Sansera Engineering Ltd
NSE:SANSERA
Income Statement
Earnings Waterfall
Sansera Engineering Ltd
Revenue
|
26.8B
INR
|
Cost of Revenue
|
-12.6B
INR
|
Gross Profit
|
14.2B
INR
|
Operating Expenses
|
-11.2B
INR
|
Operating Income
|
3B
INR
|
Other Expenses
|
-1.3B
INR
|
Net Income
|
1.7B
INR
|
Income Statement
Sansera Engineering Ltd
Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
23 383
N/A
|
24 676
+6%
|
25 268
+2%
|
26 822
+6%
|
|
Gross Profit | |||||
Cost of Revenue |
(13 358)
|
(13 361)
|
(12 628)
|
(12 584)
|
|
Gross Profit |
10 025
N/A
|
11 316
+13%
|
12 640
+12%
|
14 237
+13%
|
|
Operating Income | |||||
Operating Expenses |
(7 556)
|
(8 644)
|
(9 908)
|
(11 213)
|
|
Selling, General & Administrative |
(5 417)
|
(3 315)
|
(3 482)
|
(3 641)
|
|
Depreciation & Amortization |
(1 301)
|
(1 342)
|
(1 398)
|
(1 445)
|
|
Other Operating Expenses |
(839)
|
(3 987)
|
(5 028)
|
(6 127)
|
|
Operating Income |
2 469
N/A
|
2 671
+8%
|
2 732
+2%
|
3 025
+11%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(445)
|
(668)
|
(704)
|
(717)
|
|
Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
|
Total Other Income |
5
|
161
|
146
|
92
|
|
Pre-Tax Income |
2 032
N/A
|
2 164
+6%
|
2 174
+0%
|
2 399
+10%
|
|
Net Income | |||||
Tax Provision |
(549)
|
(577)
|
(580)
|
(634)
|
|
Income from Continuing Operations |
1 483
|
1 587
|
1 594
|
1 765
|
|
Income to Minority Interest |
(21)
|
(19)
|
(15)
|
(17)
|
|
Net Income (Common) |
1 462
N/A
|
1 568
+7%
|
1 579
+1%
|
1 748
+11%
|
|
EPS (Diluted) |
27.17
N/A
|
29.1
+7%
|
29.23
+0%
|
32.37
+11%
|