K
KBG Corp
KOSDAQ:318000
KBG Corp
KOSDAQ:318000
Price:
4 085
KRW
2.25%
Market Closed
Market Cap:
₩35.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
KBG Corp
KOSDAQ:318000
|
KR |
|
V
|
Vicem Hoang Mai Cement JSC
VN:HOM
|
VN |
|
Tifico Fiber Indonesia Tbk PT
IDX:TFCO
|
ID |
|
Turk Prysmian Kablo ve Sistemleri AS
IST:PRKAB.E
|
TR |
|
NNK Group Ltd
HKEX:3773
|
CN |
|
B
|
Barem Ambalaj Sanayi ve Ticaret AS
IST:BARMA.E
|
TR |
|
Edgio Inc
NASDAQ:EGIO
|
US |
|
G
|
Geely Automobile Holdings Ltd
OTC:GELYF
|
HK |
|
LG Electronics India Ltd
NSE:LGEINDIA
|
IN |
|
LG Corp
KRX:003550
|
KR |
|
U
|
Universus Photo Imagings Ltd
NSE:UNIVPHOTO
|
IN |
|
Apollo Tourism & Leisure Ltd
ASX:ATL
|
AU |
|
L
|
Laser Photonics Corp
NASDAQ:LASE
|
US |
|
City Union Bank Ltd
NSE:CUB
|
IN |
|
Cygnus Gold Ltd
ASX:CY5
|
AU |
|
G
|
Gap Inc
LSE:0ITS
|
US |
|
Jack Technology Co Ltd
SSE:603337
|
CN |
|
Orient Bell Ltd
NSE:ORIENTBELL
|
IN |
Income Statement
Earnings Waterfall
KBG Corp
KBG Corp
Income Statement
KBG Corp
KBG Corp
Currency: KRW
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
157
|
127
|
117
|
68
|
29
|
5
|
7
|
8
|
44
|
110
|
179
|
245
|
280
|
285
|
307
|
317
|
283
|
0
|
97
|
0
|
1
|
4
|
6
|
9
|
10
|
9
|
|
| Revenue |
13 619
N/A
|
13 652
+0%
|
18 526
+36%
|
19 152
+3%
|
18 408
-4%
|
19 428
+6%
|
19 788
+2%
|
20 765
+5%
|
23 138
+11%
|
24 530
+6%
|
27 201
+11%
|
27 398
+1%
|
27 525
+0%
|
26 897
-2%
|
24 346
-9%
|
23 752
-2%
|
22 998
-3%
|
22 166
-4%
|
21 589
-3%
|
22 382
+4%
|
23 204
+4%
|
23 960
+3%
|
24 915
+4%
|
24 465
-2%
|
24 269
-1%
|
22 767
-6%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(9 733)
|
(10 227)
|
(13 298)
|
(13 788)
|
(13 173)
|
(13 331)
|
(13 712)
|
(14 255)
|
(15 306)
|
(16 273)
|
(17 978)
|
(17 502)
|
(18 147)
|
(18 019)
|
(16 986)
|
(17 319)
|
(16 218)
|
(15 337)
|
(14 376)
|
(14 409)
|
(14 831)
|
(16 010)
|
(16 920)
|
(17 027)
|
(17 168)
|
(15 658)
|
|
| Gross Profit |
3 886
N/A
|
3 425
-12%
|
5 228
+53%
|
5 363
+3%
|
5 235
-2%
|
6 096
+16%
|
6 076
0%
|
6 510
+7%
|
7 832
+20%
|
8 257
+5%
|
9 223
+12%
|
9 896
+7%
|
9 378
-5%
|
8 878
-5%
|
7 360
-17%
|
6 433
-13%
|
6 780
+5%
|
6 828
+1%
|
7 213
+6%
|
7 973
+11%
|
8 373
+5%
|
7 949
-5%
|
7 995
+1%
|
7 438
-7%
|
7 101
-5%
|
7 109
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(1 810)
|
(1 744)
|
(2 211)
|
(2 364)
|
(2 422)
|
(2 495)
|
(2 659)
|
(2 858)
|
(3 021)
|
(3 112)
|
(3 327)
|
(3 546)
|
(3 500)
|
(3 411)
|
(3 250)
|
(3 046)
|
(2 927)
|
(2 915)
|
(2 935)
|
(3 007)
|
(3 285)
|
(3 973)
|
(4 743)
|
(4 932)
|
(5 186)
|
(4 921)
|
|
| Selling, General & Administrative |
(832)
|
(1 021)
|
(1 325)
|
(1 375)
|
(1 405)
|
(1 403)
|
(1 505)
|
(1 664)
|
(1 754)
|
(1 842)
|
(1 972)
|
(2 001)
|
(2 072)
|
(2 088)
|
(2 010)
|
(2 011)
|
(1 942)
|
(1 945)
|
(1 948)
|
(1 973)
|
(2 123)
|
(2 653)
|
(3 082)
|
(3 238)
|
(3 281)
|
(2 854)
|
|
| Research & Development |
(861)
|
(595)
|
(718)
|
(765)
|
(796)
|
(867)
|
(977)
|
(1 023)
|
(1 093)
|
(1 099)
|
(1 182)
|
(1 373)
|
(1 248)
|
(1 150)
|
(1 072)
|
(871)
|
(829)
|
(820)
|
(837)
|
(883)
|
(993)
|
(1 062)
|
(1 232)
|
(1 137)
|
(1 241)
|
(1 364)
|
|
| Depreciation & Amortization |
(117)
|
(128)
|
(169)
|
(174)
|
(172)
|
(177)
|
(177)
|
(172)
|
(176)
|
(171)
|
(173)
|
(172)
|
(173)
|
(173)
|
(168)
|
(163)
|
(155)
|
(150)
|
(150)
|
(150)
|
(170)
|
(258)
|
(429)
|
(557)
|
(664)
|
(703)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(50)
|
(50)
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2 075
N/A
|
1 681
-19%
|
3 016
+79%
|
2 999
-1%
|
2 813
-6%
|
3 601
+28%
|
3 417
-5%
|
3 653
+7%
|
4 811
+32%
|
5 145
+7%
|
5 896
+15%
|
6 351
+8%
|
5 878
-7%
|
5 466
-7%
|
4 110
-25%
|
3 387
-18%
|
3 854
+14%
|
3 914
+2%
|
4 278
+9%
|
4 966
+16%
|
5 088
+2%
|
3 976
-22%
|
3 252
-18%
|
2 505
-23%
|
1 915
-24%
|
2 189
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(154)
|
(3 903)
|
(3 915)
|
(3 728)
|
(3 715)
|
129
|
97
|
20
|
82
|
(284)
|
306
|
190
|
112
|
1 029
|
(195)
|
301
|
728
|
411
|
1 068
|
916
|
652
|
315
|
258
|
15
|
(164)
|
135
|
|
| Non-Reccuring Items |
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(30)
|
(55)
|
0
|
(76)
|
147
|
240
|
260
|
228
|
24
|
496
|
775
|
816
|
857
|
288
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
56
|
0
|
0
|
0
|
1
|
(37)
|
(143)
|
(131)
|
(132)
|
(114)
|
40
|
29
|
48
|
0
|
0
|
2
|
2
|
0
|
5
|
2
|
4
|
(17)
|
109
|
109
|
|
| Total Other Income |
137
|
(15)
|
(10)
|
68
|
83
|
80
|
8
|
26
|
(7)
|
(23)
|
(1 352)
|
(1 354)
|
(1 342)
|
(1 363)
|
(47)
|
1
|
(55)
|
(36)
|
(17)
|
(7)
|
5
|
(10)
|
(4)
|
(14)
|
14
|
(5)
|
|
| Pre-Tax Income |
2 058
N/A
|
(2 237)
N/A
|
(903)
+60%
|
(661)
+27%
|
(820)
-24%
|
3 810
N/A
|
3 523
-8%
|
3 663
+4%
|
4 743
+30%
|
4 707
-1%
|
4 719
+0%
|
5 060
+7%
|
4 658
-8%
|
5 106
+10%
|
3 917
-23%
|
3 613
-8%
|
4 674
+29%
|
4 530
-3%
|
5 591
+23%
|
6 105
+9%
|
5 774
-5%
|
4 779
-17%
|
4 286
-10%
|
3 304
-23%
|
2 731
-17%
|
2 715
-1%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(393)
|
(281)
|
(502)
|
(562)
|
(536)
|
(760)
|
(400)
|
(332)
|
(684)
|
(669)
|
(715)
|
(814)
|
(605)
|
(618)
|
(664)
|
(638)
|
(833)
|
(860)
|
(1 007)
|
(1 100)
|
(1 038)
|
(741)
|
(519)
|
(271)
|
(76)
|
(188)
|
|
| Income from Continuing Operations |
1 665
|
(2 518)
|
(1 405)
|
(1 223)
|
(1 355)
|
3 051
|
3 123
|
3 331
|
4 059
|
4 038
|
4 004
|
4 246
|
4 054
|
4 487
|
3 252
|
2 976
|
3 841
|
3 671
|
4 583
|
5 005
|
4 736
|
4 038
|
3 766
|
3 033
|
2 655
|
2 527
|
|
| Net Income (Common) |
1 665
N/A
|
(2 518)
N/A
|
(1 405)
+44%
|
(1 223)
+13%
|
(1 355)
-11%
|
3 051
N/A
|
3 123
+2%
|
3 331
+7%
|
4 059
+22%
|
4 038
-1%
|
4 004
-1%
|
4 246
+6%
|
4 054
-5%
|
4 487
+11%
|
3 252
-28%
|
2 976
-9%
|
3 841
+29%
|
3 671
-4%
|
4 583
+25%
|
5 005
+9%
|
4 736
-5%
|
4 038
-15%
|
3 766
-7%
|
3 033
-19%
|
2 655
-12%
|
2 527
-5%
|
|
| EPS (Diluted) |
287.12
N/A
|
-349.7
N/A
|
-200.71
+43%
|
-151.03
+25%
|
-167.32
-11%
|
376.64
N/A
|
390.37
+4%
|
411.43
+5%
|
467.57
+14%
|
493.83
+6%
|
494.46
+0%
|
497.96
+1%
|
497.92
0%
|
545.22
+9%
|
399.16
-27%
|
365.09
-9%
|
461.27
+26%
|
422.06
-9%
|
541.15
+28%
|
575.34
+6%
|
544.38
-5%
|
464.18
-15%
|
432.95
-7%
|
348.65
-19%
|
305.25
-12%
|
290.53
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
