First Time Loading...

Hackett Group Inc
NASDAQ:HCKT

Watchlist Manager
Hackett Group Inc Logo
Hackett Group Inc
NASDAQ:HCKT
Watchlist
Price: 19.39 USD +0.26% Market Closed
Updated: Jun 1, 2023

Relative Value

The Relative Value of one HCKT stock under the Base Case scenario is 25.49 USD. Compared to the current market price of 19.39 USD, Hackett Group Inc is Undervalued by 24%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

HCKT Relative Value
Base Case
25.49 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Median 2
Industry 2.4
Forward Multiple 1.8
Median 18.6
Industry 22.8
Forward Multiple 11.8
Median 11.1
Industry 17
Forward Multiple N/A
Median 11.6
Industry 21.6
Forward Multiple N/A
Median 3.9
Industry 2.7
Forward Multiple N/A
Median 1.9
Industry 2.4
Forward Multiple 1.9
Median 3.5
Industry 2.4
Forward Multiple N/A

Multiples Across Competitors

HCKT Competitors Multiples
Hackett Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hackett Group Inc
NASDAQ:HCKT
527M USD 1.8 13.7 10.1 10.7
IE
Accenture PLC
NYSE:ACN
193B USD 3.1 27.8 15.9 19.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.2T INR 5.4 28.9 19.7 21.5
US
International Business Machines Corp
NYSE:IBM
117B USD 1.9 63.7 12.3 19.6
IN
Infosys Ltd
NSE:INFY
5.5T INR 3.7 22.6 15.1 17.1
IN
HCL Technologies Ltd
NSE:HCLTECH
3.1T INR 3.2 21.5 13.7 16.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
31.7B USD 1.6 13.7 8.5 10.1
FR
Capgemini SE
PAR:CAP
28.8B EUR 1.3 18.6 9.3 12
US
Gartner Inc
NYSE:IT
27.3B USD 4.8 29.3 20.7 24
IN
Wipro Ltd
NSE:WIPRO
2.2T INR 2.5 19.6 11.2 14
JP
Fujitsu Ltd
TSE:6702
3.6T JPY 1 16.5 6.3 9.6

See Also

Similar Stocks