Malibu Boats Inc
NASDAQ:MBUU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhuzhou Hongda Electronics Corp Ltd
SZSE:300726
|
CN |
|
Aditya Birla Money Ltd
NSE:BIRLAMONEY
|
IN |
|
P
|
Pernod Ricard SA
OTC:PDRDF
|
FR |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth $23.82 (5% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.7 | $25.21 |
0%
|
| 3-Year Average | 7.3 | $23.82 |
-5%
|
| 5-Year Average | 7.4 | $24.06 |
-5%
|
| Industry Average | 12.9 | $42.14 |
+67%
|
| Country Average | 14.4 | $46.74 |
+85%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$563.4m
|
/ |
Jan 2026
$59.5m
|
= |
|
|
$563.4m
|
/ |
Jun 2026
$67.1m
|
= |
|
|
$563.4m
|
/ |
Jun 2027
$86.6m
|
= |
|
|
$563.4m
|
/ |
Jun 2028
$108.1m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Malibu Boats Inc
NASDAQ:MBUU
|
468.9m USD | 7.7 | 32.6 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.5T JPY | 10.5 | 21.9 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
12.7B USD | 11.9 | -39.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.5T JPY | 12.5 | 42.9 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 19.5 | 30.7 | |
| CA |
|
BRP Inc
TSX:DOO
|
9.3B CAD | 10.1 | 19.6 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.3B CNY | 17.7 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.8B USD | 18.5 | 30.7 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 11.2 | -38 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 17.5 | 34.5 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.6B USD | 7.2 | 11.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Malibu Boats Inc
Glance View
Malibu Boats, Inc. is a holding company, which engages in the design, manufacture, and marketing of recreational powerboats. The company is headquartered in Loudon, Tennessee and currently employs 2,645 full-time employees. The company went IPO on 2014-01-31. The firm operates through three segments: Malibu, Saltwater Fishing and Cobalt. The Malibu segment includes manufacturing, distributing, marketing and sale of Malibu and Axis performance sports boats throughout the world. The Saltwater Fishing segment includes manufacturing, distributing, marketing and sales throughout the world of Pursuit boats and the Maverick Boat Group boats (Maverick, Cobia, Pathfinder and Hewes). The Cobalt segment includes manufacturing, distributing, marketing, and sale of Cobalt boats throughout the world. The firm's boats are used for a range of recreational boating activities including, among others, water sports such as water skiing, wakeboarding, and wake surfing, as well as general recreational boating and fishing. The company sells its boats under the Malibu, Axis, Pursuit, Maverick, Cobia, Pathfinder, Hewes, and Cobalt brand names.
