
Lazydays Holdings Inc
NASDAQ:GORV

Intrinsic Value
The intrinsic value of one
GORV
stock under the Base Case scenario is
2.642
USD.
Compared to the current market price of 0.2033 USD,
Lazydays Holdings Inc
is
Undervalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Lazydays Holdings Inc
Balance Sheet Decomposition
Lazydays Holdings Inc
Current Assets | 353.8m |
Cash & Short-Term Investments | 24.7m |
Receivables | 28.4m |
Other Current Assets | 300.6m |
Non-Current Assets | 322.1m |
PP&E | 188.1m |
Intangibles | 55m |
Other Non-Current Assets | 79m |
Free Cash Flow Analysis
Lazydays Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lazydays Holdings Inc
Revenue
|
871.6m
USD
|
Cost of Revenue
|
-710.7m
USD
|
Gross Profit
|
160.9m
USD
|
Operating Expenses
|
-220.7m
USD
|
Operating Income
|
-59.9m
USD
|
Other Expenses
|
-127.4m
USD
|
Net Income
|
-187.2m
USD
|
GORV Profitability Score
Profitability Due Diligence
Lazydays Holdings Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Score
Lazydays Holdings Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
GORV Solvency Score
Solvency Due Diligence
Lazydays Holdings Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Lazydays Holdings Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GORV Price Targets Summary
Lazydays Holdings Inc
Dividends
Current shareholder yield for GORV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?