Warpaint London PLC
LSE:W7L

Watchlist Manager
Warpaint London PLC Logo
Warpaint London PLC
LSE:W7L
Watchlist
Price: 208 GBX -0.95% Market Closed
Market Cap: 168m GBX

Balance Sheet

Balance Sheet Decomposition
Warpaint London PLC

Current Assets 76.7m
Cash & Short-Term Investments 17m
Receivables 23.8m
Other Current Assets 35.9m
Non-Current Assets 28.5m
PP&E 13.1m
Intangibles 12.5m
Other Non-Current Assets 2.8m
Current Liabilities 21.7m
Accounts Payable 17.7m
Other Current Liabilities 4m
Non-Current Liabilities 10m
Long-Term Debt 9.1m
Other Non-Current Liabilities 936k

Balance Sheet
Warpaint London PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
2
2
4
3
4
3
5
4
6
9
22
Cash
0
0
0
0
0
0
0
0
0
6
0
22
Cash Equivalents
2
2
2
4
3
4
3
5
4
0
9
0
Total Receivables
3
3
4
3
13
11
12
8
9
10
11
14
Accounts Receivables
2
3
3
3
12
11
10
8
9
10
11
13
Other Receivables
1
0
1
0
1
0
1
1
0
0
0
1
Inventory
5
5
5
8
12
15
16
14
18
19
28
31
Other Current Assets
0
0
0
3
1
1
1
1
2
2
2
18
Total Current Assets
10
10
11
17
29
32
32
29
33
36
51
71
PP&E Net
0
0
1
0
1
1
5
5
4
7
7
7
PP&E Gross
0
0
1
0
1
1
5
5
4
7
7
7
Accumulated Depreciation
0
0
0
0
0
1
2
3
4
6
6
8
Intangible Assets
0
0
0
1
11
9
7
5
2
0
0
0
Goodwill
0
0
0
1
8
7
7
7
7
7
7
7
Other Long-Term Assets
0
0
0
0
0
0
0
1
1
0
1
1
Other Assets
0
0
0
1
8
7
7
7
7
7
7
7
Total Assets
10
N/A
10
-1%
13
+27%
19
+47%
48
+158%
50
+4%
52
+3%
46
-11%
48
+3%
51
+8%
65
+27%
86
+32%
Liabilities
Accounts Payable
0
1
1
3
2
1
1
1
2
1
11
11
Accrued Liabilities
0
0
0
0
2
1
3
2
4
5
8
4
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
1
2
2
1
1
1
1
1
Other Current Liabilities
0
1
2
1
1
2
1
1
1
2
3
0
Total Current Liabilities
1
2
3
4
5
7
7
5
8
9
14
9
Long-Term Debt
0
0
0
0
1
1
4
3
3
5
4
3
Deferred Income Tax
0
0
0
0
2
2
1
1
1
0
0
0
Total Liabilities
1
N/A
2
+269%
4
+60%
4
+18%
8
+76%
9
+15%
12
+31%
9
-28%
11
+33%
14
+19%
18
+34%
12
-33%
Equity
Common Stock
0
0
15
16
19
19
19
19
19
19
19
20
Retained Earnings
9
8
6
4
2
2
1
1
2
1
8
19
Additional Paid In Capital
0
0
0
2
19
19
19
19
19
19
20
34
Total Equity
9
N/A
8
-19%
9
+17%
14
+59%
40
+183%
41
+1%
40
-3%
37
-6%
36
-3%
38
+4%
47
+24%
73
+57%
Total Liabilities & Equity
10
N/A
10
-1%
13
+27%
19
+47%
48
+158%
50
+4%
52
+3%
46
-11%
48
+3%
51
+8%
65
+27%
86
+32%
Shares Outstanding
Common Shares Outstanding
65
65
65
65
77
77
77
77
77
77
77
81