Kornit Digital Ltd
NASDAQ:KRNT

Watchlist Manager
Kornit Digital Ltd Logo
Kornit Digital Ltd
NASDAQ:KRNT
Watchlist
Price: 19.1 USD -7.19% Market Closed
Market Cap: 865.8m USD

Relative Value

The Relative Value of one KRNT stock under the Base Case scenario is 16.36 USD. Compared to the current market price of 19.1 USD, Kornit Digital Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRNT Relative Value
Base Case
16.36 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
14
Median 3Y
4.3
Median 5Y
6
Industry
1.6
Forward
4.2
vs History
vs Industry
Median 3Y
-16.8
Median 5Y
-14.5
Industry
21
Forward
64.8
vs History
49
vs Industry
27
Median 3Y
-12.2
Median 5Y
18.6
Industry
14.4
vs History
39
vs Industry
21
Median 3Y
-14.2
Median 5Y
-10.5
Industry
20.6
vs History
71
vs Industry
53
Median 3Y
1.3
Median 5Y
1.7
Industry
1.8
vs History
79
vs Industry
28
Median 3Y
2.8
Median 5Y
3.5
Industry
1.7
Forward
2.2
vs History
87
vs Industry
43
Median 3Y
7.2
Median 5Y
9.7
Industry
6.2
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-11.2
Industry
12.2
Forward
58.3
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-9
Industry
16.2
Forward
-152.5
vs History
49
vs Industry
42
Median 3Y
-7.7
Median 5Y
9.7
Industry
14.5
vs History
39
vs Industry
30
Median 3Y
-9.5
Median 5Y
-6.6
Industry
17.9
vs History
66
vs Industry
32
Median 3Y
1.4
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

KRNT Competitors Multiples
Kornit Digital Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Kornit Digital Ltd
NASDAQ:KRNT
949.1m USD 4.3 -101.7 -26.8 -16
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 24.6 18.1 22.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12T JPY 2.4 48.8 22.2 31.4
SE
Atlas Copco AB
STO:ATCO A
740.6B SEK 4.2 25.4 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
70.7B USD 4.5 21 17.4 19.1
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 33.2 19.9 25.1
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.6 22.6 25
US
Barnes Group Inc
NYSE:B
36.7B USD 2.8 15.8 5.5 7.6
FI
Kone Oyj
OMXH:KNEBV
29B EUR 2.6 30.2 18.2 22.5
US
Ingersoll Rand Inc
NYSE:IR
32.5B USD 4.5 39.5 18.3 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBITDA: 17 197.9
Negative Multiple: -26.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
8%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.2
12%
1.9
SE
Atlas Copco AB
STO:ATCO A
16.2
4%
4.1
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
22.6
8%
2.8
US
Barnes Group Inc
NYSE:B
5.5
16%
0.3
FI
K
Kone Oyj
OMXH:KNEBV
18.2
9%
2
US
Ingersoll Rand Inc
NYSE:IR
18.3
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Kornit Digital Ltd
NASDAQ:KRNT
Average EV/EBIT: 21 036.7
Negative Multiple: -16
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.1
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
19.1
3%
6.4
CH
Schindler Holding AG
SIX:SCHP
25.1
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
25
8%
3.1
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
FI
K
Kone Oyj
OMXH:KNEBV
22.5
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
24.4
15%
1.6