Shinsung Tongsang Co Ltd
KRX:005390

Watchlist Manager
Shinsung Tongsang Co Ltd Logo
Shinsung Tongsang Co Ltd
KRX:005390
Watchlist
Price: 4 100 KRW
Market Cap: 589.2B KRW

Relative Value

The Relative Value of one Shinsung Tongsang Co Ltd stock under the Base Case scenario is 4 627.53 KRW. Compared to the current market price of 4 100 KRW, Shinsung Tongsang Co Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 627.53 KRW
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
22
vs Industry
60
Median 3Y
4.4
Median 5Y
5
Industry
17.9
vs History
6
vs Industry
62
Median 3Y
2.3
Median 5Y
2.4
Industry
10.1
vs History
vs Industry
39
Median 3Y
2.5
Median 5Y
3.4
Industry
18
vs History
25
vs Industry
70
Median 3Y
0.7
Median 5Y
0.9
Industry
1.3
vs History
23
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
34
vs Industry
85
Median 3Y
0.6
Median 5Y
0.9
Industry
3.9
vs History
25
vs Industry
67
Median 3Y
2.2
Median 5Y
2.6
Industry
9.9
vs History
23
vs Industry
59
Median 3Y
3.6
Median 5Y
4.4
Industry
13.3
vs History
17
vs Industry
62
Median 3Y
2.8
Median 5Y
3.7
Industry
11.4
vs History
12
vs Industry
47
Median 3Y
4.8
Median 5Y
5.2
Industry
15
vs History
22
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Shinsung Tongsang Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Shinsung Tongsang Co Ltd
KRX:005390
589.2B KRW 0.4 9 3.7 7.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
320.2B EUR 3.9 29.2 13.2 19.1
FR
Hermes International SCA
PAR:RMS
239.3B EUR 15.2 53.4 31.2 35.7
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
130.1B EUR 4.8 54.7 20.6 39
CH
Compagnie Financiere Richemont SA
SIX:CFR
104.7B CHF 5.1 27.4 23.4 23.4
FR
Christian Dior SE
PAR:CDI
108.8B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
38.8B EUR 2.5 53.2 13.1 29.3
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91 55.6 62.1
DE
Adidas AG
XETRA:ADS
28.9B EUR 1.2 23.7 10 16.1
CN
ANTA Sports Products Ltd
HKEX:2020
227.8B HKD 2.7 13.7 11 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Shinsung Tongsang Co Ltd
KRX:005390
Average EV/EBITDA: 18.7
3.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
31.2
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.4
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.1
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.6
25%
2.2
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Shinsung Tongsang Co Ltd
KRX:005390
Average EV/EBIT: 25
7.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
35.7
7%
5.1
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.4
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.3
1%
29.3
IN
Titan Company Ltd
NSE:TITAN
62.1
26%
2.4
DE
Adidas AG
XETRA:ADS
16.1
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1