Fluidra SA
MAD:FDR

Watchlist Manager
Fluidra SA Logo
Fluidra SA
MAD:FDR
Watchlist
Price: 24.28 EUR 2.79% Market Closed
Market Cap: 4.7B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FDR stock under the Base Case scenario is 25.05 EUR. Compared to the current market price of 24.28 EUR, Fluidra SA is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDR Relative Value
Base Case
25.05 EUR
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
66
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
2.1
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
82
vs Industry
24
Median 3Y
18.1
Median 5Y
29.7
Industry
22.6
Forward
18.5
More Details
18.8
P/OCF
P/OCF
Price to OCF
18.8
vs History
22
vs Industry
39
Median 3Y
14.4
Median 5Y
14.4
Industry
15.6
More Details
40.5
P/FCFE
P/FCFE
Price to FCFE
40.5
vs History
14
vs Industry
17
Median 3Y
24.5
Median 5Y
24.5
Industry
21.7
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
31
vs Industry
31
Median 3Y
2.4
Median 5Y
2.5
Industry
2
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
65
vs Industry
32
Median 3Y
2.1
Median 5Y
2.3
Industry
1.9
Forward
2.6
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
41
vs Industry
53
Median 3Y
4.2
Median 5Y
4.5
Industry
6.6
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
79
vs Industry
36
Median 3Y
8.9
Median 5Y
12.2
Industry
12.7
Forward
11.2
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
79
vs Industry
29
Median 3Y
13.4
Median 5Y
20
Industry
17.1
Forward
16.8
More Details
23.3
EV/OCF
EV/OCF
Enterprise Value to OCF
23.3
vs History
19
vs Industry
32
Median 3Y
18
Median 5Y
16.7
Industry
15.7
More Details
32
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32
vs History
19
vs Industry
24
Median 3Y
24.7
Median 5Y
20.9
Industry
19
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
30
vs Industry
35
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
More Details

Multiples Across Competitors

FDR Competitors Multiples
Fluidra SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Fluidra SA
MAD:FDR
4.6B EUR 1.7 11.7 8.1 10.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
96.9B USD 4.9 27.5 20.9 25.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.8T JPY 2.7 56.2 25.5 36.1
US
Illinois Tool Works Inc
NYSE:ITW
77.8B USD 4.9 23.2 19.1 21
SE
Atlas Copco AB
STO:ATCO A
714.5B SEK 4.1 25.4 16 20
US
Barnes Group Inc
NYSE:B
40.1B USD 2.9 14.7 5.4 7.2
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 32.7 19.9 24.8
US
Otis Worldwide Corp
NYSE:OTIS
35B USD 2.5 23.1 18.1 19.6
US
Xylem Inc
NYSE:XYL
34.9B USD 4 37.2 20.6 30.7
FI
Kone Oyj
OMXH:KNEBV
27.2B EUR 2.4 27.9 16.8 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Fluidra SA
MAD:FDR
Average EV/EBITDA: 15 635.5
8.1
12%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.9
7%
3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.5
12%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
19.1
4%
4.8
SE
Atlas Copco AB
STO:ATCO A
16
4%
4
US
Barnes Group Inc
NYSE:B
5.4
16%
0.3
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
18.1
7%
2.6
US
Xylem Inc
NYSE:XYL
20.6
12%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
16.8
9%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Fluidra SA
MAD:FDR
Average EV/EBIT: 19 126
10.5
14%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
25.6
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
36.1
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
21
4%
5.2
SE
Atlas Copco AB
STO:ATCO A
20
5%
4
US
Barnes Group Inc
NYSE:B
7.2
14%
0.5
CH
Schindler Holding AG
SIX:SCHP
24.8
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
19.6
8%
2.4
US
Xylem Inc
NYSE:XYL
30.7
20%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
20.9
10%
2.1

See Also

Summary
FDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FDR stock valuation using valuation multiples.
Wall Street Estimates
FDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.