S

Sunway Real Estate Investment Trust
KLSE:SUNWAY

Watchlist Manager
Sunway Real Estate Investment Trust
KLSE:SUNWAY
Watchlist
Price: 5.61 MYR 0.72% Market Closed
Market Cap: 35.4B MYR

Income Statement

Earnings Waterfall
Sunway Real Estate Investment Trust

Revenue
10.3B MYR
Operating Expenses
-9.2B MYR
Operating Income
1.1B MYR
Other Expenses
-26.1m MYR
Net Income
1.1B MYR

Income Statement
Sunway Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: MYR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202
0
0
0
261
0
0
0
165
0
0
0
134
0
0
0
101
0
0
0
172
0
0
0
319
0
0
0
361
0
0
0
Revenue
3 692
N/A
3 673
-1%
3 666
0%
3 599
-2%
4 129
+15%
4 335
+5%
4 457
+3%
4 656
+4%
4 721
+1%
4 726
+0%
4 813
+2%
4 881
+1%
4 558
-7%
4 592
+1%
4 429
-4%
4 246
-4%
4 448
+5%
4 457
+0%
4 572
+3%
4 758
+4%
4 656
-2%
4 675
+0%
4 760
+2%
4 906
+3%
5 239
+7%
5 432
+4%
5 452
+0%
5 585
+2%
5 410
-3%
5 252
-3%
5 069
-3%
4 880
-4%
4 780
-2%
4 628
-3%
4 108
-11%
3 908
-5%
3 829
-2%
3 704
-3%
3 914
+6%
3 744
-4%
3 717
-1%
3 984
+7%
4 497
+13%
4 910
+9%
5 195
+6%
5 346
+3%
5 534
+4%
5 803
+5%
6 136
+6%
6 291
+3%
6 403
+2%
6 893
+8%
7 883
+14%
8 831
+12%
9 812
+11%
10 349
+5%
Gross Profit
Cost of Revenue
(2 630)
0
0
0
(2 686)
0
0
0
(3 221)
0
0
0
(3 108)
0
0
0
(3 000)
0
0
0
(3 060)
0
0
0
(3 509)
0
0
0
(3 732)
0
0
0
(3 095)
0
0
0
(2 635)
0
0
0
(2 705)
0
0
0
(3 954)
0
0
0
(4 590)
0
0
0
(6 048)
0
0
0
Gross Profit
1 062
N/A
0
N/A
0
N/A
0
N/A
1 443
N/A
0
N/A
0
N/A
0
N/A
1 501
N/A
0
N/A
0
N/A
0
N/A
1 450
N/A
0
N/A
0
N/A
0
N/A
1 448
N/A
0
N/A
0
N/A
0
N/A
1 596
N/A
0
N/A
0
N/A
0
N/A
1 731
N/A
0
N/A
0
N/A
0
N/A
1 678
N/A
0
N/A
0
N/A
0
N/A
1 686
N/A
0
N/A
0
N/A
0
N/A
1 194
N/A
0
N/A
0
N/A
0
N/A
1 012
N/A
0
N/A
0
N/A
0
N/A
1 241
N/A
0
N/A
0
N/A
0
N/A
1 546
N/A
0
N/A
0
N/A
0
N/A
1 834
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(775)
(3 290)
(3 237)
(3 128)
(600)
(3 467)
(3 576)
(3 806)
309
(2 892)
(2 962)
(2 952)
(693)
(3 775)
(3 607)
(3 457)
(761)
(3 791)
(3 882)
(4 023)
(991)
(3 995)
(4 048)
(4 212)
(1 153)
(4 766)
(4 813)
(4 942)
(1 190)
(4 668)
(4 483)
(4 270)
(1 227)
(4 110)
(3 749)
(3 587)
(1 038)
(3 491)
(3 703)
(3 611)
(792)
(3 602)
(3 962)
(4 296)
(819)
(4 730)
(4 934)
(5 217)
(979)
(5 580)
(5 620)
(6 007)
(1 149)
(7 881)
(8 778)
(9 212)
Selling, General & Administrative
(622)
0
0
0
(623)
0
0
0
(719)
0
0
0
(764)
0
0
0
(678)
0
0
0
(822)
0
0
0
(871)
0
0
0
(894)
0
0
0
(944)
0
0
0
(814)
0
0
0
(638)
0
0
0
(654)
(29)
(30)
(35)
(723)
(29)
(44)
(42)
(815)
(20)
(8)
(14)
Other Operating Expenses
(152)
(3 290)
(3 237)
(3 128)
23
(3 467)
(3 576)
(3 806)
1 029
(2 892)
(2 962)
(2 952)
72
(3 775)
(3 607)
(3 457)
(83)
(3 791)
(3 882)
(4 023)
(169)
(3 995)
(4 048)
(4 212)
(282)
(4 766)
(4 813)
(4 942)
(296)
(4 668)
(4 483)
(4 270)
(283)
(4 110)
(3 749)
(3 587)
(224)
(3 491)
(3 703)
(3 611)
(154)
(3 602)
(3 962)
(4 296)
(165)
(4 701)
(4 905)
(5 183)
(256)
(5 551)
(5 576)
(5 965)
(334)
(7 861)
(8 770)
(9 198)
Operating Income
287
N/A
383
+34%
430
+12%
472
+10%
843
+79%
869
+3%
881
+1%
850
-4%
1 810
+113%
1 834
+1%
1 851
+1%
1 928
+4%
757
-61%
818
+8%
823
+1%
789
-4%
687
-13%
667
-3%
689
+3%
735
+7%
605
-18%
681
+13%
712
+5%
694
-3%
578
-17%
667
+15%
639
-4%
643
+1%
488
-24%
584
+20%
586
+0%
610
+4%
459
-25%
518
+13%
359
-31%
321
-11%
156
-52%
213
+37%
212
-1%
133
-37%
220
+66%
382
+73%
535
+40%
614
+15%
422
-31%
616
+46%
600
-3%
585
-2%
567
-3%
712
+26%
783
+10%
886
+13%
686
-23%
950
+39%
1 034
+9%
1 136
+10%
Pre-Tax Income
Interest Income Expense
204
121
121
130
(3)
9
16
23
90
86
90
80
203
194
236
255
243
246
147
139
233
154
189
188
291
220
221
219
340
271
279
288
358
264
168
139
317
280
335
348
236
210
214
272
506
300
315
352
436
316
383
494
782
651
622
526
Non-Reccuring Items
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
0
0
13
0
0
0
11
0
0
0
52
0
0
0
46
(1)
(2)
(8)
8
(19)
(22)
(19)
12
0
0
0
(1)
0
0
0
64
0
0
7
Total Other Income
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(2)
0
0
0
(3)
0
0
0
(6)
0
0
0
(1)
0
0
0
(31)
0
0
0
(9)
0
0
0
(8)
0
0
0
Pre-Tax Income
499
N/A
504
+1%
550
+9%
602
+9%
840
+39%
877
+4%
897
+2%
872
-3%
1 900
+118%
1 920
+1%
1 941
+1%
2 008
+3%
960
-52%
1 012
+5%
1 059
+5%
1 045
-1%
930
-11%
913
-2%
836
-8%
873
+4%
859
-2%
835
-3%
901
+8%
881
-2%
879
0%
887
+1%
860
-3%
862
+0%
837
-3%
855
+2%
865
+1%
898
+4%
865
-4%
782
-10%
527
-33%
460
-13%
513
+11%
492
-4%
545
+11%
473
-13%
464
-2%
573
+24%
727
+27%
868
+19%
909
+5%
917
+1%
914
0%
937
+2%
993
+6%
1 028
+3%
1 166
+13%
1 381
+18%
1 524
+10%
1 601
+5%
1 656
+3%
1 670
+1%
Net Income
Tax Provision
(86)
(114)
(114)
(128)
(115)
(123)
(125)
(110)
(137)
(141)
(154)
(159)
(149)
(154)
(143)
(152)
(131)
(128)
(119)
(125)
(140)
(135)
(149)
(139)
(149)
(145)
(133)
(133)
(121)
(124)
(88)
(83)
(78)
(71)
(95)
(99)
(102)
(101)
(94)
(88)
(116)
(126)
(140)
(163)
(164)
(170)
(180)
(178)
(138)
(140)
(154)
(168)
(243)
(274)
(296)
(331)
Income from Continuing Operations
412
390
436
474
724
754
771
763
1 763
1 779
1 788
1 849
812
857
916
893
799
785
717
749
719
700
752
743
730
742
727
729
715
731
777
815
787
711
433
362
411
391
450
385
348
447
587
705
745
746
735
759
856
888
1 012
1 213
1 281
1 327
1 360
1 339
Income to Minority Interest
(40)
(22)
(22)
(35)
(286)
(289)
(290)
(283)
(273)
(275)
(272)
(283)
(78)
(81)
(85)
(71)
(67)
(97)
(113)
(134)
(133)
(109)
(120)
(109)
(102)
(101)
(83)
(85)
(70)
(69)
(68)
(68)
(78)
(76)
(64)
(61)
(48)
(46)
(42)
(41)
(54)
(62)
(83)
(87)
(76)
(74)
(74)
(84)
(118)
(119)
(123)
(129)
(128)
(155)
(186)
(203)
Net Income (Common)
372
N/A
368
-1%
414
+12%
439
+6%
439
0%
465
+6%
481
+3%
480
0%
1 490
+211%
1 504
+1%
1 516
+1%
1 567
+3%
734
-53%
777
+6%
832
+7%
822
-1%
732
-11%
688
-6%
605
-12%
615
+2%
586
-5%
591
+1%
632
+7%
634
+0%
627
-1%
641
+2%
644
+1%
644
0%
636
-1%
647
+2%
678
+5%
700
+3%
709
+1%
640
-10%
390
-39%
339
-13%
363
+7%
359
-1%
450
+25%
415
-8%
2 664
+542%
2 717
+2%
2 808
+3%
2 867
+2%
617
-78%
569
-8%
558
-2%
572
+3%
687
+20%
717
+4%
838
+17%
1 033
+23%
1 102
+7%
1 133
+3%
1 135
+0%
1 110
-2%
EPS (Diluted)
0.1
N/A
0.11
+10%
0.12
+9%
0.13
+8%
0.12
-8%
0.13
+8%
0.12
-8%
0.12
N/A
0.39
+225%
0.35
-10%
0.35
N/A
0.35
N/A
0.17
-51%
0.17
N/A
0.18
+6%
0.18
N/A
0.16
-11%
0.15
-6%
0.13
-13%
0.13
N/A
0.12
-8%
0.12
N/A
0.13
+8%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.14
+8%
0.14
N/A
0.15
+7%
0.13
-13%
0.08
-38%
0.07
-13%
0.07
N/A
0.07
N/A
0.08
+14%
0.07
-13%
0.44
+529%
0.45
+2%
0.47
+4%
0.48
+2%
0.1
-79%
0.09
-10%
0.09
N/A
0.1
+11%
0.11
+10%
0.12
+9%
0.14
+17%
0.16
+14%
0.17
+6%
0.17
N/A
0.17
N/A
0.17
N/A