MPAC Group PLC
LSE:MPAC

Watchlist Manager
MPAC Group PLC Logo
MPAC Group PLC
LSE:MPAC
Watchlist
Price: 337.5 GBX Market Closed
Market Cap: 101.5m GBX

Relative Value

The Relative Value of one MPAC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 337.5 GBX, MPAC Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPAC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
Forward
0.6
vs History
vs Industry
37
Median 3Y
-7.1
Median 5Y
14.1
Industry
23.2
Forward
10.1
vs History
41
vs Industry
49
Median 3Y
6.9
Median 5Y
13.7
Industry
16
vs History
31
vs Industry
35
Median 3Y
3
Median 5Y
-6.4
Industry
22.5
vs History
49
vs Industry
44
Median 3Y
1.2
Median 5Y
1.4
Industry
2.2
vs History
53
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
2
Forward
0.7
vs History
71
vs Industry
58
Median 3Y
2.5
Median 5Y
2.8
Industry
7
vs History
68
vs Industry
41
Median 3Y
8.1
Median 5Y
9
Industry
13.3
Forward
4.9
vs History
85
vs Industry
37
Median 3Y
13
Median 5Y
13.2
Industry
17.7
Forward
6.2
vs History
39
vs Industry
47
Median 3Y
7.1
Median 5Y
15.4
Industry
16.3
vs History
1
vs Industry
35
Median 3Y
-4.3
Median 5Y
-10.7
Industry
19.8
vs History
55
vs Industry
40
Median 3Y
0.8
Median 5Y
1
Industry
1.6

Multiples Across Competitors

MPAC Competitors Multiples
MPAC Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
MPAC Group PLC
LSE:MPAC
101.5m GBP 0.7 -8.1 7.6 10.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.4B USD 5.9 32.5 24.2 29.4
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76.2B USD 4.8 25.2 18.5 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
P/E Multiple
Earnings Growth PEG
UK
MPAC Group PLC
LSE:MPAC
Average P/E: 36 398.2
Negative Multiple: -8.1
110%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
32.5
10%
3.3
SE
Atlas Copco AB
STO:ATCO A
33.5
3%
11.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
61.8
20%
3.1
US
Barnes Group Inc
NYSE:B
23.4
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
25.2
0%
N/A
SE
Sandvik AB
STO:SAND
27.9
18%
1.5
CH
Schindler Holding AG
SIX:SCHP
33.5
10%
3.4
JP
Fanuc Corp
TSE:6954
39.4
11%
3.6
FI
K
Kone Oyj
OMXH:KNEBV
34.1
7%
4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
MPAC Group PLC
LSE:MPAC
Average EV/EBITDA: 15 637.4
7.6
23%
0.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
MPAC Group PLC
LSE:MPAC
Average EV/EBIT: 19 128.6
10.6
27%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.4
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.2
4%
5.1
SE
Sandvik AB
STO:SAND
21.6
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5