First Time Loading...

Schrodinger Inc
NASDAQ:SDGR

Watchlist Manager
Schrodinger Inc Logo
Schrodinger Inc
NASDAQ:SDGR
Watchlist
Price: 24.255 USD -0.35% Market Closed
Updated: Apr 19, 2024

Relative Value

The Relative Value of one SDGR stock under the Base Case scenario is 17.066 USD. Compared to the current market price of 24.255 USD, Schrodinger Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDGR Relative Value
Base Case
17.066 USD
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
17
Median 3Y
12.1
Median 5Y
17.2
Industry
2.4
Forward
8.3
vs History
21
vs Industry
11
Median 3Y
-12
Median 5Y
-16.8
Industry
23.4
Forward
-8.5
vs History
vs Industry
3
Median 3Y
-18.8
Median 5Y
-20.8
Industry
15.5
vs History
vs Industry
4
Median 3Y
-17.1
Median 5Y
-19.3
Industry
23.5
vs History
88
vs Industry
27
Median 3Y
4.2
Median 5Y
4.6
Industry
2.3
vs History
90
vs Industry
20
Median 3Y
9.8
Median 5Y
13.4
Industry
2.5
Forward
6.1
vs History
90
vs Industry
24
Median 3Y
17.6
Median 5Y
26.1
Industry
5.3
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-17.6
Industry
12.6
Forward
-6.3
vs History
vs Industry
Median 3Y
-12
Median 5Y
-17.1
Industry
17.1
Forward
-6
vs History
vs Industry
4
Median 3Y
-14.8
Median 5Y
-15.5
Industry
15
vs History
vs Industry
5
Median 3Y
-13.5
Median 5Y
-14.3
Industry
19.6
vs History
92
vs Industry
21
Median 3Y
7.5
Median 5Y
10.9
Industry
2

Multiples Across Competitors

SDGR Competitors Multiples
Schrodinger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Schrodinger Inc
NASDAQ:SDGR
1.7B USD 8.1 43 -7.5 -7.3
US
Veeva Systems Inc
NYSE:VEEV
31.8B USD 13.5 60.5 60.2 64.7
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
JP
M3 Inc
TSE:2413
1.2T JPY 5.2 26.2 13.8 15.6
AU
Pro Medicus Ltd
ASX:PME
10.8B AUD 73.6 154.3 106 106
US
Inspire Medical Systems Inc
NYSE:INSP
6.9B USD 11 -325 -171.4 -159.3
US
Doximity Inc
NYSE:DOCS
4.6B USD 9.9 33.6 22.6 24
SE
Sectra AB
STO:SECT B
40B SEK 24.4 94.3 -62 -62
US
Evolent Health Inc
NYSE:EVH
3.4B USD 1.7 -23.6 27.6 293.6
US
Vocera Communications Inc
NYSE:VCRA
2.8B USD 11.7 -324 264.4 4 233.4
P/E Multiple
Earnings Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average P/E: 65.6
43
N/A
US
Veeva Systems Inc
NYSE:VEEV
60.5
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
JP
M3 Inc
TSE:2413
26.2
26%
AU
Pro Medicus Ltd
ASX:PME
154.3
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -325 N/A
US
Doximity Inc
NYSE:DOCS
33.6
79%
SE
Sectra AB
STO:SECT B
94.3
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -23.6 N/A
US
Vocera Communications Inc
NYSE:VCRA
Negative Multiple: -324 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average EV/EBITDA: 66.3
Negative Multiple: -7.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
60.2
224%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
JP
M3 Inc
TSE:2413
13.8
29%
AU
Pro Medicus Ltd
ASX:PME
106
121%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -171.4 N/A
US
Doximity Inc
NYSE:DOCS
22.6
102%
SE
Sectra AB
STO:SECT B
Negative Multiple: -62 N/A
US
Evolent Health Inc
NYSE:EVH
27.6
193%
US
Vocera Communications Inc
NYSE:VCRA
264.4
N/A
EV/EBIT Multiple
EBIT Growth
US
Schrodinger Inc
NASDAQ:SDGR
Average EV/EBIT: 610.9
Negative Multiple: -7.3
N/A
US
Veeva Systems Inc
NYSE:VEEV
64.7
241%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
JP
M3 Inc
TSE:2413
15.6
N/A
AU
Pro Medicus Ltd
ASX:PME
106
108%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -159.3 N/A
US
Doximity Inc
NYSE:DOCS
24
115%
SE
Sectra AB
STO:SECT B
Negative Multiple: -62 N/A
US
Evolent Health Inc
NYSE:EVH
293.6
2 192%
US
Vocera Communications Inc
NYSE:VCRA
4 233.4
N/A

See Also

Discover More