MPAC Group PLC
LSE:MPAC

Watchlist Manager
MPAC Group PLC Logo
MPAC Group PLC
LSE:MPAC
Watchlist
Price: 314 GBX Market Closed
Market Cap: 94.4m GBX

Relative Value

The Relative Value of one MPAC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 314 GBX, MPAC Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
Forward
0.6
vs History
vs Industry
37
Median 3Y
9.6
Median 5Y
14.7
Industry
22.9
Forward
9.4
vs History
44
vs Industry
49
Median 3Y
6.9
Median 5Y
9.9
Industry
15.5
vs History
38
vs Industry
35
Median 3Y
-5.4
Median 5Y
-6.4
Industry
21.9
vs History
57
vs Industry
44
Median 3Y
1.2
Median 5Y
1.4
Industry
2.1
vs History
60
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
Forward
0.6
vs History
77
vs Industry
58
Median 3Y
2.5
Median 5Y
2.8
Industry
6.8
vs History
80
vs Industry
41
Median 3Y
8.1
Median 5Y
9.1
Industry
13.3
Forward
4.6
vs History
93
vs Industry
37
Median 3Y
13
Median 5Y
13.5
Industry
17.6
Forward
5.8
vs History
44
vs Industry
47
Median 3Y
7.1
Median 5Y
9.4
Industry
15.7
vs History
6
vs Industry
35
Median 3Y
-9.8
Median 5Y
-10.7
Industry
19.6
vs History
65
vs Industry
40
Median 3Y
0.8
Median 5Y
1
Industry
1.5

Multiples Across Competitors

MPAC Competitors Multiples
MPAC Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
MPAC Group PLC
LSE:MPAC
94.4m GBP 0.6 -7.6 7.2 9.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
109.4B USD 5.5 30.1 22.5 27.3
SE
Atlas Copco AB
STO:ATCO A
794.5B SEK 4.6 28.8 18.4 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
US
Illinois Tool Works Inc
NYSE:ITW
72.9B USD 4.6 24.1 17.8 19.4
US
Barnes Group Inc
NYSE:B
74B USD 5.1 20.7 8.8 11.3
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.2B SEK 3.1 25 14.3 19.5
FI
Kone Oyj
OMXH:KNEBV
31.1B EUR 2.8 32.7 18.9 23.5
US
Otis Worldwide Corp
NYSE:OTIS
34B USD 2.4 25.3 15.3 16.4
P/E Multiple
Earnings Growth PEG
UK
MPAC Group PLC
LSE:MPAC
Average P/E: 36 394
Negative Multiple: -7.6
110%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.1
10%
3
SE
Atlas Copco AB
STO:ATCO A
28.8
3%
9.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
50.9
20%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
24.1
1%
24.1
US
Barnes Group Inc
NYSE:B
20.7
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
32.2
10%
3.2
SE
Sandvik AB
STO:SAND
25
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.7
7%
4.7
US
Otis Worldwide Corp
NYSE:OTIS
25.3
6%
4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
MPAC Group PLC
LSE:MPAC
Average EV/EBITDA: 15 635
7.2
23%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.4
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.4
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
MPAC Group PLC
LSE:MPAC
Average EV/EBIT: 19 124.9
9.9
27%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.2
3%
7.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.5
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
US
Otis Worldwide Corp
NYSE:OTIS
16.4
8%
2.1