S

SBI Investment Korea Co Ltd
KOSDAQ:019550

Watchlist Manager
SBI Investment Korea Co Ltd
KOSDAQ:019550
Watchlist
Price: 704 KRW 1% Market Closed
Market Cap: 114.1B KRW

Relative Value

The Relative Value of one SBI Investment Korea Co Ltd stock under the Base Case scenario is 700.83 KRW. Compared to the current market price of 704 KRW, SBI Investment Korea Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
700.83 KRW
Fairly Valued
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
29
Median 3Y
5.3
Median 5Y
5.2
Industry
3.3
vs History
42
vs Industry
27
Median 3Y
14.5
Median 5Y
12
Industry
15.6
vs History
28
vs Industry
23
Median 3Y
12.1
Median 5Y
10.6
Industry
10.2
vs History
26
vs Industry
24
Median 3Y
13.3
Median 5Y
12.6
Industry
12
vs History
87
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
1.4
vs History
65
vs Industry
49
Median 3Y
3.8
Median 5Y
3.7
Industry
5
vs History
vs Industry
45
Median 3Y
2.6
Median 5Y
2.6
Industry
7.4
vs History
66
vs Industry
53
Median 3Y
6.7
Median 5Y
6.4
Industry
14.2
vs History
66
vs Industry
50
Median 3Y
7
Median 5Y
6.6
Industry
14.9
vs History
33
vs Industry
34
Median 3Y
7.7
Median 5Y
7.1
Industry
12.7
vs History
33
vs Industry
33
Median 3Y
7.8
Median 5Y
7.1
Industry
13.6
vs History
87
vs Industry
50
Median 3Y
0.9
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
SBI Investment Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SBI Investment Korea Co Ltd
KOSDAQ:019550
113.4B KRW 4.6 14.4 4.4 4.7
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SBI Investment Korea Co Ltd
KOSDAQ:019550
Average EV/EBITDA: 73.1
4.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SBI Investment Korea Co Ltd
KOSDAQ:019550
Average EV/EBIT: 74
4.7
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A