First Time Loading...

Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK

Watchlist Manager
Mazagon Dock Shipbuilders Ltd Logo
Mazagon Dock Shipbuilders Ltd
NSE:MAZDOCK
Watchlist
Price: 2 192.3 INR -0.9% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

283.8B
-4%
Assets
Growth Rates:
1 Year
-2%
3 Years
+19%
5 Years
-
7 Years
-
10 Years
-
229.6B
-7%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+11%
5 Years
-
7 Years
-
10 Years
-
54.1B
+14%
Equity
Growth Rates:
1 Year
+26%
3 Years
+72%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Mazagon Dock Shipbuilders Ltd

283.8B
Assets
229.6B
Liabilities
283.8B
Assets
229.6B
Liabilities
Current Assets 249B
Cash & Short-Term Investments 17.7B
Receivables 12.4B
Other Current Assets 219B
Non-Current Assets 34.7B
Long-Term Investments 7.7B
PP&E 10.5B
Intangibles 178.7m
Other Non-Current Assets 16.3B
Current Liabilities 223.8B
Accounts Payable 38.4B
Other Current Liabilities 185.4B
Non-Current Liabilities 5.8B
Long-Term Debt 3.5m
Other Non-Current Liabilities 5.8B

Balance Sheet
Mazagon Dock Shipbuilders Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
3 764
2 149
8 978
1 429
3 736
7 297
4 833
80 279
114 805
132 864
Cash
1 764
2 049
3 378
1 429
3 736
7 297
4 833
7 399
7 205
18 684
Cash Equivalents
2 000
100
5 600
0
0
0
0
72 880
107 600
114 180
Short-Term Investments
48 630
74 034
79 084
82 200
68 160
67 400
53 150
72 880
107 600
114 180
Total Receivables
39 170
39 985
34 240
50 855
60 534
67 933
76 639
81 581
73 448
54 374
Accounts Receivables
4 447
9 138
9 278
21 221
19 562
25 635
16 769
13 120
15 531
15 063
Other Receivables
34 723
30 847
24 962
29 634
40 972
42 298
59 870
68 461
57 917
39 311
Inventory
180 272
185 419
203 259
40 287
37 860
37 903
46 227
58 886
77 001
73 569
Other Current Assets
155
68
85
118
149
246
34
96
41
46
Total Current Assets
271 991
301 655
325 646
174 888
170 438
180 779
180 882
220 842
265 294
260 852
PP&E Net
2 806
2 969
3 882
6 425
7 623
8 761
9 112
8 751
10 435
10 686
PP&E Gross
2 806
2 969
3 882
6 425
7 623
8 761
9 112
8 751
10 435
10 686
Accumulated Depreciation
1 803
2 056
2 331
756
1 159
1 566
2 157
2 768
2 913
2 869
Intangible Assets
79
91
211
214
284
230
171
119
81
174
Note Receivable
1 606
1 577
1 976
1 542
3 355
5 189
6 706
8 612
7 343
8 378
Long-Term Investments
60
60
3 255
3 870
4 325
5 742
6 376
6 602
6 835
7 203
Other Long-Term Assets
2 794
3 053
2 914
6 973
7 678
7 779
6 412
6 459
7 714
7 340
Total Assets
279 336
N/A
309 405
+11%
337 882
+9%
193 912
-43%
193 704
0%
208 479
+8%
209 660
+1%
251 385
+20%
297 702
+18%
294 632
-1%
Liabilities
Accounts Payable
7 928
7 125
10 110
9 263
23 911
29 173
47 708
62 718
61 657
44 628
Accrued Liabilities
1 319
1 235
1 821
1 397
3 158
2 060
2 016
6 821
1 482
1 522
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
895
174
914
256
368
69
57
Other Current Liabilities
246 771
273 918
291 831
138 119
123 928
130 095
114 628
138 288
188 632
195 191
Total Current Liabilities
256 017
282 278
303 762
149 674
151 170
162 241
164 607
207 828
251 839
241 399
Long-Term Debt
888
794
811
1
7
10
12
8
47
3
Other Liabilities
1 499
1 734
1 653
14 335
14 186
14 059
14 350
9 233
7 238
5 629
Total Liabilities
258 403
N/A
284 806
+10%
306 225
+8%
164 010
-46%
165 363
+1%
176 310
+7%
178 969
+2%
217 068
+21%
259 125
+19%
247 030
-5%
Equity
Common Stock
1 992
1 992
1 992
2 490
2 241
2 241
2 017
2 017
2 017
2 017
Retained Earnings
18 845
22 433
29 477
27 378
26 457
30 441
29 254
32 744
37 045
46 071
Other Equity
96
173
188
34
358
513
580
444
485
486
Total Equity
20 932
N/A
24 599
+18%
31 657
+29%
29 901
-6%
28 341
-5%
32 169
+14%
30 691
-5%
34 317
+12%
38 577
+12%
47 602
+23%
Total Liabilities & Equity
279 336
N/A
309 405
+11%
337 882
+9%
193 912
-43%
193 704
0%
208 479
+8%
209 660
+1%
251 385
+20%
297 702
+18%
294 632
-1%
Shares Outstanding
Common Shares Outstanding
249
249
249
202
202
202
202
202
202
202

See Also

Summary
MAZDOCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAZDOCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAZDOCK stock valuation using valuation multiples.
Wall Street Estimates
MAZDOCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAZDOCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.