First Time Loading...

Kokusai Co Ltd
TSE:7722

Watchlist Manager
Kokusai Co Ltd Logo
Kokusai Co Ltd
TSE:7722
Watchlist
Price: 524 JPY -0.19% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Kokusai Co. Ltd. engages in manufacture and sale of testers and measurement instruments for motors and rotating equipment. [ Read More ]

The intrinsic value of one Kokusai Co Ltd stock under the Base Case scenario is 636.28 JPY. Compared to the current market price of 524 JPY, Kokusai Co Ltd is Undervalued by 18%.

Key Points:
Intrinsic Value
Base Case
636.28 JPY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kokusai Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kokusai Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kokusai Co Ltd

Provide an overview of the primary business activities
of Kokusai Co Ltd.

What unique competitive advantages
does Kokusai Co Ltd hold over its rivals?

What risks and challenges
does Kokusai Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kokusai Co Ltd.

Provide P/S
for Kokusai Co Ltd.

Provide P/E
for Kokusai Co Ltd.

Provide P/OCF
for Kokusai Co Ltd.

Provide P/FCFE
for Kokusai Co Ltd.

Provide P/B
for Kokusai Co Ltd.

Provide EV/S
for Kokusai Co Ltd.

Provide EV/GP
for Kokusai Co Ltd.

Provide EV/EBITDA
for Kokusai Co Ltd.

Provide EV/EBIT
for Kokusai Co Ltd.

Provide EV/OCF
for Kokusai Co Ltd.

Provide EV/FCFF
for Kokusai Co Ltd.

Provide EV/IC
for Kokusai Co Ltd.

What are the Revenue projections
for Kokusai Co Ltd?

How accurate were the past Revenue estimates
for Kokusai Co Ltd?

What are the Net Income projections
for Kokusai Co Ltd?

How accurate were the past Net Income estimates
for Kokusai Co Ltd?

What are the EPS projections
for Kokusai Co Ltd?

How accurate were the past EPS estimates
for Kokusai Co Ltd?

What are the EBIT projections
for Kokusai Co Ltd?

How accurate were the past EBIT estimates
for Kokusai Co Ltd?

Compare the revenue forecasts
for Kokusai Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kokusai Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kokusai Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kokusai Co Ltd compared to its peers.

Compare the P/E ratios
of Kokusai Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kokusai Co Ltd with its peers.

Analyze the financial leverage
of Kokusai Co Ltd compared to its main competitors.

Show all profitability ratios
for Kokusai Co Ltd.

Provide ROE
for Kokusai Co Ltd.

Provide ROA
for Kokusai Co Ltd.

Provide ROIC
for Kokusai Co Ltd.

Provide ROCE
for Kokusai Co Ltd.

Provide Gross Margin
for Kokusai Co Ltd.

Provide Operating Margin
for Kokusai Co Ltd.

Provide Net Margin
for Kokusai Co Ltd.

Provide FCF Margin
for Kokusai Co Ltd.

Show all solvency ratios
for Kokusai Co Ltd.

Provide D/E Ratio
for Kokusai Co Ltd.

Provide D/A Ratio
for Kokusai Co Ltd.

Provide Interest Coverage Ratio
for Kokusai Co Ltd.

Provide Altman Z-Score Ratio
for Kokusai Co Ltd.

Provide Quick Ratio
for Kokusai Co Ltd.

Provide Current Ratio
for Kokusai Co Ltd.

Provide Cash Ratio
for Kokusai Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kokusai Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kokusai Co Ltd?

What is the current Free Cash Flow
of Kokusai Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kokusai Co Ltd.

Financials

Balance Sheet Decomposition
Kokusai Co Ltd

Current Assets 14.7B
Cash & Short-Term Investments 8B
Receivables 2.1B
Other Current Assets 4.5B
Non-Current Assets 4.8B
Long-Term Investments 297.3m
PP&E 2.9B
Intangibles 55.6m
Other Non-Current Assets 1.6B
Current Liabilities 6.3B
Accounts Payable 1.7B
Accrued Liabilities 45.7m
Short-Term Debt 1.4B
Other Current Liabilities 3.1B
Non-Current Liabilities 2.9B
Long-Term Debt 2.3B
Other Non-Current Liabilities 657.6m
Efficiency

Earnings Waterfall
Kokusai Co Ltd

Revenue
11.6B JPY
Cost of Revenue
-8.2B JPY
Gross Profit
3.4B JPY
Operating Expenses
-3.2B JPY
Operating Income
128.9m JPY
Other Expenses
-37m JPY
Net Income
91.9m JPY

Free Cash Flow Analysis
Kokusai Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kokusai Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Declining ROE
Declining ROIC
44/100
Profitability
Score

Kokusai Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kokusai Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
53/100
Solvency
Score

Kokusai Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kokusai Co Ltd

There are no price targets for Kokusai Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kokusai Co Ltd

1M 1M
-1%
6M 6M
0%
1Y 1Y
-2%
3Y 3Y
-23%
5Y 5Y
-20%
10Y 10Y
-37%
Annual Price Range
524
52w Low
484
52w High
536
Price Metrics
Average Annual Return -6.67%
Standard Deviation of Annual Returns 10.45%
Max Drawdown -47%
Shares Statistics
Market Capitalization 7.2B JPY
Shares Outstanding 13 748 349
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kokusai Co Ltd Logo
Kokusai Co Ltd

Country

Japan

Industry

Machinery

Market Cap

7.2B JPY

Dividend Yield

3.81%

Description

Kokusai Co. Ltd. engages in manufacture and sale of testers and measurement instruments for motors and rotating equipment. The company is headquartered in Tama-Shi, Tokyo-To and currently employs 299 full-time employees. The company went IPO on 2001-02-15. The firm has five regional segments. The main products include testing equipment such as vibration testing equipment, material testing equipment and steering testing equipment, tire maker production lines inspection equipment such as uniformity and dynamic balance combined machines, inspection equipment for automobile manufacturer tire assembly lines such as uniformity measurement equipment and tire fitters, laboratory tire evaluation devices such as inside drum testing equipment and high-speed uniformity testing equipment, general balancing machines, automatic balance correction systems, axial straightening equipment, as well as other testing equipment such as winding testers, gear meshing testers and seismometers. The firm operates within the domestic market and to overseas markets, including the United States, Korea, China, Germany and Thailand.

Contact

TOKYO-TO
Tama-shi
6-21-1, Nagayama
+81423714211.0
http://www.kokusaikk.co.jp/

IPO

2001-02-15

Employees

299

Officers

Representative Director & President
Mr. Shinichi Matsumoto
GM of Administrative Headquarters & Director
Mr. Hiroshi Matsumoto
GM of Technology Headquarters and Director
Mr. Kazuhiro Murauchi
GM of Technology Development Department & Director
Mr. Kazuyoshi Tashiro
GM of Domestic Sales Headquarters & Director
Mr. Junichi Ishikura

See Also

Discover More
What is the Intrinsic Value of one Kokusai Co Ltd stock?

The intrinsic value of one Kokusai Co Ltd stock under the Base Case scenario is 636.28 JPY.

Is Kokusai Co Ltd stock undervalued or overvalued?

Compared to the current market price of 524 JPY, Kokusai Co Ltd is Undervalued by 18%.