Laboratorio Reig Jofre SA
MAD:RJF

Watchlist Manager
Laboratorio Reig Jofre SA Logo
Laboratorio Reig Jofre SA
MAD:RJF
Watchlist
Price: 2.66 EUR Market Closed
Market Cap: 218.7m EUR

Relative Value

The Relative Value of one RJF stock under the Base Case scenario is 5.38 EUR. Compared to the current market price of 2.66 EUR, Laboratorio Reig Jofre SA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RJF Relative Value
Base Case
5.38 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
2.6
Forward
0.6
vs History
58
vs Industry
27
Median 3Y
19.2
Median 5Y
23.3
Industry
21.7
Forward
24.8
vs History
93
vs Industry
31
Median 3Y
10.5
Median 5Y
12.5
Industry
16.7
vs History
47
vs Industry
4
Median 3Y
73.2
Median 5Y
36.3
Industry
23.1
vs History
74
vs Industry
61
Median 3Y
1
Median 5Y
1.1
Industry
2.2
vs History
93
vs Industry
83
Median 3Y
0.5
Median 5Y
0.7
Industry
2.9
Forward
0.7
vs History
95
vs Industry
83
Median 3Y
0.9
Median 5Y
1.3
Industry
5.5
vs History
71
vs Industry
43
Median 3Y
6
Median 5Y
6.8
Industry
13.2
Forward
7
vs History
76
vs Industry
30
Median 3Y
15.4
Median 5Y
21.1
Industry
16.8
Forward
25.1
vs History
92
vs Industry
28
Median 3Y
11.6
Median 5Y
14.3
Industry
15.9
vs History
55
vs Industry
12
Median 3Y
34.3
Median 5Y
34.3
Industry
19.2
vs History
84
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

RJF Competitors Multiples
Laboratorio Reig Jofre SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Laboratorio Reig Jofre SA
MAD:RJF
216.5m EUR 0.4 20.8 5.9 14.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.1 55 36.9 39.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
496.6B USD 5.4 19.8 16.2 21
CH
Roche Holding AG
SIX:ROG
259.2B CHF 4.2 27.5 11.7 13.7
UK
AstraZeneca PLC
LSE:AZN
212B GBP 4.9 30.2 108.4 158.6
CH
Novartis AG
SIX:NOVN
208.2B CHF 4.7 18.2 11.5 14.9
US
Merck & Co Inc
NYSE:MRK
251.4B USD 3.9 13.2 9.4 11.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.3 10.8
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
ES
Laboratorio Reig Jofre SA
MAD:RJF
Average P/E: 23.6
20.8
20%
1
US
Eli Lilly and Co
NYSE:LLY
55
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.8
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.5
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.2
38%
0.8
CH
Novartis AG
SIX:NOVN
18.2
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Laboratorio Reig Jofre SA
MAD:RJF
Average EV/EBITDA: 399.5
5.9
8%
0.7
US
Eli Lilly and Co
NYSE:LLY
36.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.7
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.4
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
1%
7.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Laboratorio Reig Jofre SA
MAD:RJF
Average EV/EBIT: 1 711.5
14.5
14%
1
US
Eli Lilly and Co
NYSE:LLY
39.6
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.7
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.6
23%
6.9
CH
Novartis AG
SIX:NOVN
14.9
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.2
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
8%
1.3