries Bhd?

What are the EPS projections
for Sarawak Consolidated Industries Bhd?

How accurate were the past EPS estimates
for Sarawak Consolidated Industries Bhd?

What are the EBIT projections
for Sarawak Consolidated Industries Bhd?

How accurate were the past EBIT estimates
for Sarawak Consolidated Industries Bhd?

Compare the revenue forecasts
for Sarawak Consolidated Industries Bhd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sarawak Consolidated Industries Bhd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sarawak Consolidated Industries Bhd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sarawak Consolidated Industries Bhd compared to its peers.

Compare the P/E ratios
of Sarawak Consolidated Industries Bhd against its peers.

Discuss the investment returns and shareholder value creation
comparing Sarawak Consolidated Industries Bhd with its peers.

Analyze the financial leverage
of Sarawak Consolidated Industries Bhd compared to its main competitors.

Show all profitability ratios
for Sarawak Consolidated Industries Bhd.

Provide ROE
for Sarawak Consolidated Industries Bhd.

Provide ROA
for Sarawak Consolidated Industries Bhd.

Provide ROIC
for Sarawak Consolidated Industries Bhd.

Provide ROCE
for Sarawak Consolidated Industries Bhd.

Provide Gross Margin
for Sarawak Consolidated Industries Bhd.

Provide Operating Margin
for Sarawak Consolidated Industries Bhd.

Provide Net Margin
for Sarawak Consolidated Industries Bhd.

Provide FCF Margin
for Sarawak Consolidated Industries Bhd.

Show all solvency ratios
for Sarawak Consolidated Industries Bhd.

Provide D/E Ratio
for Sarawak Consolidated Industries Bhd.

Provide D/A Ratio
for Sarawak Consolidated Industries Bhd.

Provide Interest Coverage Ratio
for Sarawak Consolidated Industries Bhd.

Provide Altman Z-Score Ratio
for Sarawak Consolidated Industries Bhd.

Provide Quick Ratio
for Sarawak Consolidated Industries Bhd.

Provide Current Ratio
for Sarawak Consolidated Industries Bhd.

Provide Cash Ratio
for Sarawak Consolidated Industries Bhd.

What is the historical Revenue growth
over the last 5 years for Sarawak Consolidated Industries Bhd?

What is the historical Net Income growth
over the last 5 years for Sarawak Consolidated Industries Bhd?

What is the current Free Cash Flow
of Sarawak Consolidated Industries Bhd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sarawak Consolidated Industries Bhd.

Financials

Balance Sheet Decomposition
Sarawak Consolidated Industries Bhd

Current Assets 137.2m
Cash & Short-Term Investments 27.7m
Receivables 80.2m
Other Current Assets 29.2m
Non-Current Assets 117.7m
PP&E 115.4m
Other Non-Current Assets 2.3m
Current Liabilities 76.4m
Accounts Payable 53.9m
Other Current Liabilities 22.6m
Non-Current Liabilities 41.1m
Long-Term Debt 23.1m
Other Non-Current Liabilities 18m
Efficiency

Earnings Waterfall
Sarawak Consolidated Industries Bhd

Revenue
143.2m MYR
Cost of Revenue
-113.4m MYR
Gross Profit
29.8m MYR
Operating Expenses
-42.8m MYR
Operating Income
-12.9m MYR
Other Expenses
-5.9m MYR
Net Income
-18.9m MYR

Free Cash Flow Analysis
Sarawak Consolidated Industries Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SCIB Profitability Score
Profitability Due Diligence

Sarawak Consolidated Industries Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Declining ROE
18/100
Profitability
Score

Sarawak Consolidated Industries Bhd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

SCIB Solvency Score
Solvency Due Diligence

Sarawak Consolidated Industries Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
52/100
Solvency
Score

Sarawak Consolidated Industries Bhd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCIB Price Targets Summary
Sarawak Consolidated Industries Bhd

There are no price targets for SCIB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SCIB Price
Sarawak Consolidated Industries Bhd

1M 1M
-3%
6M 6M
-47%
1Y 1Y
+119%
3Y 3Y
-83%
5Y 5Y
+119%
10Y 10Y
+148%
Annual Price Range
0.295
52w Low
0.135
52w High
3 100
Price Metrics
Average Annual Return 77.86%
Standard Deviation of Annual Returns 163.11%
Max Drawdown -100%
Shares Statistics
Market Capitalization 188.9m MYR
Shares Outstanding 640 241 300
Percentage of Shares Shorted
N/A

SCIB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sarawak Consolidated Industries Bhd

Country

Malaysia

Industry

Building

Market Cap

188.9m MYR

Dividend Yield

0%

Description

Sarawak Consolidated Industries Bhd.is an investment holding company, which engages in the manufacture and sale of concrete products. The company is headquartered in Kuching, Sarawak. The Company’s segments include Manufacturing, Construction/ EPCC and Property trading. The company operates over three factories in Kuching, Sarawak, including Pending Industrial Estate and in the Demak Laut industrial park. Its concrete products are manufactured for use in the construction and infrastructure sectors that are prestressed spun pile, reinforced concrete square pile, spun concrete pipe, reinforced concrete box culvert, prestressed beam, concrete roofing tiles and prefabricated concrete elements or Industrialized Building System (IBS) components, such as Hollow core slab, Wall panel, Column and Beam. Its projects include Darul Hana Bridge, Solar Panel Factory, Power Transmission, VIVA City Megamall, Giant Samariang, Summer Mall, UCS Factory, Toorak Park, Kastam Malaysia, Tunku Putra School, Prima Apartment, Mukah Coal Power Plant, Laticube Apartment and SMK Asajaya.

Contact

SARAWAK
Kuching
Lot 1258, Jalan Utama, Pending Industrial Estate
+6082334485
http://www.scib.com.my/

IPO

1994-06-28

Employees

-

Officers

Group MD, CEO & Director
Mr. Chong Hong Ku
CFO & Executive Director
Mr. Jong Wei Chiew
Chief Operating Officer
Mr. Tze Khang Chai
Account Manager
Ms. Lee Ping Phang
Human Resource & Admin Manager
Haji Dayang Norasmah Binti Abang Talhata
Head of Corporate Services
Madam Li Wen Wong
Show More
Head of Project Management Team
Mr. Saiful Azrin Bin Fudzil
Head of Procurement
Mr. Seah Heng Ang
Chief Business Officer
Mr. Herman Syah Bin Abdul Rahim
Joint Company Secretary
Mr. Tong Lang Tan
Show Less

See Also

Discover More
What is the Intrinsic Value of one SCIB stock?

The intrinsic value of one SCIB stock under the Base Case scenario is 0.212 MYR.

Is SCIB stock undervalued or overvalued?

Compared to the current market price of 0.295 MYR, Sarawak Consolidated Industries Bhd is Overvalued by 28%.