K

KBG Corp
KOSDAQ:318000

Watchlist Manager
KBG Corp
KOSDAQ:318000
Watchlist
Price: 4 490 KRW 0.45% Market Closed
Market Cap: 39.2B KRW

Income Statement

Earnings Waterfall
KBG Corp

Revenue
24.3B KRW
Cost of Revenue
-17.2B KRW
Gross Profit
7.1B KRW
Operating Expenses
-5.2B KRW
Operating Income
1.9B KRW
Other Expenses
740.7m KRW
Net Income
2.7B KRW

Income Statement
KBG Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
157
127
117
68
29
5
7
8
44
110
179
245
280
285
307
317
283
0
97
0
1
4
6
9
10
Revenue
13 619
N/A
13 652
+0%
18 526
+36%
19 152
+3%
18 408
-4%
19 428
+6%
19 788
+2%
20 765
+5%
23 138
+11%
24 530
+6%
27 201
+11%
27 398
+1%
27 525
+0%
26 897
-2%
24 346
-9%
23 752
-2%
22 998
-3%
22 166
-4%
21 589
-3%
22 382
+4%
23 204
+4%
23 960
+3%
24 915
+4%
24 465
-2%
24 269
-1%
Gross Profit
Cost of Revenue
(9 733)
(10 227)
(13 298)
(13 788)
(13 173)
(13 331)
(13 712)
(14 255)
(15 306)
(16 273)
(17 978)
(17 502)
(18 147)
(18 019)
(16 986)
(17 319)
(16 218)
(15 337)
(14 376)
(14 409)
(14 831)
(16 010)
(16 920)
(17 027)
(17 168)
Gross Profit
3 886
N/A
3 425
-12%
5 228
+53%
5 363
+3%
5 235
-2%
6 096
+16%
6 076
0%
6 510
+7%
7 832
+20%
8 257
+5%
9 223
+12%
9 896
+7%
9 378
-5%
8 878
-5%
7 360
-17%
6 433
-13%
6 780
+5%
6 828
+1%
7 213
+6%
7 973
+11%
8 373
+5%
7 949
-5%
7 995
+1%
7 438
-7%
7 101
-5%
Operating Income
Operating Expenses
(1 810)
(1 744)
(2 211)
(2 364)
(2 422)
(2 495)
(2 659)
(2 858)
(3 021)
(3 112)
(3 327)
(3 546)
(3 500)
(3 411)
(3 250)
(3 046)
(2 927)
(2 915)
(2 935)
(3 007)
(3 285)
(3 973)
(4 743)
(4 932)
(5 186)
Selling, General & Administrative
(832)
(1 021)
(1 325)
(1 375)
(1 405)
(1 403)
(1 505)
(1 664)
(1 754)
(1 842)
(1 972)
(2 001)
(2 072)
(2 088)
(2 010)
(2 011)
(1 942)
(1 945)
(1 948)
(1 973)
(2 123)
(2 653)
(3 082)
(3 238)
(3 281)
Research & Development
(861)
(595)
(718)
(765)
(796)
(867)
(977)
(1 023)
(1 093)
(1 099)
(1 182)
(1 373)
(1 248)
(1 150)
(1 072)
(871)
(829)
(820)
(837)
(883)
(993)
(1 062)
(1 232)
(1 137)
(1 241)
Depreciation & Amortization
(117)
(128)
(169)
(174)
(172)
(177)
(177)
(172)
(176)
(171)
(173)
(172)
(173)
(173)
(168)
(163)
(155)
(150)
(150)
(150)
(170)
(258)
(429)
(557)
(664)
Other Operating Expenses
0
0
0
(50)
(50)
(49)
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 075
N/A
1 681
-19%
3 016
+79%
2 999
-1%
2 813
-6%
3 601
+28%
3 417
-5%
3 653
+7%
4 811
+32%
5 145
+7%
5 896
+15%
6 351
+8%
5 878
-7%
5 466
-7%
4 110
-25%
3 387
-18%
3 854
+14%
3 914
+2%
4 278
+9%
4 966
+16%
5 088
+2%
3 976
-22%
3 252
-18%
2 505
-23%
1 915
-24%
Pre-Tax Income
Interest Income Expense
(154)
(3 903)
(3 915)
(3 728)
(3 715)
129
97
20
82
(284)
306
190
112
1 029
(195)
301
728
411
1 068
916
652
315
258
15
(164)
Non-Reccuring Items
0
0
(50)
0
0
0
0
0
0
0
0
(11)
(30)
(55)
0
(76)
147
240
260
228
24
496
775
816
857
Gain/Loss on Disposition of Assets
0
0
56
0
0
0
1
(37)
(143)
(131)
(132)
(114)
40
29
48
0
0
2
2
0
5
2
4
(17)
109
Total Other Income
137
(15)
(10)
68
83
80
8
26
(7)
(23)
(1 352)
(1 354)
(1 342)
(1 363)
(47)
1
(55)
(36)
(17)
(7)
5
(10)
(4)
(14)
14
Pre-Tax Income
2 058
N/A
(2 237)
N/A
(903)
+60%
(661)
+27%
(820)
-24%
3 810
N/A
3 523
-8%
3 663
+4%
4 743
+30%
4 707
-1%
4 719
+0%
5 060
+7%
4 658
-8%
5 106
+10%
3 917
-23%
3 613
-8%
4 674
+29%
4 530
-3%
5 591
+23%
6 105
+9%
5 774
-5%
4 779
-17%
4 286
-10%
3 304
-23%
2 731
-17%
Net Income
Tax Provision
(393)
(281)
(502)
(562)
(536)
(760)
(400)
(332)
(684)
(669)
(715)
(814)
(605)
(618)
(664)
(638)
(833)
(860)
(1 007)
(1 100)
(1 038)
(741)
(519)
(271)
(76)
Income from Continuing Operations
1 665
(2 518)
(1 405)
(1 223)
(1 355)
3 051
3 123
3 331
4 059
4 038
4 004
4 246
4 054
4 487
3 252
2 976
3 841
3 671
4 583
5 005
4 736
4 038
3 766
3 033
2 655
Net Income (Common)
1 665
N/A
(2 518)
N/A
(1 405)
+44%
(1 223)
+13%
(1 355)
-11%
3 051
N/A
3 123
+2%
3 331
+7%
4 059
+22%
4 038
-1%
4 004
-1%
4 246
+6%
4 054
-5%
4 487
+11%
3 252
-28%
2 976
-9%
3 841
+29%
3 671
-4%
4 583
+25%
5 005
+9%
4 736
-5%
4 038
-15%
3 766
-7%
3 033
-19%
2 655
-12%
EPS (Diluted)
287.12
N/A
-349.7
N/A
-200.71
+43%
-151.03
+25%
-167.32
-11%
376.64
N/A
390.37
+4%
411.43
+5%
467.57
+14%
493.83
+6%
494.46
+0%
497.96
+1%
497.92
0%
545.22
+9%
399.16
-27%
365.09
-9%
461.27
+26%
422.06
-9%
541.15
+28%
575.34
+6%
544.38
-5%
464.18
-15%
432.95
-7%
348.65
-19%
305.25
-12%