Kornit Digital Ltd
NASDAQ:KRNT

Watchlist Manager
Kornit Digital Ltd Logo
Kornit Digital Ltd
NASDAQ:KRNT
Watchlist
Price: 21.8 USD -2.42%
Market Cap: 988.2m USD

Relative Value

The Relative Value of one KRNT stock under the Base Case scenario is 16.5 USD. Compared to the current market price of 21.8 USD, Kornit Digital Ltd is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRNT Relative Value
Base Case
16.5 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
14
Median 3Y
4.3
Median 5Y
6
Industry
1.6
Forward
4.4
vs History
vs Industry
Median 3Y
-15
Median 5Y
-14.2
Industry
20.9
Forward
68.7
vs History
47
vs Industry
27
Median 3Y
-12.2
Median 5Y
17.3
Industry
14.6
vs History
38
vs Industry
21
Median 3Y
-16.7
Median 5Y
-10.5
Industry
20.6
vs History
63
vs Industry
53
Median 3Y
1.3
Median 5Y
1.8
Industry
1.8
vs History
69
vs Industry
28
Median 3Y
2.8
Median 5Y
4.3
Industry
1.7
Forward
2.4
vs History
84
vs Industry
43
Median 3Y
7.4
Median 5Y
9.9
Industry
6.2
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-10.9
Industry
12.1
Forward
64.9
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-8.9
Industry
16
Forward
-169.8
vs History
47
vs Industry
42
Median 3Y
-7.7
Median 5Y
8.3
Industry
14.7
vs History
38
vs Industry
30
Median 3Y
-11.8
Median 5Y
-6.6
Industry
18.7
vs History
60
vs Industry
32
Median 3Y
1.4
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

KRNT Competitors Multiples
Kornit Digital Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Kornit Digital Ltd
NASDAQ:KRNT
1B USD 4.9 -116.1 -29.9 -17.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84B USD 4.2 24.8 18.2 22.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.7 20.8 29.4
SE
Atlas Copco AB
STO:ATCO A
740.6B SEK 4.2 25.4 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
70.7B USD 4.5 21 17.4 19.1
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.3 19.9 25.2
US
Otis Worldwide Corp
NYSE:OTIS
37.1B USD 2.6 24.2 22.3 24.6
US
Barnes Group Inc
NYSE:B
32.9B USD 2.5 14.2 5 6.9
US
Ingersoll Rand Inc
NYSE:IR
32.5B USD 4.5 39.5 18.3 24.4
FI
Kone Oyj
OMXH:KNEBV
28.2B EUR 2.5 29.3 17.6 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBITDA: 17 197.6
Negative Multiple: -29.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
8%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20.8
12%
1.7
SE
Atlas Copco AB
STO:ATCO A
16.2
4%
4.1
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
22.3
8%
2.8
US
Barnes Group Inc
NYSE:B
5
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
18.3
9%
2
FI
K
Kone Oyj
OMXH:KNEBV
17.6
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBIT: 21 036.3
Negative Multiple: -17.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.1
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
19.1
3%
6.4
CH
Schindler Holding AG
SIX:SCHP
25.2
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
24.6
8%
3.1
US
Barnes Group Inc
NYSE:B
6.9
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
24.4
15%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
21.8
10%
2.2