Hackett Group Inc
NASDAQ:HCKT
Hackett Group Inc
NASDAQ:HCKT
Price:
19.39 USD
+0.26%
Market Closed
Updated:
Jun 1, 2023
Section:
Relative Value
The Relative Value of one
HCKT
stock under the Base Case scenario is
25.49
USD.
Compared to the current market price of 19.39 USD,
Hackett Group Inc
is
Undervalued by 24%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Relative Valuation FAQ:
HCKT
Relative Value
Base Case
25.49
USD
Undervaluation 24%
Multiples Across Competitors
HCKT Competitors Multiples
Hackett Group Inc Competitors
Hackett Group Inc Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| US |
|
Hackett Group Inc
NASDAQ:HCKT
|
527M USD | 1.8 | 13.7 | 10.1 | 10.7 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
193B USD | 3.1 | 27.8 | 15.9 | 19.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
12.2T INR | 5.4 | 28.9 | 19.7 | 21.5 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
117B USD | 1.9 | 63.7 | 12.3 | 19.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.5T INR | 3.7 | 22.6 | 15.1 | 17.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.1T INR | 3.2 | 21.5 | 13.7 | 16.9 | |
| US |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
31.7B USD | 1.6 | 13.7 | 8.5 | 10.1 | |
| FR |
|
Capgemini SE
PAR:CAP
|
28.8B EUR | 1.3 | 18.6 | 9.3 | 12 | |
| US |
|
Gartner Inc
NYSE:IT
|
27.3B USD | 4.8 | 29.3 | 20.7 | 24 | |
| IN |
|
Wipro Ltd
NSE:WIPRO
|
2.2T INR | 2.5 | 19.6 | 11.2 | 14 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
3.6T JPY | 1 | 16.5 | 6.3 | 9.6 |
| P/S Multiple | Revenue Growth | |||
|---|---|---|---|---|
| US |
|
Hackett Group Inc
NASDAQ:HCKT
|
1.8
|
6%
|
| IE |
|
Accenture PLC
NYSE:ACN
|
3.1
|
21%
|
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
5.4
|
34%
|
| US |
|
International Business Machines Corp
NYSE:IBM
|
1.9
|
12%
|
| IN |
|
Infosys Ltd
NSE:INFY
|
3.7
|
32%
|
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.2
|
45%
|
| US |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
1.6
|
15%
|
| FR |
|
Capgemini SE
PAR:CAP
|
1.3
|
20%
|
| US |
|
Gartner Inc
NYSE:IT
|
4.8
|
30%
|
| IN |
|
Wipro Ltd
NSE:WIPRO
|
2.5
|
35%
|
| JP |
|
Fujitsu Ltd
TSE:6702
|
1
|
6%
|
| P/E Multiple | Earnings Growth | |||
|---|---|---|---|---|
| US |
|
Hackett Group Inc
NASDAQ:HCKT
|
13.7
|
17%
|
| IE |
|
Accenture PLC
NYSE:ACN
|
27.8
|
28%
|
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
28.9
|
40%
|
| US |
|
International Business Machines Corp
NYSE:IBM
|
63.7
|
480%
|
| IN |
|
Infosys Ltd
NSE:INFY
|
22.6
|
38%
|
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
21.5
|
36%
|
| US |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
13.7
|
19%
|
| FR |
|
Capgemini SE
PAR:CAP
|
18.6
|
55%
|
| US |
|
Gartner Inc
NYSE:IT
|
29.3
|
28%
|
| IN |
|
Wipro Ltd
NSE:WIPRO
|
19.6
|
52%
|
| JP |
|
Fujitsu Ltd
TSE:6702
|
16.5
|
32%
|
| EV/EBITDA Multiple | EBITDA Growth | |||
|---|---|---|---|---|
| US |
|
Hackett Group Inc
NASDAQ:HCKT
|
10.1
|
24%
|
| IE |
|
Accenture PLC
NYSE:ACN
|
15.9
|
25%
|
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
19.7
|
36%
|
| US |
|
International Business Machines Corp
NYSE:IBM
|
12.3
|
36%
|
| IN |
|
Infosys Ltd
NSE:INFY
|
15.1
|
33%
|
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
13.7
|
36%
|
| US |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
8.5
|
15%
|
| FR |
|
Capgemini SE
PAR:CAP
|
9.3
|
31%
|
| US |
|
Gartner Inc
NYSE:IT
|
20.7
|
26%
|
| IN |
|
Wipro Ltd
NSE:WIPRO
|
11.2
|
34%
|
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.3
|
1%
|
| EV/EBIT Multiple | EBIT Growth | |||
|---|---|---|---|---|
| US |
|
Hackett Group Inc
NASDAQ:HCKT
|
10.7
|
9%
|
| IE |
|
Accenture PLC
NYSE:ACN
|
19.4
|
25%
|
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
21.5
|
37%
|
| US |
|
International Business Machines Corp
NYSE:IBM
|
19.6
|
63%
|
| IN |
|
Infosys Ltd
NSE:INFY
|
17.1
|
34%
|
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
16.9
|
44%
|
| US |
|
Cognizant Technology Solutions Corp
NASDAQ:CTSH
|
10.1
|
15%
|
| FR |
|
Capgemini SE
PAR:CAP
|
12
|
31%
|
| US |
|
Gartner Inc
NYSE:IT
|
24
|
20%
|
| IN |
|
Wipro Ltd
NSE:WIPRO
|
14
|
37%
|
| JP |
|
Fujitsu Ltd
TSE:6702
|
9.6
|
-42%
|
Sensibly Priced Quality
Significantly Undervalued
Magic Formula
High Growth
