Jindal Steel And Power Ltd
NSE:JINDALSTEL

Watchlist Manager
Jindal Steel And Power Ltd Logo
Jindal Steel And Power Ltd
NSE:JINDALSTEL
Watchlist
Price: 1 002.8 INR 0.53% Market Closed
Market Cap: 1T INR

Income Statement

Earnings Waterfall
Jindal Steel And Power Ltd

Revenue
497.6B INR
Cost of Revenue
-344.3B INR
Gross Profit
153.4B INR
Operating Expenses
-87.5B INR
Operating Income
65.9B INR
Other Expenses
-37.7B INR
Net Income
28.1B INR

Income Statement
Jindal Steel And Power Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
691
770
742
807
503
657
725
667
658
717
738
823
942
325
377
427
1 591
1 404
1 865
2 002
2 714
0
0
0
5 166
0
0
0
4 508
0
0
0
3 589
0
0
0
5 332
0
0
0
9 561
0
0
0
12 766
0
0
0
25 441
0
0
0
30 472
0
0
0
32 405
0
0
0
32 680
0
0
0
30 229
0
0
0
31 652
0
0
0
19 462
0
0
0
12 705
0
0
0
12 918
0
0
0
12 918
0
0
0
0
Revenue
9 972
N/A
11 143
+12%
11 783
+6%
12 538
+6%
12 729
+2%
17 444
+37%
20 464
+17%
21 247
+4%
22 710
+7%
22 912
+1%
23 490
+3%
25 579
+9%
26 182
+2%
327
-99%
1 762
+439%
5 485
+211%
35 488
+547%
41 121
+16%
45 911
+12%
49 861
+9%
55 378
+11%
64 770
+17%
80 643
+25%
96 055
+19%
109 099
+14%
115 030
+5%
111 011
-3%
108 507
-2%
111 469
+3%
113 460
+2%
119 708
+6%
124 466
+4%
131 122
+5%
140 675
+7%
154 086
+10%
165 923
+8%
182 086
+10%
189 660
+4%
191 980
+1%
196 419
+2%
198 068
+1%
194 987
-2%
196 958
+1%
200 363
+2%
192 863
-4%
195 802
+2%
199 937
+2%
199 248
0%
194 007
-3%
193 180
0%
187 885
-3%
180 514
-4%
203 681
+13%
190 693
-6%
193 610
+2%
208 123
+7%
226 962
+9%
236 981
+4%
247 935
+5%
259 987
+5%
278 413
+7%
313 802
+13%
352 391
+12%
378 121
+7%
393 721
+4%
381 623
-3%
358 678
-6%
338 284
-6%
304 646
-10%
240 112
-21%
253 132
+5%
283 205
+12%
345 405
+22%
375 653
+9%
421 872
+12%
441 786
+5%
510 856
+16%
535 215
+5%
534 312
0%
533 587
0%
527 112
-1%
522 541
-1%
509 828
-2%
502 318
-1%
500 268
0%
510 563
+2%
500 194
-2%
500 688
+0%
497 650
-1%
Gross Profit
Cost of Revenue
(5 382)
(5 908)
(6 203)
(6 473)
(6 010)
(9 146)
(10 819)
(10 186)
(10 658)
(9 922)
(9 066)
(10 558)
(11 544)
425
(542)
(2 506)
(16 100)
(19 397)
(21 614)
(23 548)
(24 052)
(26 703)
(32 031)
(34 902)
(44 774)
(41 425)
(38 373)
(37 856)
(41 771)
(37 205)
(39 961)
(42 026)
(46 911)
(51 369)
(60 005)
(68 234)
(84 293)
(82 975)
(85 020)
(88 847)
(102 878)
(93 596)
(95 690)
(97 345)
(102 523)
(91 394)
(90 934)
(90 185)
(101 036)
(93 475)
(98 916)
(103 899)
(143 647)
(106 165)
(94 407)
(86 206)
(151 340)
(83 818)
(88 623)
(90 464)
(179 114)
(110 127)
(131 639)
(146 024)
(273 086)
(156 404)
(143 562)
(138 019)
(202 268)
(78 893)
(78 026)
(72 303)
(178 867)
(112 285)
(136 565)
(165 142)
(305 679)
(227 243)
(240 168)
(241 842)
(375 853)
(243 218)
(233 995)
(223 054)
(342 628)
(231 251)
(224 933)
(230 859)
(344 287)
Gross Profit
4 590
N/A
5 237
+14%
5 580
+7%
6 065
+9%
6 718
+11%
8 296
+23%
9 645
+16%
11 060
+15%
12 052
+9%
12 990
+8%
14 423
+11%
15 022
+4%
14 638
-3%
753
-95%
1 221
+62%
2 980
+144%
19 388
+551%
21 725
+12%
24 298
+12%
26 313
+8%
31 326
+19%
38 066
+22%
48 610
+28%
61 150
+26%
64 325
+5%
73 603
+14%
72 637
-1%
70 651
-3%
69 698
-1%
76 256
+9%
79 748
+5%
82 441
+3%
84 211
+2%
89 306
+6%
94 081
+5%
97 689
+4%
97 793
+0%
106 686
+9%
106 962
+0%
107 575
+1%
95 190
-12%
101 393
+7%
101 269
0%
103 019
+2%
90 340
-12%
104 410
+16%
109 005
+4%
109 064
+0%
92 970
-15%
99 705
+7%
88 969
-11%
76 615
-14%
60 035
-22%
84 529
+41%
99 204
+17%
121 918
+23%
75 623
-38%
153 163
+103%
159 312
+4%
169 523
+6%
99 299
-41%
203 674
+105%
220 750
+8%
232 095
+5%
120 635
-48%
225 217
+87%
215 115
-4%
200 265
-7%
102 377
-49%
161 220
+57%
175 107
+9%
210 902
+20%
166 538
-21%
263 368
+58%
285 307
+8%
276 643
-3%
205 177
-26%
307 971
+50%
294 143
-4%
291 745
-1%
151 259
-48%
279 323
+85%
275 834
-1%
279 264
+1%
157 640
-44%
279 312
+77%
275 261
-1%
269 829
-2%
153 363
-43%
Operating Income
Operating Expenses
(2 108)
(2 426)
(2 560)
(2 697)
(2 663)
(3 143)
(3 599)
(4 354)
(4 502)
(5 020)
(5 966)
(6 528)
(6 360)
(342)
(578)
(1 395)
(8 531)
(9 698)
(10 489)
(11 129)
(12 066)
(17 168)
(21 497)
(24 964)
(20 248)
(24 180)
(22 984)
(22 243)
(20 441)
(28 152)
(30 060)
(31 774)
(32 417)
(37 655)
(41 021)
(43 581)
(42 362)
(53 220)
(53 916)
(54 531)
(44 345)
(58 450)
(61 019)
(65 404)
(50 950)
(70 269)
(74 363)
(77 194)
(62 025)
(76 505)
(74 935)
(75 529)
(66 769)
(90 198)
(108 292)
(124 265)
(67 518)
(142 302)
(143 192)
(149 463)
(71 937)
(168 532)
(177 606)
(184 972)
(91 832)
(197 862)
(193 625)
(182 505)
(68 023)
(127 987)
(129 474)
(138 122)
(60 782)
(130 610)
(130 998)
(129 196)
(72 459)
(184 747)
(197 593)
(204 464)
(80 244)
(214 905)
(207 766)
(206 826)
(83 891)
(204 354)
(202 081)
(203 859)
(87 501)
Selling, General & Administrative
(1 531)
(272)
(286)
(303)
(1 600)
(368)
(417)
(449)
(2 977)
(525)
(566)
(620)
(4 168)
(72)
(145)
(207)
(5 166)
(1 015)
(1 116)
(1 188)
(7 274)
(1 594)
(1 782)
(2 013)
(10 607)
(9 841)
(9 957)
(10 142)
(10 439)
(2 958)
(3 323)
(3 727)
(4 150)
(4 534)
(4 843)
(5 049)
(6 107)
(6 475)
(6 662)
(6 693)
(6 692)
(6 563)
(7 011)
(7 606)
(26 596)
(8 611)
(9 342)
(9 933)
(27 605)
(11 375)
(11 324)
(10 344)
(19 922)
(8 719)
(8 309)
(9 133)
(22 377)
(9 186)
(9 410)
(9 435)
(27 176)
(9 687)
(9 927)
(10 309)
(28 765)
(10 580)
(10 045)
(9 462)
(27 457)
(7 387)
(7 513)
(7 546)
(31 320)
(8 144)
(8 076)
(8 334)
(44 370)
(9 102)
(9 730)
(10 195)
(45 325)
(11 646)
(11 906)
(12 191)
(46 260)
(12 984)
(12 638)
(12 472)
(49 706)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
(58)
0
0
0
(65)
0
0
0
(143)
0
0
0
(95)
0
0
0
(162)
0
0
0
(3)
0
0
0
(8)
0
0
0
(11)
0
0
0
(4)
0
0
0
(3)
0
0
0
(5)
0
0
0
(1)
0
0
0
(0)
0
0
0
(9)
0
0
0
0
Depreciation & Amortization
(576)
(605)
(627)
(716)
(1 062)
(1 219)
(1 371)
(1 467)
(1 525)
(1 650)
(1 786)
(1 930)
(2 192)
(183)
(371)
(813)
(3 366)
(3 860)
(4 396)
(4 665)
(4 793)
(6 137)
(7 192)
(8 541)
(9 641)
(9 593)
(9 834)
(9 836)
(9 970)
(10 068)
(10 325)
(10 712)
(11 510)
(12 252)
(12 864)
(13 251)
(13 865)
(14 143)
(14 490)
(14 968)
(15 392)
(16 080)
(16 728)
(17 536)
(18 292)
(20 747)
(22 912)
(25 460)
(27 328)
(30 618)
(32 555)
(35 362)
(40 679)
(39 889)
(41 435)
(41 755)
(39 485)
(39 941)
(39 932)
(39 290)
(38 774)
(39 607)
(39 944)
(40 669)
(41 937)
(53 860)
(52 833)
(51 536)
(34 289)
(27 591)
(27 033)
(26 668)
(24 141)
(23 446)
(20 813)
(18 252)
(20 968)
(20 907)
(20 954)
(20 897)
(26 910)
(26 824)
(26 718)
(26 997)
(28 218)
(29 172)
(30 095)
(30 718)
(27 676)
Other Operating Expenses
0
(1 549)
(1 647)
(1 678)
0
(1 554)
(1 809)
(2 438)
0
(2 845)
(3 614)
(3 979)
0
(87)
(61)
(373)
0
(4 823)
(4 975)
(5 275)
0
(9 437)
(12 523)
(14 410)
0
(4 746)
(3 194)
(2 266)
0
(15 128)
(16 414)
(17 337)
(16 699)
(20 870)
(23 315)
(25 283)
(22 326)
(32 603)
(32 766)
(32 872)
(22 119)
(35 807)
(37 282)
(40 264)
(5 967)
(40 913)
(42 111)
(41 802)
(6 929)
(34 512)
(31 056)
(29 824)
(6 165)
(41 592)
(58 549)
(73 377)
(5 649)
(93 173)
(93 849)
(100 737)
(5 976)
(119 238)
(127 735)
(133 994)
(21 126)
(133 421)
(130 746)
(121 507)
(6 274)
(93 009)
(94 928)
(103 907)
(5 316)
(99 018)
(102 107)
(102 608)
(7 121)
(154 737)
(166 908)
(173 371)
(8 010)
(176 435)
(169 143)
(167 637)
(9 405)
(162 198)
(159 348)
(160 669)
(10 119)
Operating Income
2 482
N/A
2 810
+13%
3 020
+7%
3 367
+11%
4 055
+20%
5 153
+27%
6 045
+17%
6 705
+11%
7 550
+13%
7 968
+6%
8 456
+6%
8 492
+0%
8 278
-3%
410
-95%
642
+57%
1 584
+147%
10 857
+585%
12 026
+11%
13 809
+15%
15 185
+10%
19 259
+27%
20 900
+9%
27 115
+30%
36 189
+33%
44 077
+22%
49 425
+12%
49 654
+0%
48 408
-3%
49 258
+2%
48 103
-2%
49 687
+3%
50 666
+2%
51 794
+2%
51 651
0%
53 060
+3%
54 108
+2%
55 431
+2%
53 465
-4%
53 044
-1%
53 041
0%
50 845
-4%
42 941
-16%
40 248
-6%
37 613
-7%
39 390
+5%
34 138
-13%
34 640
+1%
31 869
-8%
30 946
-3%
23 201
-25%
14 035
-40%
1 086
-92%
(6 735)
N/A
(5 671)
+16%
(9 090)
-60%
(2 348)
+74%
8 104
N/A
10 860
+34%
16 119
+48%
20 059
+24%
27 362
+36%
35 142
+28%
43 144
+23%
47 123
+9%
28 803
-39%
27 356
-5%
21 491
-21%
17 761
-17%
34 355
+93%
33 234
-3%
45 634
+37%
72 781
+59%
105 756
+45%
132 759
+26%
154 310
+16%
147 449
-4%
132 717
-10%
123 225
-7%
96 551
-22%
87 282
-10%
71 015
-19%
64 419
-9%
68 068
+6%
72 438
+6%
73 748
+2%
74 958
+2%
73 181
-2%
65 970
-10%
65 862
0%
Pre-Tax Income
Interest Income Expense
(691)
(770)
(742)
(807)
(503)
(658)
(726)
(667)
(658)
(717)
(738)
(823)
(262)
(326)
(378)
(428)
(116)
(1 405)
(1 866)
(2 003)
(1 859)
(3 243)
(3 672)
(5 074)
(11 130)
(4 619)
(4 425)
(2 523)
(8 247)
(2 410)
(2 166)
(2 979)
(2 713)
(2 808)
(3 281)
(3 911)
(4 894)
(4 389)
(4 722)
(6 025)
(13 175)
(10 353)
(12 921)
(13 535)
(9 250)
(11 570)
(13 360)
(18 337)
(26 990)
(32 559)
(34 596)
(34 609)
(27 957)
(32 416)
(33 149)
(33 152)
(31 128)
(35 220)
(35 772)
(37 089)
(33 741)
(40 201)
(41 791)
(42 545)
(29 702)
(43 219)
(41 743)
(40 412)
(31 974)
(33 079)
(31 678)
(29 868)
(18 243)
(23 902)
(20 738)
(18 173)
(10 102)
(16 908)
(15 739)
(14 482)
(9 542)
(14 112)
(13 757)
(13 448)
(9 776)
(12 970)
(12 935)
(12 912)
(8 549)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(115)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(742)
(483)
0
(5 742)
(5 000)
(5 259)
0
5 741
5 741
5 741
0
0
0
(18 552)
(19 116)
(19 117)
(23 511)
(4 049)
(2 358)
(8 615)
(4 221)
(5 131)
(3 780)
2 534
1 037
1 037
(5 874)
(5 873)
(1 821)
(1 821)
(14 784)
(14 784)
(17 339)
(17 339)
(1 094)
(1 094)
(1 094)
(2 812)
(2 052)
(2 039)
(2 039)
(321)
(4 497)
(3 453)
(12 438)
(16 222)
(13 736)
(14 304)
(5 319)
(1 535)
(413)
0
0
0
(12 524)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
15
0
0
0
0
0
0
0
57
0
0
0
36
0
0
0
(319)
0
0
0
(206)
0
0
0
27
0
0
0
(17)
0
0
0
(625)
0
0
0
(69)
0
0
0
(164)
0
0
0
(13)
0
0
0
(20)
0
0
0
(72)
0
0
0
(9)
0
0
0
(32)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(723)
0
0
3
(1 331)
0
0
0
(2 206)
29
255
581
386
(8)
(48)
(281)
4 508
532
383
377
790
887
1 103
1 442
1 292
1 312
1 845
1 531
628
1 722
785
751
(4 701)
1 028
353
333
(61)
5
842
834
(2 614)
1 135
1 131
1 084
(3 608)
100
107
114
(5 763)
29
24
162
(12 266)
165
164
16
(5 775)
272
1 740
5 392
(2 930)
5 626
4 188
641
(6 368)
405
372
438
(2 808)
887
1 200
1 380
(1 137)
1 349
1 378
1 291
(1 230)
Pre-Tax Income
1 791
N/A
2 041
+14%
2 279
+12%
2 561
+12%
3 553
+39%
4 496
+27%
5 320
+18%
6 040
+14%
6 778
+12%
7 252
+7%
7 719
+6%
7 669
-1%
7 282
-5%
86
-99%
266
+209%
1 159
+336%
9 409
+712%
10 622
+13%
11 944
+12%
13 182
+10%
15 193
+15%
17 687
+16%
23 700
+34%
31 697
+34%
33 332
+5%
44 799
+34%
45 181
+1%
45 605
+1%
45 535
0%
46 225
+2%
47 905
+4%
48 066
+0%
49 871
+4%
49 732
0%
50 141
+1%
51 156
+2%
51 886
+1%
44 646
-14%
45 167
+1%
43 288
-4%
38 335
-11%
40 051
+4%
33 853
-15%
30 571
-10%
25 120
-18%
23 596
-6%
21 634
-8%
(4 687)
N/A
(15 428)
-229%
(28 469)
-85%
(43 230)
-52%
(36 738)
+15%
(39 637)
-8%
(45 567)
-15%
(45 329)
+1%
(39 546)
+13%
(30 429)
+23%
(21 724)
+29%
(18 507)
+15%
(15 878)
+14%
(18 641)
-17%
(10 903)
+42%
(443)
+96%
2 920
N/A
(28 017)
N/A
(30 481)
-9%
(37 427)
-23%
(39 974)
-7%
(4 652)
+88%
(667)
+86%
14 602
N/A
45 493
+212%
82 519
+81%
112 444
+36%
135 721
+21%
129 596
-5%
111 731
-14%
103 269
-8%
68 746
-33%
57 015
-17%
44 856
-21%
36 889
-18%
50 192
+36%
58 836
+17%
62 414
+6%
63 337
+1%
61 625
-3%
54 350
-12%
43 526
-20%
Net Income
Tax Provision
(340)
(403)
(447)
(529)
(498)
(729)
(900)
(1 182)
(1 621)
(1 808)
(2 055)
(1 980)
(1 549)
(58)
(121)
(380)
(2 419)
(2 748)
(2 867)
(2 814)
(2 681)
(3 409)
(4 574)
(6 728)
(8 040)
(9 278)
(9 199)
(8 838)
(9 189)
(9 119)
(9 941)
(10 409)
(11 830)
(11 932)
(12 365)
(12 732)
(11 863)
(10 099)
(10 503)
(10 084)
(9 218)
(9 776)
(8 064)
(7 889)
(6 182)
(5 655)
(4 241)
(263)
882
4 097
4 996
6 438
8 775
8 121
10 272
8 756
5 027
4 504
3 764
2 915
2 398
(26)
(2 699)
(4 164)
3 902
4 490
5 437
6 282
(5 999)
(6 355)
(9 384)
(13 379)
(18 108)
(25 785)
(32 256)
(34 236)
(29 245)
(26 040)
(15 163)
(14 466)
(12 923)
(7 928)
(9 520)
(4 069)
(2 980)
(7 443)
(11 030)
(13 525)
(14 979)
Income from Continuing Operations
1 451
1 638
1 832
2 032
3 055
3 766
4 419
4 857
5 157
5 444
5 664
5 689
5 733
28
145
779
6 991
7 874
9 077
10 369
12 512
14 279
19 127
24 969
25 292
35 520
35 981
36 766
36 346
37 106
37 964
37 657
38 040
37 800
37 776
38 424
40 023
34 548
34 665
33 205
29 116
30 275
25 789
22 682
18 938
17 941
17 393
(4 950)
(14 546)
(24 372)
(38 234)
(30 301)
(30 863)
(37 447)
(35 059)
(30 792)
(25 402)
(17 222)
(14 744)
(12 963)
(16 242)
(10 929)
(3 142)
(1 244)
(24 115)
(25 991)
(31 990)
(33 692)
(10 651)
(7 022)
5 218
32 114
64 411
86 658
103 464
95 359
82 485
77 229
53 583
42 549
31 934
28 961
40 672
54 767
59 434
55 894
50 595
40 825
28 548
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
4
4
2
(2)
(10)
(16)
(409)
(590)
(755)
(938)
(709)
(690)
(659)
(655)
(692)
(748)
(574)
(503)
(417)
(300)
(417)
(441)
(416)
(184)
140
409
929
1 405
1 738
1 743
2 147
1 649
1 210
2 634
1 804
2 157
2 562
1 337
1 832
1 441
2 064
2 439
2 587
3 152
7 662
7 921
8 264
7 575
2 905
1 112
(482)
(2 200)
(2 893)
(1 772)
(1 163)
562
67
(407)
(606)
(552)
(421)
(272)
(98)
(99)
(49)
22
49
42
(336)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
97
0
0
0
62
0
0
0
225
386
505
572
396
303
219
220
139
108
112
53
158
162
161
182
200
269
286
334
402
357
365
183
26
(7)
(81)
(17)
26
19
(36)
20
(10)
(21)
56
58
27
23
31
56
87
79
60
17
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(3)
(2)
(3)
(5)
(3)
(1)
1
0
3
(91)
Net Income (Common)
1 413
N/A
1 600
+13%
1 794
+12%
1 994
+11%
3 053
+53%
3 765
+23%
4 418
+17%
4 856
+10%
5 157
+6%
5 444
+6%
5 664
+4%
5 689
+0%
5 829
+2%
28
-100%
145
+418%
779
+437%
7 060
+806%
7 943
+13%
9 146
+15%
10 438
+14%
12 740
+22%
14 669
+15%
19 633
+34%
25 538
+30%
25 678
+1%
35 806
+39%
35 791
0%
36 396
+2%
35 730
-2%
36 276
+2%
37 368
+3%
37 021
-1%
37 539
+1%
37 309
-1%
37 247
0%
37 860
+2%
39 649
+5%
34 315
-13%
34 534
+1%
33 240
-4%
29 101
-12%
30 191
+4%
25 739
-15%
22 681
-12%
19 104
-16%
18 342
-4%
18 239
-1%
(3 564)
N/A
(12 781)
-259%
(22 611)
-77%
(36 124)
-60%
(28 633)
+21%
(29 662)
-4%
(34 836)
-17%
(33 201)
+5%
(28 578)
+14%
(22 813)
+20%
(15 862)
+30%
(12 881)
+19%
(11 467)
+11%
(14 091)
-23%
(8 412)
+40%
(496)
+94%
1 923
N/A
(16 453)
N/A
(18 168)
-10%
(24 610)
-35%
(26 612)
-8%
(1 092)
+96%
645
N/A
(4 074)
N/A
20 716
N/A
36 336
+75%
34 918
-4%
93 504
+168%
87 124
-7%
57 531
-34%
77 048
+34%
28 183
-63%
17 203
-39%
31 739
+84%
28 679
-10%
40 560
+41%
54 657
+35%
59 384
+9%
55 917
-6%
50 647
-9%
40 869
-19%
28 121
-31%
EPS (Diluted)
0.87
N/A
0.78
-10%
0.87
+12%
2.15
+147%
3.34
+55%
3.54
+6%
4.15
+17%
4.4
+6%
5.58
+27%
5.89
+6%
6.06
+3%
6.17
+2%
188.03
+2 947%
0.03
-100%
0.15
+400%
0.83
+453%
227.74
+27 339%
8.48
-96%
295.03
+3 379%
336.7
+14%
80.63
-76%
15.77
-80%
21.17
+34%
27.54
+30%
27.46
0%
37.57
+37%
39.72
+6%
39.26
-1%
38.1
-3%
38.88
+2%
39.54
+2%
39.63
+0%
40.18
+1%
39.86
-1%
39.85
0%
40.53
+2%
42.42
+5%
36.7
-13%
36.93
+1%
35.57
-4%
31.13
-12%
32.3
+4%
27.54
-15%
24.49
-11%
20.53
-16%
20.04
-2%
19.73
-2%
-3.89
N/A
-13.97
-259%
-24.71
-77%
-39.48
-60%
-31.3
+21%
-32.42
-4%
-38.08
-17%
-36.29
+5%
-31.19
+14%
-24.93
+20%
-17.33
+30%
-14.08
+19%
-12.54
+11%
-15.38
-23%
-8.27
+46%
-0.46
+94%
1.99
N/A
-17
N/A
-17.98
-6%
-24.43
-36%
-26.09
-7%
-1.08
+96%
0.63
N/A
-3.99
N/A
20.3
N/A
35.62
+75%
33.83
-5%
57.57
+70%
85.41
+48%
56.4
-34%
76.28
+35%
28.07
-63%
17.11
-39%
31.11
+82%
28.54
-8%
40.36
+41%
54.44
+35%
58.21
+7%
55.53
-5%
49.94
-10%
40.37
-19%
27.57
-32%