M

Mothercare PLC
LSE:MTC

Watchlist Manager
Mothercare PLC
LSE:MTC
Watchlist
Price: 2.67 GBX
Market Cap: 15.1m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MTC stock under the Base Case scenario is 4.37 GBX. Compared to the current market price of 2.67 GBX, Mothercare PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTC Relative Value
Base Case
4.37 GBX
Undervaluation 39%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
85
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
0.5
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
22
Median 3Y
4.1
Median 5Y
1.9
Industry
16.9
Forward
20.7
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
76
vs Industry
61
Median 3Y
5.5
Median 5Y
5.5
Industry
8.3
More Details
9.5
P/FCFE
P/FCFE
Price to FCFE
9.5
vs History
66
vs Industry
36
Median 3Y
14.7
Median 5Y
16.9
Industry
16.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
-0.8
Median 5Y
-0.8
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
68
vs Industry
42
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
Forward
0.6
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
92
vs Industry
48
Median 3Y
2.2
Median 5Y
2.3
Industry
2.3
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
60
vs Industry
42
Median 3Y
6.7
Median 5Y
7.3
Industry
8.3
Forward
8.3
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
36
vs Industry
48
Median 3Y
7.4
Median 5Y
7.4
Industry
12.7
Forward
12.5
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
74
vs Industry
48
Median 3Y
8.1
Median 5Y
8.1
Industry
9.7
More Details
11.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.9
vs History
42
vs Industry
34
Median 3Y
13.1
Median 5Y
10.9
Industry
13.5
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
84
vs Industry
11
Median 3Y
4
Median 5Y
4.3
Industry
1
More Details

Multiples Across Competitors

MTC Competitors Multiples
Mothercare PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Mothercare PLC
LSE:MTC
15.1m GBP 0.3 -75.3 6.7 8
ZA
Woolworths Holdings Ltd
JSE:WHL
52.1B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.9B GBP 2.6 21.7 12.1 15.6
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.5B USD 0.6 5.6 3.9 4.7
US
Dillard's Inc
NYSE:DDS
6.4B USD 1 11 6.7 8.4
CN
CCOOP Group Co Ltd
SZSE:000564
44.1B CNY 31.5 -36.7 -109 -109
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
794.4B JPY 1.4 15 7.9 10.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
509.8B JPY 1.2 12.3 7 12.6
BR
Lojas Renner SA
BOVESPA:LREN3
18.6B BRL 1.3 14.7 5.2 8.1
US
Macy's Inc
NYSE:M
3.1B USD 0.1 5.7 2.8 5.6
P/E Multiple
Earnings Growth PEG
UK
M
Mothercare PLC
LSE:MTC
Average P/E: 12.5
Negative Multiple: -75.3
-13%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
22%
N/A
UK
Next PLC
LSE:NXT
21.7
10%
2.2
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
5.6
4%
1.4
US
Dillard's Inc
NYSE:DDS
11
-29%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -36.7 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
15
N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
11%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
12.3
-1%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
14.7
14%
1
US
Macy's Inc
NYSE:M
5.7
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M
Mothercare PLC
LSE:MTC
Average EV/EBITDA: 6.4
6.7
-31%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
3%
N/A
UK
Next PLC
LSE:NXT
12.1
5%
2.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.9
5%
0.8
US
Dillard's Inc
NYSE:DDS
6.7
-17%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -109 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
7.9
4%
2
US
Nordstrom Inc
NYSE:JWN
5.2
9%
0.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
7
-2%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
5.2
1%
5.2
US
Macy's Inc
NYSE:M
2.8
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
M
Mothercare PLC
LSE:MTC
Average EV/EBIT: 9.4
8
-52%
N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
9%
N/A
UK
Next PLC
LSE:NXT
15.6
6%
2.6
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.7
6%
0.8
US
Dillard's Inc
NYSE:DDS
8.4
-23%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -109 N/A N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
-1%
N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
12.6
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
8.1
3%
2.7
US
Macy's Inc
NYSE:M
5.6
-7%
N/A

See Also

Summary
MTC intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTC stock valuation using valuation multiples.
Wall Street Estimates
MTC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.