
Digital Brands Group Inc
NASDAQ:DBGI

Intrinsic Value
The intrinsic value of one
DBGI
stock under the Base Case scenario is
1.64
USD.
Compared to the current market price of 14.99 USD,
Digital Brands Group Inc
is
Overvalued by 89%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Digital Brands Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Digital Brands Group Inc
Balance Sheet Decomposition
Digital Brands Group Inc
Current Assets | 12.5m |
Cash & Short-Term Investments | 2.2m |
Receivables | 356.2k |
Other Current Assets | 9.9m |
Non-Current Assets | 14.8m |
Long-Term Investments | 75.4k |
PP&E | 22.4k |
Intangibles | 14.7m |
Free Cash Flow Analysis
Digital Brands Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Digital Brands Group Inc
Revenue
|
9.9m
USD
|
Cost of Revenue
|
-7.1m
USD
|
Gross Profit
|
2.8m
USD
|
Operating Expenses
|
-14.8m
USD
|
Operating Income
|
-12m
USD
|
Other Expenses
|
-2.5m
USD
|
Net Income
|
-14.5m
USD
|
DBGI Profitability Score
Profitability Due Diligence
Digital Brands Group Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Score
Digital Brands Group Inc's profitability score is 19/100. The higher the profitability score, the more profitable the company is.
DBGI Solvency Score
Solvency Due Diligence
Digital Brands Group Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Digital Brands Group Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBGI Price Targets Summary
Digital Brands Group Inc
Dividends
Current shareholder yield for DBGI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DBGI
stock under the Base Case scenario is
1.64
USD.
Compared to the current market price of 14.99 USD,
Digital Brands Group Inc
is
Overvalued by 89%.