First Time Loading...

Goodrx Holdings Inc
NASDAQ:GDRX

Watchlist Manager
Goodrx Holdings Inc Logo
Goodrx Holdings Inc
NASDAQ:GDRX
Watchlist
Price: 7.2 USD 2.71%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one GDRX stock under the Base Case scenario is 10.57 USD. Compared to the current market price of 7.2 USD, Goodrx Holdings Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDRX Relative Value
Base Case
10.57 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
34
Median 3Y
3.6
Median 5Y
4.1
Industry
2.5
Forward
3.5
vs History
vs Industry
1
Median 3Y
-52
Median 5Y
-50.2
Industry
23.5
Forward
20.5
vs History
52
vs Industry
21
Median 3Y
19.2
Median 5Y
22.1
Industry
15.7
vs History
59
vs Industry
13
Median 3Y
42.5
Median 5Y
44.7
Industry
21.5
vs History
52
vs Industry
24
Median 3Y
3.5
Median 5Y
3.8
Industry
2.3
vs History
50
vs Industry
33
Median 3Y
3.5
Median 5Y
3.9
Industry
2.6
Forward
3.4
vs History
50
vs Industry
52
Median 3Y
3.8
Median 5Y
4.3
Industry
5.4
vs History
29
vs Industry
9
Median 3Y
28.5
Median 5Y
28.7
Industry
12.9
Forward
10.8
vs History
vs Industry
1
Median 3Y
55.3
Median 5Y
55.3
Industry
17.5
Forward
13.5
vs History
50
vs Industry
23
Median 3Y
19.1
Median 5Y
21.5
Industry
15.3
vs History
52
vs Industry
16
Median 3Y
31.9
Median 5Y
37.7
Industry
19.6
vs History
52
vs Industry
28
Median 3Y
3
Median 5Y
3.7
Industry
2

Multiples Across Competitors

GDRX Competitors Multiples
Goodrx Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Goodrx Holdings Inc
NASDAQ:GDRX
2.8B USD 3.8 -320 33.2 -108.5
US
Veeva Systems Inc
NYSE:VEEV
37.8B USD 16 71.9 73.1 78.6
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
JP
M3 Inc
TSE:2413
1.5T JPY 6.3 31.8 17.2 19.4
MY
Ucrest Bhd
KLSE:UCREST
45.4B MYR 2 625.6 7 127.4 4 917.9 7 075
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
10.8B AUD 74.1 155.5 106.8 106.8
US
Inspire Medical Systems Inc
NYSE:INSP
6.4B USD 10.3 -303.3 -159.1 -147.9
US
Doximity Inc
NYSE:DOCS
5.1B USD 10.8 36.7 25.1 26.7
SE
Sectra AB
STO:SECT B
39.8B SEK 24.3 93.7 -61.6 -61.6
US
Evolent Health Inc
NYSE:EVH
3.7B USD 1.9 -26.2 30.3 322.9
P/E Multiple
Earnings Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average P/E: 1 080.6
Negative Multiple: -320
N/A
US
Veeva Systems Inc
NYSE:VEEV
71.9
141%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
JP
M3 Inc
TSE:2413
31.8
32%
MY
U
Ucrest Bhd
KLSE:UCREST
7 127.4
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
155.5
116%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -303.3 N/A
US
Doximity Inc
NYSE:DOCS
36.7
79%
SE
Sectra AB
STO:SECT B
93.7
47%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -26.2 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBITDA: 582.2
33.2
305%
US
Veeva Systems Inc
NYSE:VEEV
73.1
224%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
JP
M3 Inc
TSE:2413
17.2
29%
MY
U
Ucrest Bhd
KLSE:UCREST
4 917.9
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
106.8
121%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -159.1 N/A
US
Doximity Inc
NYSE:DOCS
25.1
102%
SE
Sectra AB
STO:SECT B
Negative Multiple: -61.6 N/A
US
Evolent Health Inc
NYSE:EVH
30.3
193%
EV/EBIT Multiple
EBIT Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBIT: 972.4
Negative Multiple: -108.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
78.6
241%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
JP
M3 Inc
TSE:2413
19.4
N/A
MY
U
Ucrest Bhd
KLSE:UCREST
7 075
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
106.8
108%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -147.9 N/A
US
Doximity Inc
NYSE:DOCS
26.7
115%
SE
Sectra AB
STO:SECT B
Negative Multiple: -61.6 N/A
US
Evolent Health Inc
NYSE:EVH
322.9
2 192%

See Also

Discover More