Future PLC
LSE:FUTR

Watchlist Manager
Future PLC Logo
Future PLC
LSE:FUTR
Watchlist
Price: 526.5 GBX 0.86% Market Closed
Market Cap: 505.2m GBX

Balance Sheet

Balance Sheet Decomposition
Future PLC

Current Assets 149.5m
Cash & Short-Term Investments 27.6m
Receivables 101.6m
Other Current Assets 20.3m
Non-Current Assets 1.5B
PP&E 29.5m
Intangibles 1.5B
Other Non-Current Assets 400k
Current Liabilities 156.1m
Accounts Payable 120.1m
Accrued Liabilities 59.1m
Other Current Liabilities -23.1m
Non-Current Liabilities 438.2m
Long-Term Debt 331.7m
Other Non-Current Liabilities 106.5m

Balance Sheet
Future PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Sep-2004 Sep-2005 Sep-2006 Sep-2007 Sep-2008 Sep-2009 Sep-2010 Sep-2011 Sep-2012 Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022 Sep-2023 Sep-2024 Sep-2025
Assets
Cash & Cash Equivalents
12
11
20
14
8
15
13
13
9
5
8
3
3
10
6
7
19
324
29
60
40
28
Cash
0
0
0
14
8
15
13
13
9
5
8
3
0
0
6
0
0
0
0
0
0
0
Cash Equivalents
12
11
20
0
0
0
0
0
0
0
0
0
3
10
0
7
19
324
29
60
40
28
Short-Term Investments
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
37
44
35
27
26
20
19
18
15
16
9
13
9
10
32
37
62
75
111
86
99
102
Accounts Receivables
32
39
31
22
24
20
19
18
14
15
7
11
9
10
29
35
53
72
91
75
90
82
Other Receivables
5
5
4
5
2
1
0
1
1
1
2
2
1
1
3
2
9
4
20
10
9
20
Inventory
5
6
5
3
4
3
3
4
2
2
1
1
0
1
0
0
1
1
1
1
0
1
Other Current Assets
3
6
4
4
4
3
5
5
5
6
6
4
3
4
6
7
14
25
48
54
20
19
Total Current Assets
59
67
64
48
42
41
41
39
31
28
23
20
16
25
44
51
96
425
189
202
159
150
PP&E Net
4
4
6
5
5
4
3
3
3
3
1
1
1
1
2
3
21
47
53
34
33
30
PP&E Gross
4
4
6
5
5
4
3
3
3
3
1
1
1
1
2
3
21
47
53
34
33
30
Accumulated Depreciation
7
9
4
5
7
8
10
10
9
10
9
8
4
4
5
6
13
22
42
54
58
65
Intangible Assets
0
0
7
4
5
3
1
3
3
4
4
3
4
27
104
110
184
467
646
586
502
453
Goodwill
108
136
105
105
108
111
111
94
92
86
41
41
30
66
100
219
310
688
1 070
1 054
1 012
1 000
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
4
3
1
0
1
1
1
0
1
1
2
4
5
4
1
4
0
6
3
0
Other Assets
108
136
105
105
108
111
111
94
92
86
41
41
30
66
100
219
310
688
1 070
1 054
1 012
1 000
Total Assets
171
N/A
207
+21%
186
-10%
165
-11%
161
-2%
159
-1%
157
-1%
140
-11%
130
-7%
121
-7%
69
-43%
64
-6%
52
-19%
122
+136%
255
+108%
386
+52%
611
+58%
1 631
+167%
1 958
+20%
1 881
-4%
1 708
-9%
1 633
-4%
Liabilities
Accounts Payable
17
20
19
15
16
16
16
15
11
11
9
7
4
3
5
3
25
26
29
26
21
120
Accrued Liabilities
28
29
33
24
25
23
24
24
20
19
15
13
16
27
41
57
82
104
108
84
86
59
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5
20
27
17
16
19
13
19
21
12
0
4
2
3
9
4
14
47
96
9
28
6
Other Current Liabilities
13
12
7
7
4
2
5
7
7
3
3
2
2
4
4
52
9
13
72
90
94
64
Total Current Liabilities
62
81
86
63
61
60
57
65
58
44
27
26
25
36
58
117
130
190
305
209
229
156
Long-Term Debt
0
30
26
22
15
11
8
5
2
0
0
0
0
17
16
43
92
502
425
423
306
332
Deferred Income Tax
0
0
2
2
2
3
2
2
1
1
1
1
1
5
5
0
3
70
132
116
95
88
Other Liabilities
1
4
8
4
4
4
4
4
6
8
8
6
5
3
3
13
5
6
36
19
16
18
Total Liabilities
63
N/A
115
+82%
122
+6%
90
-26%
82
-10%
78
-5%
71
-9%
77
+8%
67
-12%
54
-20%
36
-32%
33
-9%
31
-7%
61
+99%
82
+34%
173
+111%
230
+33%
769
+234%
897
+17%
767
-15%
646
-16%
594
-8%
Equity
Common Stock
3
3
3
3
3
3
3
3
3
3
3
3
4
7
12
13
15
18
18
18
17
15
Retained Earnings
81
64
37
47
52
54
59
36
35
39
5
4
10
7
64
104
178
655
854
883
1 081
1 060
Additional Paid In Capital
24
24
25
25
25
25
25
25
25
25
25
25
28
47
97
97
197
197
197
197
0
0
Treasury Stock
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
9
8
8
15
11
11
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32
25
26
Total Equity
108
N/A
92
-15%
64
-31%
75
+17%
80
+7%
82
+2%
86
+6%
63
-27%
63
-1%
67
+8%
33
-52%
31
-4%
21
-32%
61
+189%
173
+182%
213
+24%
381
+79%
862
+126%
1 061
+23%
1 115
+5%
1 062
-5%
1 039
-2%
Total Liabilities & Equity
171
N/A
207
+21%
186
-10%
165
-11%
161
-2%
159
-1%
157
-1%
140
-11%
130
-7%
121
-7%
69
-43%
64
-6%
52
-19%
122
+136%
255
+108%
386
+52%
611
+58%
1 631
+167%
1 958
+20%
1 881
-4%
1 708
-9%
1 633
-4%
Shares Outstanding
Common Shares Outstanding
25
26
26
26
26
26
26
26
26
26
26
26
29
53
82
84
98
121
121
119
112
100