Watchlist Manager

Watchlist

Price: 20.66 USD -0.39%

Market Cap: 627.4m USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		8	9	10	11	12	12	13	14	15	15	17	18	20	22	24	27	29	30	31	32	32	33	33	33	33	34	35	38	42	47	52	56	60	63	68	72	77	81	86	92	99	106	113	121	128	134	137	141	145	150	157	165	179	193	209	223	234	242	248	254	258	262	268	276	284	293	301	311	317	322	325	325	324	323	323	321	322	324	328	328	325	322	321	325	333	327	316	303	291	290	290	291	289	280	276	272
Interest Income		14	15	15	16	17	17	18	18	18	19	21	22	24	27	30	33	37	40	44	47	50	53	55	56	57	57	57	60	66	72	78	83	84	87	90	93	97	100	106	112	119	125	131	137	142	147	151	154	157	162	169	177	192	208	226	242	253	262	269	277	286	294	303	313	324	337	354	374	393	409	421	428	430	428	418	402	390	380	378	373	365	359	359	382	425	477	537	587	625	661	674	687	688	666	648	624
Interest Expense		6	6	5	5	5	5	5	4	4	4	4	4	4	5	5	6	8	10	13	15	18	20	22	23	24	23	22	22	24	25	26	27	25	23	22	21	20	19	19	20	20	19	18	16	14	14	13	13	13	12	12	12	13	15	17	19	19	20	21	24	28	31	35	38	40	45	53	64	76	87	96	103	106	106	95	82	68	56	50	45	40	36	39	56	92	149	221	284	335	370	384	396	399	386	371	351
Non Interest Income		1	1	1	2	2	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4	4	4	4	5	5	5	5	4	5	7	7	7	7	6	7	9	11	12	13	14	17	18	19	21	23	26	26	25	21	18	17	18	22	24	25	27	25	26	27	27	27	27	27	29	29	27	26	23	24	24	25	26	25	31	43	46	51	49	40	40	37	32	29	24	20	23	24	22	21	18	19	20	25	26	21
Revenue		9 N/A	10 +9%	11 +7%	12 +13%	14 +10%	15 +12%	16 +4%	16 +4%	17 +6%	19 +7%	20 +8%	22 +7%	24 +10%	26 +9%	28 +9%	31 +11%	33 +5%	34 +4%	35 +3%	36 +2%	36 +2%	37 +1%	37 +2%	37 0%	39 +4%	39 +2%	40 +2%	43 +7%	46 +9%	52 +11%	59 +14%	63 +7%	67 +6%	70 +5%	74 +5%	79 +8%	86 +9%	92 +7%	99 +7%	105 +7%	113 +7%	123 +9%	131 +7%	140 +7%	149 +6%	157 +5%	164 +4%	167 +2%	170 +1%	171 +1%	175 +2%	183 +4%	197 +8%	215 +9%	233 +8%	249 +7%	261 +5%	267 +2%	275 +3%	280 +2%	286 +2%	290 +1%	295 +2%	302 +3%	313 +4%	321 +3%	328 +2%	337 +2%	340 +1%	346 +2%	350 +1%	350 +0%	350 0%	348 -1%	354 +2%	363 +3%	367 +1%	375 +2%	377 +0%	367 -3%	365 -1%	360 -1%	352 -2%	354 +1%	357 +1%	347 -3%	339 -2%	327 -4%	312 -5%	312 0%	308 -1%	310 +1%	309 0%	304 -1%	302 -1%	294 -3%
Pre-Tax Income
Loan Loss Provision		(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(3)	(3)	(4)	(5)	(6)	(7)	(8)	(8)	(8)	(8)	(9)	(10)	(11)	(12)	(11)	(13)	(14)	(15)	(16)	(16)	(14)	(11)	(10)	(8)	(9)	(10)	(11)	(12)	(13)	(14)	(15)	(14)	(15)	(14)	(11)	(10)	(7)	(7)	(9)	(10)	(10)	(10)	(9)	(10)	(12)	(13)	(13)	(12)	(9)	(4)	(1)	4	9	14	22	22	16	5	(2)	(12)	(16)	(17)	(31)	(60)	(64)	(68)	(64)	(55)	(185)	(290)
Non Interest Expense		(6)	(7)	(8)	(8)	(9)	(9)	(10)	(10)	(11)	(12)	(13)	(14)	(15)	(16)	(17)	(18)	(19)	(20)	(20)	(21)	(22)	(23)	(24)	(24)	(25)	(25)	(25)	(27)	(31)	(35)	(40)	(43)	(43)	(44)	(46)	(48)	(51)	(54)	(56)	(58)	(63)	(68)	(71)	(75)	(77)	(79)	(81)	(83)	(85)	(87)	(88)	(92)	(100)	(105)	(109)	(111)	(111)	(111)	(112)	(114)	(115)	(116)	(118)	(119)	(119)	(120)	(123)	(125)	(127)	(134)	(135)	(137)	(140)	(153)	(174)	(185)	(190)	(176)	(157)	(150)	(149)	(142)	(166)	(165)	(165)	(175)	(154)	(155)	(153)	(153)	(261)	(267)	(275)	(280)	(177)	(175)
Pre-Tax Income		2 N/A	2 +6%	2 +5%	3 +46%	4 +29%	5 +25%	5 +3%	5 -3%	5 -3%	5 +5%	6 +13%	6 +5%	8 +25%	9 +10%	10 +9%	12 +22%	12 +2%	13 +6%	13 +5%	13 -4%	13 +0%	12 -6%	12 +0%	12 -2%	12 +2%	12 0%	12 -2%	12 +7%	12 -7%	12 +3%	13 +11%	14 +6%	16 +17%	19 +14%	20 +7%	23 +14%	26 +14%	28 +10%	32 +12%	35 +10%	38 +9%	42 +10%	46 +8%	51 +11%	56 +10%	63 +12%	69 +10%	73 +5%	75 +4%	76 +1%	78 +2%	81 +4%	86 +6%	98 +14%	111 +13%	123 +11%	135 +10%	142 +5%	147 +4%	153 +4%	159 +4%	164 +3%	170 +4%	177 +4%	186 +5%	191 +3%	196 +2%	202 +3%	204 +1%	202 -1%	203 +0%	201 -1%	197 -2%	183 -7%	170 -7%	175 +3%	176 +1%	203 +15%	229 +13%	232 +1%	238 +2%	239 +1%	203 -15%	194 -5%	190 -2%	161 -15%	170 +5%	155 -9%	128 -18%	99 -22%	(17) N/A	(25) -44%	(30) -22%	(30) +1%	(60) -100%	(171) -186%
Net Income
Tax Provision		(0)	(0)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(4)	(5)	(5)	(6)	(7)	(7)	(8)	(9)	(10)	(11)	(13)	(14)	(15)	(17)	(19)	(21)	(24)	(26)	(27)	(28)	(28)	(29)	(30)	(32)	(37)	(42)	(47)	(51)	(54)	(56)	(58)	(61)	(62)	(65)	(67)	(71)	(68)	(63)	(60)	(52)	(52)	(53)	(53)	(54)	(50)	(46)	(46)	(44)	(50)	(57)	(58)	(61)	(60)	(56)	(54)	(49)	(42)	(37)	(32)	(27)	(23)	(19)	(17)	(17)	(15)	29	51
Income from Continuing Operations		2	2	1	2	3	3	3	3	3	3	4	4	5	6	6	7	8	8	8	8	8	8	8	8	8	8	8	8	7	8	9	9	10	12	13	15	17	18	21	22	25	27	29	32	35	39	43	45	47	48	49	52	54	61	69	77	84	88	91	94	98	101	105	110	115	124	133	142	152	150	150	148	143	132	124	129	132	153	172	174	177	179	147	140	141	119	132	122	101	76	(37)	(42)	(47)	(45)	(31)	(121)
Net Income (Common)		2 N/A	2 -8%	1 -13%	2 +44%	3 +30%	3 +21%	3 +3%	3 -2%	3 -4%	3 +7%	4 +13%	4 +6%	5 +25%	6 +9%	6 +9%	7 +21%	8 +2%	8 +5%	8 +5%	8 -4%	8 +1%	8 -4%	8 0%	8 -2%	8 +2%	8 0%	8 -2%	8 +7%	7 -9%	7 -3%	7 +3%	7 -2%	8 +13%	10 +20%	11 +11%	13 +21%	15 +18%	17 +11%	19 +10%	21 +10%	23 +11%	26 +12%	28 +11%	32 +11%	35 +9%	39 +11%	43 +10%	45 +5%	46 +4%	47 +2%	49 +3%	51 +5%	54 +5%	61 +13%	68 +13%	76 +11%	84 +10%	88 +5%	91 +4%	94 +4%	98 +4%	101 +4%	105 +4%	110 +5%	100 -9%	109 +9%	118 +9%	128 +8%	152 +19%	150 -1%	150 0%	148 -2%	143 -3%	132 -7%	124 -6%	129 +4%	132 +3%	153 +15%	172 +13%	174 +1%	177 +2%	179 +1%	147 -18%	140 -4%	141 +0%	119 -15%	132 +11%	122 -7%	101 -18%	76 -24%	(37) N/A	(42) -15%	(47) -12%	(45) +4%	(31) +31%	(121) -288%
EPS (Diluted)		0.31 N/A	0.29 -6%	0.25 -14%	0.36 +44%	0.46 +28%	0.57 +24%	0.59 +4%	0.37 -37%	0.42 +14%	0.32 -24%	0.38 +19%	0.38 N/A	0.48 +26%	0.51 +6%	0.55 +8%	0.67 +22%	0.7 +4%	0.72 +3%	0.76 +6%	0.73 -4%	0.74 +1%	0.72 -3%	0.72 N/A	0.7 -3%	0.71 +1%	0.7 -1%	0.69 -1%	0.69 N/A	0.62 -10%	0.55 -11%	0.61 +11%	0.52 -15%	0.55 +6%	0.48 -13%	0.53 +10%	0.65 +23%	0.77 +18%	0.85 +10%	0.93 +9%	1.02 +10%	1.14 +12%	1.26 +11%	1.36 +8%	1.46 +7%	1.46 N/A	1.47 +1%	1.61 +10%	1.68 +4%	1.76 +5%	1.8 +2%	1.84 +2%	1.92 +4%	1.95 +2%	1.9 -3%	2.08 +9%	2.22 +7%	2.5 +13%	2.59 +4%	2.67 +3%	2.8 +5%	2.86 +2%	2.94 +3%	3.06 +4%	3.21 +5%	2.92 -9%	3.16 +8%	3.43 +9%	3.7 +8%	4.42 +19%	4.36 -1%	4.36 N/A	4.3 -1%	4.18 -3%	4.02 -4%	3.84 -4%	3.99 +4%	4.09 +3%	4.77 +17%	5.35 +12%	5.43 +1%	5.52 +2%	5.58 +1%	4.57 -18%	4.37 -4%	4.39 +0%	3.83 -13%	4.33 +13%	4.09 -6%	3.31 -19%	2.51 -24%	-1.2 N/A	-1.39 -16%	-1.56 -12%	-1.49 +4%	-1.01 +32%	-3.96 -292%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.