EcoPro Materials Co Ltd
KRX:450080
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
41 050
100 900
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EcoPro Materials Co Ltd
|
Revenue
|
368.1B
KRW
|
|
Cost of Revenue
|
-426B
KRW
|
|
Gross Profit
|
-57.9B
KRW
|
|
Operating Expenses
|
-33.7B
KRW
|
|
Operating Income
|
-91.7B
KRW
|
|
Other Expenses
|
17.5B
KRW
|
|
Net Income
|
-74.2B
KRW
|
Income Statement
EcoPro Materials Co Ltd
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
6 715
|
10 116
|
13 686
|
13 710
|
13 319
|
10 511
|
8 055
|
4 768
|
3 591
|
3 642
|
|
| Revenue |
900 220
N/A
|
1 189 361
+32%
|
1 429 371
+20%
|
952 523
-33%
|
796 737
-16%
|
574 287
-28%
|
400 152
-30%
|
299 846
-25%
|
356 742
+19%
|
368 119
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(831 154)
|
(1 106 278)
|
(1 346 517)
|
(917 070)
|
(779 870)
|
(566 519)
|
(422 443)
|
(330 970)
|
(389 246)
|
(426 044)
|
|
| Gross Profit |
69 067
N/A
|
83 084
+20%
|
82 855
0%
|
35 453
-57%
|
16 867
-52%
|
7 768
-54%
|
(22 291)
N/A
|
(31 123)
-40%
|
(32 504)
-4%
|
(57 925)
-78%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(21 689)
|
(28 580)
|
(35 230)
|
(26 681)
|
(29 455)
|
(31 148)
|
(32 748)
|
(33 597)
|
(34 028)
|
(33 730)
|
|
| Selling, General & Administrative |
(13 256)
|
(17 859)
|
(22 577)
|
(18 929)
|
(21 617)
|
(23 521)
|
(25 110)
|
(25 699)
|
(25 933)
|
(25 464)
|
|
| Research & Development |
(7 812)
|
(9 931)
|
(11 673)
|
(6 966)
|
(6 945)
|
(6 618)
|
(6 547)
|
(6 681)
|
(6 862)
|
(6 969)
|
|
| Depreciation & Amortization |
(621)
|
(791)
|
(980)
|
(786)
|
(893)
|
(1 010)
|
(1 091)
|
(1 072)
|
(1 034)
|
(982)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
(200)
|
(316)
|
|
| Operating Income |
47 377
N/A
|
54 502
+15%
|
47 624
-13%
|
8 773
-82%
|
(12 588)
N/A
|
(23 380)
-86%
|
(55 039)
-135%
|
(64 720)
-18%
|
(66 532)
-3%
|
(91 655)
-38%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(27 967)
|
(31 615)
|
(34 861)
|
(11 986)
|
(9 022)
|
(5 054)
|
(1 990)
|
1 535
|
2 930
|
(13 146)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(134)
|
(73)
|
0
|
(148)
|
(55)
|
(73)
|
(73)
|
3
|
|
| Total Other Income |
(563)
|
(558)
|
(491)
|
39
|
(68)
|
7
|
(20)
|
7
|
(2)
|
(51)
|
|
| Pre-Tax Income |
18 847
N/A
|
22 328
+18%
|
12 140
-46%
|
(3 248)
N/A
|
(21 678)
-568%
|
(28 575)
-32%
|
(57 103)
-100%
|
(63 251)
-11%
|
(63 676)
-1%
|
(104 849)
-65%
|
|
| Net Income | |||||||||||
| Tax Provision |
2 166
|
2 351
|
4 084
|
8 293
|
12 829
|
15 213
|
24 458
|
20 565
|
22 128
|
30 646
|
|
| Income from Continuing Operations |
21 014
|
24 680
|
16 223
|
5 045
|
(8 849)
|
(13 362)
|
(32 645)
|
(42 686)
|
(41 548)
|
(74 203)
|
|
| Net Income (Common) |
21 014
N/A
|
24 680
+17%
|
16 223
-34%
|
5 045
-69%
|
(8 849)
N/A
|
(13 362)
-51%
|
(32 645)
-144%
|
(42 686)
-31%
|
(41 548)
+3%
|
(74 203)
-79%
|
|
| EPS (Diluted) |
308
N/A
|
361.73
+17%
|
237.79
-34%
|
82.58
-65%
|
-128.27
N/A
|
-193.45
-51%
|
-472.63
-144%
|
-617.88
-31%
|
-595.76
+4%
|
-1 062.8
-78%
|
|
