Geojit Financial Services Ltd
NSE:GEOJITFSL

Watchlist Manager
Geojit Financial Services Ltd Logo
Geojit Financial Services Ltd
NSE:GEOJITFSL
Watchlist
Price: 69.05 INR -2.38% Market Closed
Market Cap: 19.3B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+44%
5Y
+86%
10Y
+144%
Operating Income
+
3Y
+1%
5Y
+33%
10Y
+137%
Net Income
+
3Y
-1%
5Y
+29%
10Y
+106%

Earnings Waterfall
Geojit Financial Services Ltd

Revenue
6.7B INR
Cost of Revenue
-857.2m INR
Gross Profit
5.8B INR
Operating Expenses
-4.2B INR
Operating Income
1.7B INR
Other Expenses
-497.5m INR
Net Income
1.2B INR

Income Statement
Geojit Financial Services Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
1
0
2
4
4
5
6
5
5
5
5
6
8
9
8
0
0
0
14
0
0
0
5
0
0
0
23
0
0
0
18
0
0
0
4
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
21
0
0
0
25
0
0
0
25
0
0
0
44
0
0
0
67
0
0
0
143
0
0
0
319
0
0
Revenue
996
N/A
1 164
+17%
1 193
+2%
1 309
+10%
1 338
+2%
1 394
+4%
1 557
+12%
1 971
+27%
2 272
+15%
2 326
+2%
2 340
+1%
1 972
-16%
1 750
-11%
2 024
+16%
2 308
+14%
2 631
+14%
2 802
+6%
2 688
-4%
2 581
-4%
2 630
+2%
2 573
-2%
2 521
-2%
2 433
-3%
2 180
-10%
2 266
+4%
2 266
+0%
2 300
+1%
2 410
+5%
2 383
-1%
2 397
+1%
2 283
-5%
2 190
-4%
2 086
-5%
2 350
+13%
2 624
+12%
2 799
+7%
3 050
+9%
2 846
-7%
2 750
-3%
2 617
-5%
2 463
-6%
2 478
+1%
2 551
+3%
2 647
+4%
2 741
+4%
2 874
+5%
2 937
+2%
3 180
+8%
3 345
+5%
3 358
+0%
3 366
+0%
3 190
-5%
3 079
-3%
2 995
-3%
2 905
-3%
2 948
+1%
3 054
+4%
3 225
+6%
3 597
+12%
3 859
+7%
4 250
+10%
4 548
+7%
4 734
+4%
4 989
+5%
5 003
+0%
4 813
-4%
4 664
-3%
4 513
-3%
4 388
-3%
4 008
-9%
4 326
+8%
4 699
+9%
6 141
+31%
6 843
+11%
7 587
+11%
7 786
+3%
7 479
-4%
7 186
-4%
6 696
-7%
Gross Profit
Cost of Revenue
(281)
(324)
(337)
(382)
(420)
(425)
(468)
(563)
(579)
(622)
(617)
(535)
(436)
(572)
(662)
(743)
(795)
(772)
(757)
(768)
(768)
(724)
(675)
(590)
(629)
(631)
(668)
(702)
(737)
(637)
(532)
(462)
(407)
(435)
(487)
(525)
(603)
(522)
(511)
(481)
(493)
(469)
(496)
(512)
(559)
(563)
(574)
(630)
(667)
(633)
(594)
(535)
(539)
(481)
(457)
(450)
(496)
(480)
(560)
(622)
(728)
(747)
(763)
(786)
(799)
(709)
(674)
(647)
(656)
(619)
(674)
(724)
(864)
(979)
(1 060)
(1 052)
(1 012)
(939)
(857)
Gross Profit
714
N/A
841
+18%
856
+2%
927
+8%
917
-1%
969
+6%
1 089
+12%
1 408
+29%
1 693
+20%
1 704
+1%
1 723
+1%
1 437
-17%
1 314
-9%
1 452
+11%
1 646
+13%
1 889
+15%
2 008
+6%
1 916
-5%
1 825
-5%
1 861
+2%
1 805
-3%
1 797
0%
1 758
-2%
1 590
-10%
1 637
+3%
1 635
0%
1 632
0%
1 708
+5%
1 647
-4%
1 760
+7%
1 750
-1%
1 728
-1%
1 679
-3%
1 916
+14%
2 136
+12%
2 275
+6%
2 447
+8%
2 325
-5%
2 239
-4%
2 136
-5%
1 970
-8%
2 009
+2%
2 054
+2%
2 135
+4%
2 182
+2%
2 310
+6%
2 363
+2%
2 550
+8%
2 679
+5%
2 724
+2%
2 772
+2%
2 655
-4%
2 540
-4%
2 514
-1%
2 449
-3%
2 498
+2%
2 557
+2%
2 745
+7%
3 038
+11%
3 237
+7%
3 522
+9%
3 801
+8%
3 971
+4%
4 202
+6%
4 204
+0%
4 104
-2%
3 991
-3%
3 866
-3%
3 732
-3%
3 390
-9%
3 652
+8%
3 974
+9%
5 277
+33%
5 864
+11%
6 527
+11%
6 733
+3%
6 467
-4%
6 247
-3%
5 838
-7%
Operating Income
Operating Expenses
(407)
(464)
(505)
(554)
(561)
(617)
(569)
(674)
(950)
(977)
(1 221)
(1 238)
(1 345)
(1 411)
(1 507)
(1 559)
(1 454)
(1 472)
(1 486)
(1 532)
(1 379)
(1 574)
(1 560)
(1 498)
(1 296)
(1 337)
(1 245)
(1 188)
(1 147)
(1 252)
(1 280)
(1 301)
(1 229)
(1 284)
(1 350)
(1 397)
(1 439)
(1 522)
(1 536)
(1 559)
(1 583)
(1 634)
(1 672)
(1 680)
(1 573)
(1 659)
(1 673)
(1 784)
(1 851)
(1 902)
(1 955)
(1 934)
(1 865)
(1 917)
(1 889)
(1 864)
(1 790)
(1 785)
(1 780)
(1 767)
(1 838)
(1 951)
(2 023)
(2 135)
(2 119)
(2 232)
(2 335)
(2 445)
(2 548)
(2 694)
(2 789)
(2 910)
(3 286)
(3 452)
(3 744)
(3 904)
(3 926)
(4 010)
(4 171)
Selling, General & Administrative
(194)
(225)
(244)
(276)
(288)
(321)
(371)
(462)
(547)
(910)
(943)
(943)
(733)
(928)
(967)
(984)
(791)
(734)
(750)
(788)
(835)
(828)
(826)
(785)
(798)
(710)
(653)
(627)
(645)
(631)
(661)
(693)
(1 089)
(756)
(814)
(853)
(1 321)
(922)
(919)
(921)
(1 425)
(929)
(965)
(976)
(1 395)
(993)
(995)
(1 048)
(1 669)
(1 138)
(1 160)
(1 163)
(1 624)
(1 153)
(1 135)
(1 118)
(1 513)
(1 078)
(1 097)
(1 102)
(1 582)
(1 254)
(1 312)
(1 400)
(1 840)
(1 424)
(1 468)
(1 506)
(2 213)
(1 696)
(1 775)
(1 890)
(2 933)
(2 328)
(2 573)
(2 685)
(3 549)
(2 679)
(2 718)
Research & Development
0
0
0
0
0
0
0
0
(14)
0
0
0
(32)
0
0
0
(10)
0
0
0
(19)
0
0
0
(14)
0
0
0
(13)
0
0
0
(5)
0
0
0
0
0
0
0
(9)
0
0
0
(7)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
(18)
0
0
Depreciation & Amortization
(39)
(43)
(47)
(49)
(52)
(65)
(75)
(85)
(69)
(65)
(68)
(77)
(118)
(130)
(140)
(143)
(142)
(146)
(150)
(154)
(157)
(154)
(152)
(152)
(142)
(137)
(129)
(123)
(128)
(128)
(128)
(121)
(110)
(101)
(95)
(95)
(98)
(105)
(114)
(121)
(130)
(135)
(138)
(142)
(142)
(144)
(147)
(145)
(143)
(138)
(138)
(141)
(209)
(227)
(246)
(282)
(250)
(260)
(260)
(243)
(233)
(229)
(236)
(243)
(247)
(257)
(267)
(277)
(288)
(293)
(292)
(290)
(290)
(292)
(295)
(302)
(307)
(317)
(331)
Other Operating Expenses
(174)
(196)
(214)
(229)
(221)
(231)
(123)
(128)
(320)
(2)
(211)
(217)
(462)
(354)
(401)
(431)
(511)
(593)
(587)
(588)
(369)
(591)
(582)
(562)
(342)
(491)
(462)
(438)
(362)
(493)
(491)
(488)
(26)
(427)
(441)
(449)
(20)
(496)
(504)
(518)
(20)
(570)
(569)
(562)
(29)
(521)
(531)
(590)
(31)
(626)
(657)
(630)
(32)
(537)
(508)
(464)
(27)
(447)
(423)
(422)
(23)
(468)
(475)
(492)
(32)
(551)
(600)
(663)
(46)
(705)
(722)
(730)
(45)
(832)
(876)
(917)
(53)
(1 015)
(1 122)
Operating Income
307
N/A
377
+23%
351
-7%
373
+6%
357
-4%
352
-1%
520
+48%
734
+41%
742
+1%
728
-2%
502
-31%
199
-60%
(32)
N/A
41
N/A
139
+239%
330
+138%
554
+68%
444
-20%
339
-24%
330
-3%
426
+29%
223
-48%
199
-11%
92
-54%
341
+272%
298
-13%
387
+30%
521
+34%
500
-4%
507
+1%
471
-7%
427
-9%
449
+5%
632
+41%
786
+24%
878
+12%
1 008
+15%
803
-20%
702
-12%
577
-18%
388
-33%
375
-3%
383
+2%
455
+19%
609
+34%
651
+7%
690
+6%
767
+11%
828
+8%
822
-1%
817
-1%
722
-12%
675
-6%
597
-12%
559
-6%
634
+13%
768
+21%
960
+25%
1 258
+31%
1 470
+17%
1 684
+15%
1 850
+10%
1 948
+5%
2 067
+6%
2 085
+1%
1 872
-10%
1 656
-12%
1 421
-14%
1 184
-17%
695
-41%
863
+24%
1 065
+23%
1 992
+87%
2 412
+21%
2 783
+15%
2 830
+2%
2 541
-10%
2 236
-12%
1 668
-25%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(1)
21
33
(4)
(5)
124
3
39
40
109
(7)
(8)
(9)
126
(3)
(5)
(7)
(25)
(19)
(23)
(33)
42
(45)
(46)
(41)
100
32
31
58
(1 080)
14
18
(3)
154
(10)
(9)
(8)
225
(7)
(6)
(6)
271
(7)
(8)
(9)
283
(7)
(7)
(7)
(20)
(26)
(27)
(42)
(20)
(34)
(38)
(29)
(16)
(30)
(33)
(41)
(43)
(63)
(67)
(74)
(61)
380
367
347
(144)
(224)
(306)
(341)
(319)
(251)
(165)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
0
(50)
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(75)
(77)
(91)
(132)
(58)
(57)
(52)
(16)
(16)
(29)
(20)
(9)
(11)
(2)
(18)
(18)
(17)
(14)
(0)
(23)
(22)
(21)
0
(1)
(3)
(7)
(2)
(2)
(3)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(23)
0
0
0
(9)
0
0
0
(9)
0
0
0
(3)
0
0
0
(3)
0
360
0
422
0
(1 245)
0
31
0
0
0
1
0
0
0
(1)
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
2
0
0
0
7
0
0
0
0
0
0
0
(2)
0
0
0
2
0
0
0
0
0
0
Total Other Income
24
8
9
12
0
61
43
61
32
127
175
203
47
190
209
220
97
231
242
239
104
266
275
289
96
276
268
607
76
658
207
(1 003)
48
(1 073)
267
231
33
218
219
228
10
277
284
308
33
330
333
342
39
263
185
100
11
61
60
54
(1)
10
9
10
(4)
19
20
15
(1)
9
7
29
69
143
158
154
70
38
23
11
7
13
44
Pre-Tax Income
331
N/A
383
+16%
359
-6%
384
+7%
378
-2%
445
+18%
560
+26%
790
+41%
875
+11%
808
-8%
716
-11%
393
-45%
116
-71%
224
+94%
340
+52%
541
+59%
768
+42%
672
-12%
575
-14%
562
-2%
503
-11%
471
-6%
451
-4%
347
-23%
476
+37%
529
+11%
969
+83%
1 087
+12%
1 098
+1%
1 197
+9%
(537)
N/A
(518)
+3%
(553)
-7%
(427)
+23%
1 072
N/A
1 106
+3%
1 196
+8%
1 010
-15%
913
-10%
796
-13%
622
-22%
645
+4%
660
+2%
757
+15%
915
+21%
974
+7%
1 015
+4%
1 100
+8%
1 152
+5%
1 078
-6%
919
-15%
738
-20%
578
-22%
500
-13%
534
+7%
588
+10%
696
+18%
920
+32%
1 213
+32%
1 423
+17%
1 652
+16%
1 830
+11%
1 924
+5%
2 039
+6%
2 023
-1%
1 800
-11%
1 580
-12%
1 362
-14%
1 189
-13%
1 196
+1%
1 367
+14%
1 545
+13%
1 920
+24%
2 226
+16%
2 498
+12%
2 492
0%
2 227
-11%
1 996
-10%
1 544
-23%
Net Income
Tax Provision
(107)
(125)
(118)
(125)
(134)
(146)
(187)
(258)
(276)
(260)
(241)
(153)
(105)
(149)
(185)
(245)
(284)
(259)
(222)
(212)
(188)
(169)
(155)
(125)
(243)
(251)
(296)
(326)
(225)
(242)
(198)
(192)
(220)
(277)
(339)
(365)
(374)
(325)
(307)
(275)
(179)
(179)
(179)
(205)
(302)
(326)
(338)
(364)
(376)
(353)
(391)
(331)
(279)
(270)
(184)
(174)
(187)
(219)
(289)
(360)
(420)
(465)
(491)
(519)
(516)
(457)
(403)
(335)
(225)
(235)
(271)
(324)
(488)
(557)
(635)
(634)
(557)
(499)
(381)
Income from Continuing Operations
224
258
241
259
244
299
373
533
599
548
476
240
11
75
155
296
484
413
353
351
315
301
295
222
233
277
673
761
873
954
(734)
(709)
(773)
(704)
733
742
821
685
606
521
442
466
482
552
613
649
677
736
776
725
529
407
300
230
350
415
509
701
924
1 063
1 232
1 365
1 433
1 520
1 507
1 343
1 177
1 027
965
961
1 096
1 221
1 432
1 669
1 862
1 858
1 669
1 497
1 163
Income to Minority Interest
0
0
0
0
0
(3)
(7)
(9)
(12)
(12)
(12)
(12)
(8)
(11)
(12)
(16)
(22)
(22)
(22)
(21)
(24)
(30)
(34)
(40)
(39)
(41)
(44)
(46)
(50)
(50)
245
249
44
46
(249)
(251)
(45)
(40)
(37)
(35)
(65)
(73)
(76)
(79)
(53)
(48)
(44)
(45)
(45)
(45)
(45)
(46)
(46)
(45)
(45)
(40)
(36)
(34)
(34)
(35)
(34)
(36)
(36)
(36)
(38)
(36)
(33)
(32)
(38)
(41)
(46)
(48)
(45)
(48)
(50)
(52)
(50)
(46)
(44)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(6)
(7)
(9)
(4)
(4)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
0
1
1
1
1
4
(2)
2
(22)
(37)
(30)
(32)
(3)
10
18
28
33
39
42
38
37
38
37
39
45
49
51
55
62
62
68
64
55
56
51
Net Income (Common)
227
N/A
263
+16%
247
-6%
267
+8%
252
-6%
302
+20%
370
+22%
526
+42%
587
+12%
537
-9%
464
-14%
628
+35%
400
-36%
462
+15%
540
+17%
278
-49%
462
+66%
391
-15%
331
-15%
330
-1%
290
-12%
271
-7%
261
-4%
182
-30%
195
+7%
236
+21%
629
+166%
716
+14%
818
+14%
898
+10%
(497)
N/A
(469)
+6%
(733)
-56%
(662)
+10%
480
N/A
488
+2%
774
+59%
643
-17%
568
-12%
484
-15%
376
-22%
392
+4%
404
+3%
472
+17%
560
+19%
602
+7%
634
+5%
693
+9%
732
+6%
685
-7%
481
-30%
363
-25%
231
-36%
148
-36%
275
+86%
343
+25%
470
+37%
677
+44%
908
+34%
1 055
+16%
1 232
+17%
1 368
+11%
1 440
+5%
1 522
+6%
1 506
-1%
1 344
-11%
1 180
-12%
1 034
-12%
972
-6%
969
0%
1 102
+14%
1 228
+11%
1 449
+18%
1 683
+16%
1 880
+12%
1 870
-1%
1 675
-10%
1 507
-10%
1 170
-22%
EPS (Diluted)
1.49
N/A
1.73
+16%
1.58
-9%
1.75
+11%
1.6
-9%
1.44
-10%
1.5
+4%
2.55
+70%
2.69
+5%
2.49
-7%
1.91
-23%
3.2
+68%
1.81
-43%
2.05
+13%
2.39
+17%
1.23
-49%
2.04
+66%
1.73
-15%
1.46
-16%
1.45
-1%
1.28
-12%
1
-22%
1.14
+14%
0.8
-30%
0.85
+6%
1.03
+21%
2.75
+167%
3.13
+14%
3.58
+14%
3.93
+10%
-2.18
N/A
-2.06
+6%
-3.21
-56%
-2.9
+10%
2.1
N/A
2.13
+1%
3.35
+57%
2.77
-17%
2.43
-12%
2.06
-15%
1.61
-22%
1.66
+3%
1.71
+3%
1.99
+16%
2.38
+20%
2.56
+8%
2.67
+4%
2.88
+8%
3.03
+5%
2.89
-5%
2.08
-28%
1.52
-27%
0.96
-37%
0.61
-36%
1.15
+89%
1.44
+25%
1.97
+37%
2.85
+45%
3.82
+34%
4.43
+16%
5.17
+17%
5.74
+11%
6.03
+5%
6.38
+6%
6.3
-1%
5.62
-11%
4.9
-13%
4.31
-12%
3.66
-15%
4.04
+10%
4.6
+14%
5.13
+12%
5.45
+6%
6.33
+16%
7.06
+12%
6.77
-4%
6.17
-9%
5.38
-13%
4.2
-22%

See Also

Summary
GEOJITFSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
GEOJITFSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GEOJITFSL stock valuation using valuation multiples.
Wall Street Estimates
GEOJITFSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GEOJITFSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.