Aveanna Healthcare Holdings Inc
NASDAQ:AVAH
Income Statement
Earnings Waterfall
Aveanna Healthcare Holdings Inc
Revenue
|
1.9B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
595.4m
USD
|
Operating Expenses
|
-481.8m
USD
|
Operating Income
|
113.7m
USD
|
Other Expenses
|
-248.2m
USD
|
Net Income
|
-134.5m
USD
|
Income Statement
Aveanna Healthcare Holdings Inc
Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
1 679
N/A
|
1 712
+2%
|
1 719
+0%
|
1 751
+2%
|
1 788
+2%
|
1 804
+1%
|
1 832
+2%
|
1 867
+2%
|
1 895
+1%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(1 136)
|
(1 156)
|
(1 165)
|
(1 202)
|
(1 234)
|
(1 251)
|
(1 269)
|
(1 292)
|
(1 300)
|
|
Gross Profit |
542
N/A
|
556
+2%
|
554
0%
|
549
-1%
|
553
+1%
|
553
0%
|
563
+2%
|
576
+2%
|
595
+3%
|
|
Operating Income | ||||||||||
Operating Expenses |
(448)
|
(477)
|
(493)
|
(504)
|
(520)
|
(516)
|
(502)
|
(491)
|
(482)
|
|
Selling, General & Administrative |
(428)
|
(456)
|
(471)
|
(480)
|
(495)
|
(492)
|
(485)
|
(481)
|
(474)
|
|
Depreciation & Amortization |
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(19)
|
(17)
|
(15)
|
(14)
|
|
Other Operating Expenses |
0
|
1
|
1
|
(2)
|
(4)
|
(4)
|
(1)
|
5
|
6
|
|
Operating Income |
94
N/A
|
78
-17%
|
61
-22%
|
45
-26%
|
33
-27%
|
37
+12%
|
61
+64%
|
85
+40%
|
114
+34%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(65)
|
(29)
|
(27)
|
3
|
(22)
|
(84)
|
(79)
|
(121)
|
(147)
|
|
Non-Reccuring Items |
(144)
|
(143)
|
(603)
|
(596)
|
(675)
|
(676)
|
(205)
|
(311)
|
(106)
|
|
Total Other Income |
1
|
2
|
2
|
2
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(114)
N/A
|
(92)
+19%
|
(567)
-518%
|
(547)
+4%
|
(664)
-21%
|
(722)
-9%
|
(223)
+69%
|
(347)
-55%
|
(139)
+60%
|
|
Net Income | ||||||||||
Tax Provision |
(4)
|
(6)
|
(5)
|
(4)
|
2
|
3
|
3
|
0
|
4
|
|
Income from Continuing Operations |
(117)
|
(98)
|
(573)
|
(551)
|
(662)
|
(719)
|
(220)
|
(347)
|
(135)
|
|
Net Income (Common) |
(117)
N/A
|
(98)
+17%
|
(573)
-487%
|
(551)
+4%
|
(662)
-20%
|
(719)
-9%
|
(220)
+69%
|
(347)
-58%
|
(135)
+61%
|
|
EPS (Diluted) |
-0.69
N/A
|
-0.52
+25%
|
-3.09
-494%
|
-2.97
+4%
|
-3.57
-20%
|
-3.8
-6%
|
-1.15
+70%
|
-1.83
-59%
|
-0.71
+61%
|