Celebrus Technologies PLC
LSE:CLBS
Balance Sheet
Balance Sheet Decomposition
Celebrus Technologies PLC
Celebrus Technologies PLC
Balance Sheet
Celebrus Technologies PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
5
|
6
|
5
|
11
|
13
|
14
|
11
|
17
|
31
|
32
|
|
| Cash Equivalents |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
5
|
6
|
5
|
11
|
13
|
14
|
11
|
17
|
31
|
32
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
2
|
4
|
20
|
5
|
10
|
13
|
37
|
8
|
9
|
7
|
|
| Accounts Receivables |
3
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
4
|
20
|
5
|
10
|
13
|
36
|
8
|
9
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
6
|
6
|
2
|
|
| Total Current Assets |
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
8
|
11
|
26
|
17
|
25
|
28
|
54
|
37
|
58
|
41
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
1
|
2
|
2
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
1
|
2
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Goodwill |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
13
|
13
|
12
|
12
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
13
|
13
|
12
|
12
|
|
| Total Assets |
6
N/A
|
5
-25%
|
4
-13%
|
4
-6%
|
3
-7%
|
4
+10%
|
4
+10%
|
5
+13%
|
7
+50%
|
7
-2%
|
8
+9%
|
8
-1%
|
8
+2%
|
19
+143%
|
22
+15%
|
24
+11%
|
40
+67%
|
32
-20%
|
39
+22%
|
42
+8%
|
73
+75%
|
53
-28%
|
74
+40%
|
57
-23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
3
|
1
|
3
|
1
|
3
|
1
|
1
|
1
|
3
|
6
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
6
|
2
|
8
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
3
|
4
|
6
|
22
|
13
|
25
|
8
|
|
| Total Current Liabilities |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
20
|
7
|
9
|
11
|
29
|
16
|
35
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
1
-13%
|
1
-24%
|
1
+23%
|
1
-30%
|
1
+14%
|
1
+13%
|
2
+56%
|
4
+106%
|
3
-14%
|
3
+4%
|
3
-16%
|
2
-15%
|
7
+199%
|
7
+1%
|
6
-9%
|
20
+212%
|
7
-64%
|
10
+35%
|
11
+14%
|
30
+173%
|
17
-45%
|
37
+123%
|
14
-62%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
7
|
9
|
17
|
21
|
24
|
26
|
37
|
31
|
33
|
39
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
7
|
8
|
2
|
3
|
3
|
3
|
5
|
4
|
4
|
4
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
2
|
|
| Total Equity |
4
N/A
|
3
-28%
|
3
-8%
|
3
-15%
|
3
+4%
|
3
+8%
|
3
+9%
|
3
-2%
|
4
+18%
|
4
+10%
|
4
+14%
|
5
+10%
|
5
+12%
|
12
+118%
|
15
+23%
|
18
+20%
|
20
+15%
|
25
+23%
|
29
+18%
|
31
+6%
|
43
+40%
|
36
-16%
|
37
+2%
|
43
+14%
|
|
| Total Liabilities & Equity |
6
N/A
|
5
-25%
|
4
-13%
|
4
-6%
|
3
-7%
|
4
+10%
|
4
+10%
|
5
+13%
|
7
+50%
|
7
-2%
|
8
+9%
|
8
-1%
|
8
+2%
|
19
+143%
|
22
+15%
|
24
+11%
|
40
+67%
|
32
-20%
|
39
+22%
|
42
+8%
|
73
+75%
|
53
-28%
|
74
+40%
|
57
-23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
35
|
37
|
38
|
38
|
39
|
40
|
40
|
40
|
40
|
39
|
40
|
|