Tracxn Technologies Ltd
NSE:TRACXN
Intrinsic Value
The intrinsic value of one TRACXN stock under the Base Case scenario is 25.1 INR. Compared to the current market price of 56.33 INR, Tracxn Technologies Ltd is Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Tracxn Technologies Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Tracxn Technologies Ltd
Balance Sheet Decomposition
Tracxn Technologies Ltd
Current Assets | 986.3m |
Cash & Short-Term Investments | 961m |
Receivables | 16.7m |
Other Current Assets | 8.6m |
Non-Current Assets | 121m |
PP&E | 2m |
Other Non-Current Assets | 119m |
Free Cash Flow Analysis
Tracxn Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Tracxn Technologies Ltd
Revenue
|
844.7m
INR
|
Cost of Revenue
|
-738.7m
INR
|
Gross Profit
|
105.9m
INR
|
Operating Expenses
|
-39.7m
INR
|
Operating Income
|
66.2m
INR
|
Other Expenses
|
-161.7m
INR
|
Net Income
|
-95.4m
INR
|
TRACXN Profitability Score
Profitability Due Diligence
Tracxn Technologies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Tracxn Technologies Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
TRACXN Solvency Score
Solvency Due Diligence
Tracxn Technologies Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Tracxn Technologies Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRACXN Price Targets Summary
Tracxn Technologies Ltd
Dividends
Current shareholder yield for TRACXN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TRACXN stock under the Base Case scenario is 25.1 INR.
Compared to the current market price of 56.33 INR, Tracxn Technologies Ltd is Overvalued by 55%.