First Time Loading...

Ramco Industries Ltd
NSE:RAMCOIND

Watchlist Manager
Ramco Industries Ltd Logo
Ramco Industries Ltd
NSE:RAMCOIND
Watchlist
Price: 220.75 INR 0.25% Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

14.9B
+2%
Revenue
Growth Rates:
1 Year
0%
3 Years
+35%
5 Years
+93%
7 Years
-
10 Years
-
1.2B
+24%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
-16%
5 Years
+55%
7 Years
-
10 Years
-
1.2B
+27%
Net Income
Growth Rates:
1 Year
+9%
3 Years
-51%
5 Years
+1%
7 Years
-
10 Years
-

Earnings Waterfall
Ramco Industries Ltd

Revenue
14.9B INR
Cost of Revenue
-8.5B INR
Gross Profit
6.4B INR
Operating Expenses
-5.2B INR
Operating Income
1.2B INR
Other Expenses
31.4m INR
Net Income
1.2B INR

Income Statement
Ramco Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 150
N/A
8 408
+3%
8 636
+3%
8 833
+2%
8 945
+1%
8 977
+0%
8 807
-2%
8 806
0%
9 422
+7%
3 314
-65%
5 582
+68%
7 721
+38%
10 365
+34%
10 327
0%
10 266
-1%
10 119
-1%
9 741
-4%
9 581
-2%
9 989
+4%
11 035
+10%
12 093
+10%
13 250
+10%
13 748
+4%
14 082
+2%
14 572
+3%
15 371
+5%
15 296
0%
14 958
-2%
14 575
-3%
14 477
-1%
14 598
+1%
14 900
+2%
Gross Profit
Cost of Revenue
(5 817)
(5 414)
(5 467)
(5 507)
(6 073)
(5 269)
(5 060)
(5 077)
(6 000)
(1 812)
(2 949)
(4 033)
(6 189)
(5 355)
(5 298)
(5 118)
(5 706)
(4 858)
(5 101)
(5 721)
(7 052)
(6 846)
(7 041)
(7 187)
(8 434)
(7 925)
(7 988)
(8 111)
(9 129)
(8 300)
(8 482)
(8 511)
Gross Profit
2 334
N/A
2 994
+28%
3 169
+6%
3 326
+5%
2 872
-14%
3 708
+29%
3 747
+1%
3 729
0%
3 422
-8%
1 502
-56%
2 633
+75%
3 688
+40%
4 176
+13%
4 972
+19%
4 968
0%
5 001
+1%
4 035
-19%
4 723
+17%
4 888
+3%
5 313
+9%
5 042
-5%
6 404
+27%
6 706
+5%
6 895
+3%
6 138
-11%
7 446
+21%
7 308
-2%
6 847
-6%
5 446
-20%
6 177
+13%
6 116
-1%
6 389
+4%
Operating Income
Operating Expenses
(2 192)
(2 883)
(2 945)
(2 938)
(2 314)
(3 082)
(3 126)
(3 144)
(2 850)
(1 071)
(2 010)
(2 932)
(3 186)
(4 002)
(4 041)
(4 070)
(3 294)
(3 815)
(3 780)
(3 914)
(3 402)
(4 598)
(4 781)
(4 945)
(4 005)
(5 593)
(5 704)
(5 652)
(4 123)
(5 213)
(5 172)
(5 218)
Selling, General & Administrative
(1 630)
(561)
(587)
(600)
(1 981)
(628)
(651)
(663)
(2 510)
(217)
(454)
(687)
(2 804)
(943)
(965)
(980)
(2 903)
(1 029)
(1 030)
(1 105)
(2 995)
(1 175)
(1 236)
(1 234)
(3 586)
(1 284)
(1 297)
(1 297)
(3 703)
(1 379)
(1 394)
(1 413)
Depreciation & Amortization
(486)
(462)
(415)
(323)
(245)
(239)
(238)
(247)
(249)
(73)
(146)
(218)
(295)
(298)
(302)
(308)
(309)
(315)
(320)
(326)
(326)
(329)
(333)
(338)
(327)
(325)
(322)
(316)
(339)
(346)
(354)
(366)
Other Operating Expenses
(75)
(1 860)
(1 944)
(2 015)
(88)
(2 215)
(2 237)
(2 234)
(91)
(781)
(1 410)
(2 027)
(87)
(2 761)
(2 774)
(2 783)
(82)
(2 471)
(2 429)
(2 484)
(81)
(3 093)
(3 212)
(3 374)
(92)
(3 986)
(4 085)
(4 040)
(82)
(3 488)
(3 424)
(3 439)
Operating Income
142
N/A
110
-22%
223
+103%
388
+74%
559
+44%
626
+12%
622
-1%
585
-6%
572
-2%
430
-25%
623
+45%
756
+21%
990
+31%
970
-2%
928
-4%
931
+0%
740
-20%
909
+23%
1 109
+22%
1 399
+26%
1 639
+17%
1 806
+10%
1 925
+7%
1 950
+1%
2 133
+9%
1 853
-13%
1 604
-13%
1 195
-26%
1 323
+11%
964
-27%
944
-2%
1 171
+24%
Pre-Tax Income
Interest Income Expense
(257)
(367)
(369)
(376)
(279)
(388)
(395)
(392)
10
(37)
(72)
(111)
80
(157)
(154)
(151)
255
(103)
(92)
(76)
108
(66)
(65)
(64)
(250)
(78)
(101)
(148)
(171)
(123)
(137)
(139)
Non-Reccuring Items
0
1
101
101
101
100
0
105
(1)
0
0
0
0
0
27
0
(12)
27
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
Gain/Loss on Disposition of Assets
(3)
0
0
0
(1)
0
0
0
11
0
0
0
1
0
14
24
38
0
0
0
(7)
0
0
0
(5)
0
0
8
28
31
31
23
Total Other Income
11
90
91
89
8
111
135
135
(17)
13
194
215
1
201
210
224
12
370
198
173
10
212
213
230
48
114
326
358
43
251
37
(2)
Pre-Tax Income
(106)
N/A
(167)
-57%
46
N/A
203
+338%
388
+91%
449
+16%
362
-19%
434
+20%
575
+33%
407
-29%
745
+83%
860
+15%
1 072
+25%
1 014
-5%
1 024
+1%
1 027
+0%
1 033
+1%
1 202
+16%
1 215
+1%
1 496
+23%
1 751
+17%
1 951
+11%
2 074
+6%
2 116
+2%
1 926
-9%
1 889
-2%
1 829
-3%
1 413
-23%
1 217
-14%
1 123
-8%
875
-22%
1 054
+20%
Net Income
Tax Provision
75
95
92
53
(25)
(36)
(46)
(37)
0
(148)
(235)
(292)
(327)
(343)
(324)
(345)
(344)
(348)
(417)
(504)
(592)
(719)
(730)
(702)
(661)
(564)
(531)
(418)
(155)
(57)
(41)
(91)
Income from Continuing Operations
(31)
(72)
139
255
362
414
316
397
575
259
511
568
745
671
700
682
689
854
797
992
1 159
1 233
1 345
1 414
1 265
1 325
1 299
995
1 061
1 066
833
962
Equity Earnings Affiliates
0
(43)
158
190
538
651
760
951
1 350
292
403
623
978
1 112
1 227
1 217
1 006
850
1 188
1 460
1 628
1 693
2 228
1 816
1 763
1 554
171
109
164
(52)
114
240
Net Income (Common)
(31)
N/A
(115)
-270%
297
N/A
445
+50%
901
+102%
1 064
+18%
1 077
+1%
1 347
+25%
1 924
+43%
551
-71%
913
+66%
1 192
+30%
1 724
+45%
1 783
+3%
1 927
+8%
1 899
-1%
1 695
-11%
1 703
+0%
1 986
+17%
2 452
+23%
2 787
+14%
2 925
+5%
3 572
+22%
3 230
-10%
3 028
-6%
2 879
-5%
1 470
-49%
1 104
-25%
1 225
+11%
1 014
-17%
947
-7%
1 202
+27%
EPS (Diluted)
-0.36
N/A
-1.33
-269%
3.42
N/A
5.13
+50%
10.35
+102%
12.28
+19%
12.42
+1%
15.54
+25%
29.6
+90%
6.59
-78%
10.93
+66%
14.26
+30%
20.52
+44%
21.35
+4%
23.07
+8%
22.74
-1%
20.17
-11%
20.39
+1%
23.77
+17%
29.35
+23%
33.17
+13%
35.03
+6%
42.78
+22%
38.68
-10%
34.8
-10%
34.52
-1%
17.66
-49%
13.14
-26%
14.65
+11%
12.12
-17%
11.4
-6%
14.4
+26%

See Also

Summary
RAMCOIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAMCOIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAMCOIND stock valuation using valuation multiples.
Wall Street Estimates
RAMCOIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAMCOIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.