J

JLS Co Ltd
KOSDAQ:040420

Watchlist Manager
JLS Co Ltd
KOSDAQ:040420
Watchlist
Price: 6 450 KRW -0.15% Market Closed
Market Cap: 96.4B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-4%
5Y
+19%
10Y
+30%
Operating Income
+
3Y
-50%
5Y
+1%
10Y
+30%
Net Income
+
3Y
-49%
5Y
+35%
10Y
+20%

Earnings Waterfall
JLS Co Ltd

Revenue
103.6B KRW
Cost of Revenue
-83.7B KRW
Gross Profit
19.8B KRW
Operating Expenses
-10.9B KRW
Operating Income
8.9B KRW
Other Expenses
-1.6B KRW
Net Income
7.3B KRW

Income Statement
JLS Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
272
272
272
268
269
267
266
264
711
545
828
1 077
1 324
1 094
821
545
300
114
41
3
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
11
62
97
134
158
167
183
191
198
195
198
203
220
257
284
472
575
712
826
814
839
633
566
458
389
474
430
348
264
189
134
118
121
119
118
125
0
0
Revenue
26 144
N/A
26 734
+2%
29 806
+11%
33 097
+11%
26 662
-19%
23 344
-12%
24 013
+3%
25 957
+8%
44 668
+72%
64 411
+44%
72 980
+13%
83 852
+15%
76 697
-9%
79 816
+4%
83 702
+5%
86 859
+4%
90 139
+4%
90 673
+1%
92 912
+2%
93 384
+1%
94 008
+1%
92 553
-2%
91 140
-2%
89 028
-2%
86 973
-2%
85 566
-2%
84 757
-1%
83 715
-1%
82 838
-1%
81 659
-1%
80 510
-1%
78 845
-2%
76 587
-3%
76 015
-1%
76 106
+0%
77 142
+1%
78 223
+1%
78 787
+1%
79 684
+1%
79 803
+0%
80 306
+1%
81 068
+1%
81 191
+0%
82 148
+1%
83 424
+2%
84 704
+2%
85 099
+0%
85 388
+0%
84 366
-1%
83 554
-1%
84 109
+1%
85 145
+1%
87 089
+2%
88 730
+2%
89 907
+1%
92 313
+3%
93 567
+1%
90 006
-4%
87 367
-3%
85 517
-2%
85 388
0%
89 794
+5%
94 413
+5%
98 479
+4%
101 714
+3%
105 199
+3%
107 611
+2%
108 872
+1%
110 792
+2%
112 380
+1%
113 344
+1%
113 909
+0%
113 359
0%
112 276
-1%
109 797
-2%
108 031
-2%
105 846
-2%
104 339
-1%
103 551
-1%
Gross Profit
Cost of Revenue
(21 152)
(20 531)
(23 716)
(25 975)
(22 469)
(20 227)
(20 087)
(21 027)
(35 282)
(50 206)
(57 234)
(65 896)
(59 732)
(60 400)
(61 479)
(63 578)
(65 446)
(66 179)
(67 245)
(66 393)
(64 906)
(64 188)
(63 448)
(63 299)
(62 630)
(61 618)
(61 417)
(60 280)
(61 619)
(60 928)
(60 501)
(60 074)
(58 574)
(58 264)
(58 657)
(59 117)
(60 584)
(61 373)
(62 533)
(62 895)
(62 555)
(62 789)
(62 198)
(62 678)
(63 176)
(64 083)
(64 277)
(63 777)
(63 120)
(62 575)
(62 829)
(63 851)
(64 942)
(65 404)
(65 658)
(66 917)
(67 383)
(67 486)
(65 865)
(64 667)
(64 494)
(65 179)
(68 739)
(71 029)
(74 353)
(76 849)
(79 205)
(81 704)
(83 776)
(85 939)
(87 618)
(88 823)
(88 787)
(88 665)
(87 419)
(87 194)
(85 433)
(84 446)
(83 727)
Gross Profit
4 993
N/A
6 205
+24%
6 091
-2%
7 124
+17%
4 193
-41%
3 120
-26%
3 929
+26%
4 932
+26%
9 386
+90%
14 205
+51%
15 746
+11%
17 957
+14%
16 965
-6%
19 417
+14%
22 224
+14%
23 280
+5%
24 693
+6%
24 493
-1%
25 666
+5%
26 991
+5%
29 102
+8%
28 366
-3%
27 694
-2%
25 731
-7%
24 343
-5%
23 949
-2%
23 341
-3%
23 436
+0%
21 218
-9%
20 732
-2%
20 009
-3%
18 771
-6%
18 014
-4%
17 751
-1%
17 448
-2%
18 023
+3%
17 639
-2%
17 412
-1%
17 150
-2%
16 908
-1%
17 750
+5%
18 279
+3%
18 993
+4%
19 470
+3%
20 248
+4%
20 621
+2%
20 823
+1%
21 612
+4%
21 246
-2%
20 979
-1%
21 279
+1%
21 293
+0%
22 148
+4%
23 326
+5%
24 249
+4%
25 396
+5%
26 185
+3%
22 519
-14%
21 500
-5%
20 848
-3%
20 894
+0%
24 615
+18%
25 675
+4%
27 452
+7%
27 361
0%
28 350
+4%
28 406
+0%
27 168
-4%
27 016
-1%
26 441
-2%
25 726
-3%
25 086
-2%
24 572
-2%
23 611
-4%
22 378
-5%
20 837
-7%
20 413
-2%
19 893
-3%
19 824
0%
Operating Income
Operating Expenses
(4 118)
(4 607)
(4 100)
(4 092)
(3 906)
(3 967)
(4 072)
(4 414)
(7 586)
(10 069)
(11 333)
(12 512)
(10 559)
(9 543)
(9 501)
(9 814)
(9 894)
(9 413)
(9 311)
(8 517)
(9 105)
(9 111)
(9 012)
(9 004)
(9 622)
(10 000)
(10 554)
(11 311)
(10 782)
(10 773)
(10 605)
(10 537)
(10 029)
(10 410)
(10 790)
(11 040)
(10 432)
(10 616)
(10 292)
(10 271)
(10 875)
(11 176)
(11 270)
(11 343)
(11 569)
(11 915)
(11 872)
(11 849)
(10 906)
(10 689)
(10 919)
(10 869)
(11 259)
(11 522)
(11 543)
(11 932)
(12 790)
(12 695)
(12 704)
(12 271)
(12 120)
(12 317)
(11 914)
(11 552)
(10 375)
(10 678)
(10 511)
(10 779)
(10 290)
(9 245)
(8 901)
(8 230)
(8 195)
(8 710)
(9 155)
(9 253)
(10 292)
(11 091)
(10 896)
Selling, General & Administrative
(2 914)
(3 161)
(2 972)
(3 032)
(2 727)
(2 775)
(2 854)
(3 159)
(7 205)
(9 638)
(10 985)
(12 362)
(9 815)
(9 038)
(9 099)
(9 383)
(9 413)
(8 894)
(8 750)
(8 097)
(8 529)
(8 534)
(8 451)
(8 443)
(8 970)
(8 399)
(8 916)
(9 500)
(10 065)
(9 065)
(8 916)
(8 892)
(9 535)
(9 789)
(10 071)
(10 155)
(9 986)
(9 864)
(9 724)
(9 830)
(10 414)
(10 706)
(10 797)
(10 873)
(11 124)
(11 228)
(11 204)
(11 187)
(10 568)
(10 323)
(10 535)
(10 473)
(10 812)
(11 021)
(10 987)
(11 314)
(11 610)
(11 334)
(11 217)
(10 648)
(10 670)
(10 442)
(9 977)
(9 638)
(9 093)
(9 342)
(9 218)
(9 278)
(9 044)
(8 393)
(7 983)
(7 413)
(7 421)
(8 066)
(8 593)
(8 783)
(9 901)
(10 160)
(10 438)
Research & Development
(633)
(638)
0
(4)
(71)
(307)
(308)
(331)
(48)
123
95
118
(98)
(38)
(12)
(25)
(29)
0
0
0
(15)
0
0
0
(13)
0
0
(5)
(34)
0
0
(14)
(6)
(4)
(5)
(9)
(13)
(17)
(19)
(16)
(12)
(8)
(7)
(9)
(12)
(12)
(11)
(8)
(7)
(8)
(9)
(10)
(7)
(6)
(5)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(155)
(155)
(155)
(157)
(2)
(3)
(3)
(2)
(3)
(3)
(3)
(12)
(13)
(13)
Depreciation & Amortization
(571)
(809)
(1 048)
(1 057)
(1 108)
(886)
(911)
(926)
(334)
(555)
(445)
(269)
(645)
(469)
(391)
(407)
(452)
(497)
(542)
0
(562)
(270)
(254)
0
(638)
(1 218)
(1 255)
(1 421)
(682)
(1 563)
(1 544)
(1 505)
(489)
(615)
(712)
(821)
(433)
(625)
(491)
(366)
(449)
(461)
(466)
(462)
(433)
(385)
(367)
(365)
(332)
(359)
(376)
(386)
(441)
(496)
(551)
(615)
(1 177)
(1 358)
(1 486)
(1 621)
(1 447)
(1 496)
(1 507)
(1 484)
(1 280)
(1 181)
(1 138)
(1 120)
(1 089)
(993)
(916)
(814)
(772)
(684)
(603)
(510)
(379)
(362)
(445)
Other Operating Expenses
0
0
(80)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(19)
(420)
0
(307)
(307)
(561)
0
(383)
(383)
(385)
0
(145)
(145)
(126)
0
0
0
(55)
0
(110)
(58)
(59)
0
0
0
0
0
(290)
(290)
(289)
0
0
0
0
0
0
0
0
0
0
0
0
0
(377)
(428)
(427)
0
0
0
(226)
0
143
0
0
0
43
43
43
0
(556)
0
Operating Income
874
N/A
1 597
+83%
1 991
+25%
3 032
+52%
287
-91%
(849)
N/A
(144)
+83%
517
N/A
1 799
+248%
4 137
+130%
4 413
+7%
5 444
+23%
6 407
+18%
9 872
+54%
12 721
+29%
13 466
+6%
14 799
+10%
15 082
+2%
16 357
+8%
18 474
+13%
19 996
+8%
19 254
-4%
18 681
-3%
16 726
-10%
14 722
-12%
13 948
-5%
12 785
-8%
12 124
-5%
10 437
-14%
9 958
-5%
9 404
-6%
8 234
-12%
7 984
-3%
7 341
-8%
6 659
-9%
6 984
+5%
7 208
+3%
6 797
-6%
6 858
+1%
6 637
-3%
6 876
+4%
7 102
+3%
7 722
+9%
8 126
+5%
8 679
+7%
8 706
+0%
8 951
+3%
9 763
+9%
10 340
+6%
10 290
0%
10 360
+1%
10 424
+1%
10 888
+4%
11 804
+8%
12 707
+8%
13 465
+6%
13 395
-1%
9 826
-27%
8 797
-10%
8 578
-2%
8 775
+2%
12 299
+40%
13 761
+12%
15 900
+16%
16 986
+7%
17 672
+4%
17 895
+1%
16 389
-8%
16 726
+2%
17 196
+3%
16 825
-2%
16 856
+0%
16 377
-3%
14 901
-9%
13 222
-11%
11 584
-12%
10 121
-13%
8 802
-13%
8 928
+1%
Pre-Tax Income
Interest Income Expense
(166)
(129)
28
110
407
584
959
1 282
(3 514)
(4 097)
(4 156)
(5 891)
(777)
(531)
(997)
151
(237)
102
393
787
(549)
1 006
1 012
1 022
(2 738)
1 021
1 025
1 032
851
888
838
861
668
780
597
404
235
426
470
(13)
(188)
(10)
(282)
122
1 332
595
855
699
133
73
(434)
(321)
(708)
(714)
(172)
(293)
(1 263)
(1 579)
(2 071)
(1 777)
(845)
(343)
143
(163)
81
(57)
(249)
(30)
(159)
105
239
227
391
186
208
363
295
381
372
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
(111)
0
0
0
0
0
0
0
(355)
0
0
0
0
0
0
0
0
0
35
35
35
(221)
(205)
(205)
(691)
0
0
0
(226)
(369)
(226)
0
0
0
0
0
0
0
(556)
(556)
(556)
0
0
Gain/Loss on Disposition of Assets
18
0
22
4
4
0
0
3
31
7
7
4
(485)
0
0
(489)
(14)
0
0
0
0
0
0
0
0
0
0
0
(228)
0
0
(44)
(44)
0
(96)
(42)
(43)
0
75
0
50
50
471
469
613
0
0
0
0
0
(8)
0
(8)
0
0
1 117
1 117
1 070
2 466
1 334
1 333
0
0
68
69
0
0
(1)
(1)
0
0
(4)
(4)
0
(4)
(0)
(0)
0
0
Total Other Income
(203)
(213)
(220)
18
35
(10)
(31)
(108)
7
23
(13)
56
(62)
(518)
(480)
16
9
(11)
(11)
(17)
(708)
(2 192)
(2 049)
(2 043)
210
(3 646)
(3 909)
(3 913)
46
(75)
(94)
(95)
(507)
(659)
(468)
(461)
(339)
(404)
(370)
(308)
32
26
30
65
(836)
1
(525)
(598)
(74)
(341)
(300)
(273)
(5 804)
(5 889)
(7 429)
(8 096)
(3 265)
(3 123)
(1 582)
(935)
(1)
1 371
(17)
31
409
544
553
498
88
74
74
38
4
14
2
21
36
164
144
Pre-Tax Income
523
N/A
1 255
+140%
1 821
+45%
3 162
+74%
733
-77%
(273)
N/A
783
N/A
1 694
+116%
(1 676)
N/A
70
N/A
251
+259%
(387)
N/A
5 082
N/A
8 823
+74%
11 244
+27%
13 143
+17%
14 557
+11%
15 173
+4%
16 739
+10%
19 244
+15%
18 739
-3%
18 069
-4%
17 644
-2%
15 705
-11%
12 193
-22%
11 323
-7%
9 902
-13%
9 243
-7%
11 106
+20%
10 771
-3%
10 148
-6%
8 957
-12%
8 101
-10%
7 462
-8%
6 640
-11%
6 885
+4%
6 950
+1%
6 819
-2%
7 033
+3%
6 316
-10%
6 770
+7%
7 167
+6%
7 940
+11%
8 780
+11%
9 432
+7%
9 302
-1%
9 281
0%
9 864
+6%
10 398
+5%
10 023
-4%
9 619
-4%
9 830
+2%
4 367
-56%
5 201
+19%
5 140
-1%
6 227
+21%
10 018
+61%
5 973
-40%
7 405
+24%
6 996
-6%
8 570
+22%
13 326
+55%
13 887
+4%
15 835
+14%
17 319
+9%
17 790
+3%
17 974
+1%
16 855
-6%
16 653
-1%
17 374
+4%
17 137
-1%
17 117
0%
16 769
-2%
15 102
-10%
12 872
-15%
11 412
-11%
9 896
-13%
9 347
-6%
9 444
+1%
Net Income
Tax Provision
532
532
531
531
371
369
340
221
(650)
(902)
(880)
(1 020)
(1 345)
(1 482)
(2 186)
(2 478)
(2 086)
(3 004)
(3 613)
(4 564)
(4 362)
(4 194)
(4 058)
(3 390)
(2 819)
(2 495)
(2 376)
(2 124)
(2 060)
(1 989)
(1 430)
(1 204)
(1 630)
(1 984)
(1 999)
(2 021)
(1 474)
(996)
(985)
(761)
(1 501)
(1 542)
(1 721)
(1 991)
(2 152)
(2 088)
(2 131)
(2 233)
(2 163)
(2 141)
(1 980)
(2 049)
(802)
(970)
(788)
(1 017)
(2 345)
(1 441)
(2 024)
(1 983)
(1 859)
(3 099)
(3 016)
(3 426)
(3 686)
(3 646)
(3 759)
(3 503)
(3 352)
(3 464)
(3 388)
(3 345)
(3 454)
(2 954)
(2 600)
(2 359)
(2 289)
(2 228)
(2 153)
Income from Continuing Operations
1 056
1 787
2 352
3 693
1 104
96
1 123
1 915
(2 326)
(831)
(628)
(1 406)
3 736
7 341
9 058
10 666
12 471
12 171
13 128
14 681
14 378
13 875
13 586
12 315
9 375
8 828
7 526
7 119
9 046
8 782
8 718
7 752
6 471
5 477
4 640
4 864
5 476
5 823
6 048
5 555
5 269
5 625
6 219
6 789
7 280
7 216
7 152
7 632
8 235
7 880
7 637
7 780
3 565
4 232
4 353
5 211
7 674
4 532
5 381
5 013
6 711
10 227
10 872
12 409
13 633
14 144
14 216
13 353
13 302
13 910
13 749
13 771
13 315
12 149
10 271
9 052
7 606
7 119
7 291
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(1)
(2)
(2)
0
2
5
7
7
7
9
11
13
15
16
16
16
17
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 056
N/A
1 787
+69%
2 352
+32%
3 693
+57%
1 104
-70%
96
-91%
1 123
+1 070%
1 915
+71%
(2 326)
N/A
(831)
+64%
(628)
+24%
(1 406)
-124%
3 736
N/A
7 341
+96%
9 058
+23%
10 666
+18%
12 471
+17%
12 171
-2%
13 128
+8%
14 681
+12%
14 371
-2%
13 868
-4%
13 579
-2%
12 308
-9%
9 373
-24%
8 826
-6%
7 524
-15%
7 119
-5%
9 048
+27%
8 788
-3%
8 725
-1%
7 759
-11%
6 478
-17%
5 484
-15%
4 650
-15%
4 876
+5%
5 490
+13%
5 839
+6%
6 064
+4%
5 571
-8%
5 286
-5%
5 637
+7%
6 222
+10%
6 788
+9%
7 280
+7%
7 211
-1%
7 152
-1%
7 632
+7%
8 235
+8%
7 880
-4%
7 637
-3%
7 780
+2%
3 565
-54%
4 232
+19%
4 353
+3%
5 211
+20%
7 674
+47%
4 532
-41%
5 381
+19%
5 013
-7%
6 711
+34%
10 227
+52%
10 872
+6%
12 409
+14%
13 633
+10%
14 144
+4%
14 216
+1%
13 353
-6%
13 302
0%
13 910
+5%
13 749
-1%
13 771
+0%
13 315
-3%
12 149
-9%
10 271
-15%
9 052
-12%
7 606
-16%
7 119
-6%
7 291
+2%
EPS (Diluted)
211.2
N/A
297.83
+41%
392
+32%
615.5
+57%
184
-70%
16
-91%
187.16
+1 070%
319.16
+71%
-387.66
N/A
-55.4
+86%
-41.86
+24%
-93.73
-124%
249.06
N/A
489.4
+96%
566.12
+16%
666.62
+18%
779.43
+17%
760.68
-2%
820.5
+8%
917.56
+12%
898.18
-2%
866.75
-3%
848.68
-2%
769.25
-9%
624.86
-19%
588.4
-6%
501.6
-15%
444.93
-11%
603.2
+36%
585.86
-3%
581.66
-1%
517.26
-11%
431.86
-17%
365.6
-15%
310
-15%
325.06
+5%
366
+13%
389.26
+6%
404.26
+4%
371.4
-8%
352.4
-5%
375.8
+7%
414.8
+10%
452.53
+9%
485.33
+7%
480.73
-1%
476.8
-1%
508.8
+7%
549
+8%
525.33
-4%
509.13
-3%
518.66
+2%
237.66
-54%
282.13
+19%
290.2
+3%
347.4
+20%
511.6
+47%
302.13
-41%
358.73
+19%
334.2
-7%
447.4
+34%
684.62
+53%
727.76
+6%
830.63
+14%
912.61
+10%
946.77
+4%
951.59
+1%
893.82
-6%
890.42
0%
931.14
+5%
920.39
-1%
921.86
+0%
891.28
-3%
813.22
-9%
687.57
-15%
605.97
-12%
509.15
-16%
476.53
-6%
488.06
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.