Whirlpool of India Ltd
NSE:WHIRLPOOL

Watchlist Manager
Whirlpool of India Ltd Logo
Whirlpool of India Ltd
NSE:WHIRLPOOL
Watchlist
Price: 949.5 INR -3.35% Market Closed
Market Cap: 120.5B INR

Income Statement

Earnings Waterfall
Whirlpool of India Ltd

Revenue
77.9B INR
Cost of Revenue
-51B INR
Gross Profit
26.9B INR
Operating Expenses
-23.8B INR
Operating Income
3.1B INR
Other Expenses
393.8m INR
Net Income
3.5B INR

Income Statement
Whirlpool of India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
14
0
0
0
45
0
0
0
75
0
0
0
112
0
0
0
186
0
0
Revenue
13 987
N/A
10 503
-25%
9 802
-7%
9 370
-4%
9 881
+5%
10 682
+8%
11 562
+8%
12 104
+5%
12 541
+4%
13 417
+7%
13 986
+4%
14 563
+4%
14 806
+2%
16 105
+9%
16 355
+2%
17 395
+6%
15 646
-10%
15 534
-1%
15 910
+2%
15 310
-4%
17 192
+12%
17 925
+4%
19 141
+7%
20 144
+5%
22 149
+10%
24 700
+12%
25 680
+4%
26 673
+4%
27 002
+1%
26 374
-2%
26 242
-1%
26 189
0%
26 579
+1%
27 378
+3%
27 939
+2%
27 952
+0%
27 727
-1%
27 596
0%
27 410
-1%
27 951
+2%
28 346
+1%
30 059
+6%
31 359
+4%
31 845
+2%
32 938
+3%
34 421
+5%
34 791
+1%
36 486
+5%
38 076
+4%
40 135
+5%
41 708
+4%
41 808
+0%
43 604
+4%
45 720
+5%
47 928
+5%
48 499
+1%
49 858
+3%
50 265
+1%
50 467
+0%
53 002
+5%
53 977
+2%
57 208
+6%
59 344
+4%
59 941
+1%
59 925
0%
50 454
-16%
52 514
+4%
54 742
+4%
58 999
+8%
62 135
+5%
62 211
+0%
62 691
+1%
61 966
-1%
69 370
+12%
69 414
+0%
67 019
-3%
66 677
-1%
66 252
-1%
65 353
-1%
67 685
+4%
68 298
+1%
72 881
+7%
74 795
+3%
76 487
+2%
79 194
+4%
78 548
-1%
77 891
-1%
Gross Profit
Cost of Revenue
(8 670)
(6 415)
(6 137)
(5 800)
(6 407)
(6 676)
(7 148)
(7 497)
(7 930)
(8 275)
(8 658)
(8 904)
(9 147)
(9 822)
(9 877)
(10 433)
(10 356)
(10 497)
(10 928)
(11 035)
(11 033)
(11 391)
(11 969)
(12 386)
(13 588)
(15 390)
(16 011)
(16 649)
(17 250)
(16 535)
(16 698)
(16 725)
(16 910)
(17 265)
(17 338)
(17 399)
(18 546)
(17 455)
(17 369)
(17 707)
(19 068)
(18 798)
(19 481)
(19 437)
(21 000)
(20 974)
(21 322)
(22 697)
(24 689)
(25 389)
(26 318)
(26 097)
(28 005)
(28 999)
(30 377)
(30 504)
(32 364)
(30 947)
(31 246)
(33 276)
(34 730)
(35 781)
(36 549)
(36 577)
(37 582)
(30 741)
(32 582)
(34 364)
(38 402)
(39 843)
(40 636)
(41 826)
(42 896)
(47 650)
(48 076)
(46 346)
(46 849)
(45 285)
(44 221)
(45 634)
(46 968)
(48 558)
(49 475)
(50 305)
(53 588)
(51 478)
(50 973)
Gross Profit
5 317
N/A
4 088
-23%
3 665
-10%
3 570
-3%
3 474
-3%
4 006
+15%
4 415
+10%
4 608
+4%
4 610
+0%
5 143
+12%
5 328
+4%
5 659
+6%
5 659
N/A
6 285
+11%
6 479
+3%
6 963
+7%
5 290
-24%
5 035
-5%
4 981
-1%
4 274
-14%
6 158
+44%
6 533
+6%
7 171
+10%
7 758
+8%
8 560
+10%
9 311
+9%
9 670
+4%
10 024
+4%
9 752
-3%
9 840
+1%
9 545
-3%
9 464
-1%
9 669
+2%
10 112
+5%
10 600
+5%
10 553
0%
9 181
-13%
10 142
+10%
10 043
-1%
10 246
+2%
9 279
-9%
11 263
+21%
11 879
+5%
12 409
+4%
11 938
-4%
13 447
+13%
13 469
+0%
13 788
+2%
13 388
-3%
14 744
+10%
15 388
+4%
15 710
+2%
15 599
-1%
16 721
+7%
17 551
+5%
17 995
+3%
17 494
-3%
19 317
+10%
19 220
-1%
19 726
+3%
19 246
-2%
21 428
+11%
22 796
+6%
23 364
+2%
22 343
-4%
19 713
-12%
19 932
+1%
20 378
+2%
20 597
+1%
22 292
+8%
21 575
-3%
20 865
-3%
19 070
-9%
21 720
+14%
21 339
-2%
20 674
-3%
19 828
-4%
20 969
+6%
21 132
+1%
22 050
+4%
21 330
-3%
24 322
+14%
25 320
+4%
26 182
+3%
25 606
-2%
27 070
+6%
26 919
-1%
Operating Income
Operating Expenses
(5 700)
(4 330)
(4 253)
(4 471)
(4 551)
(4 590)
(4 745)
(4 777)
(5 167)
(5 189)
(5 313)
(5 454)
(5 714)
(5 944)
(6 069)
(6 431)
(4 881)
(4 161)
(4 047)
(3 402)
(5 238)
(5 234)
(5 524)
(6 000)
(6 637)
(7 138)
(7 522)
(7 737)
(7 513)
(7 846)
(7 714)
(7 704)
(7 936)
(8 229)
(8 679)
(8 821)
(7 481)
(8 740)
(8 792)
(8 866)
(7 655)
(9 299)
(9 588)
(9 970)
(9 200)
(10 634)
(10 731)
(10 961)
(10 203)
(11 335)
(11 708)
(11 833)
(11 523)
(12 556)
(13 196)
(13 645)
(12 896)
(14 468)
(14 317)
(14 742)
(13 871)
(15 567)
(16 763)
(17 452)
(16 660)
(16 809)
(16 737)
(17 131)
(16 607)
(18 482)
(18 195)
(17 689)
(16 155)
(18 411)
(18 523)
(18 317)
(17 748)
(19 257)
(19 655)
(20 413)
(19 251)
(21 560)
(22 446)
(23 282)
(22 170)
(23 670)
(23 810)
Selling, General & Administrative
(5 241)
(782)
(797)
(842)
(4 229)
(871)
(883)
(925)
(4 801)
(913)
(941)
(965)
(5 370)
(1 078)
(1 139)
(1 195)
(4 414)
(1 252)
(1 274)
(1 349)
(4 692)
(1 384)
(1 428)
(1 469)
(6 005)
(1 680)
(1 839)
(1 846)
(6 755)
(2 163)
(2 160)
(2 226)
(2 134)
(2 209)
(2 270)
(2 364)
(6 174)
(2 467)
(2 523)
(2 620)
(6 306)
(2 729)
(2 871)
(2 950)
(7 807)
(3 299)
(3 460)
(3 709)
(8 735)
(3 956)
(4 023)
(4 041)
(9 690)
(4 189)
(4 386)
(4 470)
(10 931)
(4 642)
(4 585)
(4 729)
(11 861)
(5 194)
(5 571)
(5 782)
(14 284)
(5 921)
(5 888)
(6 099)
(14 431)
(6 388)
(6 364)
(6 213)
(13 851)
(6 241)
(6 343)
(6 373)
(15 047)
(6 639)
(6 723)
(7 061)
(16 230)
(7 581)
(8 053)
(8 346)
(18 963)
(8 670)
(8 680)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
0
0
0
(151)
0
0
0
(231)
0
0
0
(312)
0
0
0
0
0
0
0
(350)
0
0
0
(346)
0
0
0
(344)
0
0
0
(256)
0
0
0
(349)
0
0
0
(357)
0
0
0
(352)
0
0
0
(425)
0
0
0
(363)
0
0
0
(400)
0
0
0
(494)
0
0
0
(425)
0
0
0
(529)
0
0
Depreciation & Amortization
(460)
(363)
(347)
(345)
(322)
(334)
(348)
(359)
(366)
(364)
(357)
(363)
(344)
(342)
(349)
(350)
(377)
(381)
(383)
(381)
(394)
(390)
(413)
(406)
(401)
(411)
(402)
(420)
(445)
(462)
(466)
(476)
(497)
(511)
(559)
(589)
(603)
(621)
(621)
(629)
(638)
(626)
(616)
(641)
(681)
(725)
(752)
(770)
(769)
(805)
(837)
(832)
(875)
(928)
(976)
(1 029)
(1 015)
(1 009)
(1 023)
(1 027)
(1 113)
(1 146)
(1 214)
(1 256)
(1 293)
(1 272)
(1 359)
(1 416)
(1 421)
(1 468)
(1 370)
(1 401)
(1 475)
(1 610)
(1 699)
(1 766)
(1 854)
(1 909)
(1 985)
(2 011)
(2 103)
(2 143)
(2 171)
(2 210)
(2 132)
(2 105)
(2 105)
Other Operating Expenses
1
(3 185)
(3 109)
(3 284)
0
(3 385)
(3 514)
(3 494)
0
(3 913)
(4 015)
(4 125)
0
(4 522)
(4 580)
(4 886)
0
(2 529)
(2 392)
(1 674)
0
(3 460)
(3 683)
(4 125)
0
(5 047)
(5 281)
(5 471)
0
(5 223)
(5 090)
(5 003)
(5 304)
(5 507)
(5 848)
(5 867)
(354)
(5 653)
(5 649)
(5 618)
(365)
(5 945)
(6 102)
(6 380)
(368)
(6 610)
(6 520)
(6 483)
(444)
(6 576)
(6 850)
(6 962)
(610)
(7 440)
(7 834)
(8 145)
(593)
(8 816)
(8 708)
(8 987)
(545)
(9 229)
(9 980)
(10 416)
(658)
(9 618)
(9 492)
(9 617)
(392)
(10 626)
(10 461)
(10 076)
(430)
(10 562)
(10 483)
(10 179)
(354)
(10 710)
(10 947)
(11 341)
(494)
(11 836)
(12 223)
(12 727)
(546)
(12 895)
(13 025)
Operating Income
(383)
N/A
(243)
+37%
(588)
-142%
(901)
-53%
(1 077)
-20%
(584)
+46%
(331)
+43%
(170)
+49%
(556)
-227%
(47)
+92%
15
N/A
205
+1 267%
(55)
N/A
341
N/A
410
+20%
532
+30%
409
-23%
875
+114%
935
+7%
873
-7%
921
+5%
1 299
+41%
1 647
+27%
1 758
+7%
1 924
+9%
2 173
+13%
2 148
-1%
2 287
+6%
2 239
-2%
1 993
-11%
1 830
-8%
1 760
-4%
1 734
-1%
1 885
+9%
1 924
+2%
1 734
-10%
1 700
-2%
1 402
-18%
1 250
-11%
1 379
+10%
1 623
+18%
1 964
+21%
2 291
+17%
2 439
+6%
2 738
+12%
2 813
+3%
2 738
-3%
2 828
+3%
3 184
+13%
3 410
+7%
3 681
+8%
3 877
+5%
4 075
+5%
4 165
+2%
4 355
+5%
4 350
0%
4 598
+6%
4 851
+6%
4 905
+1%
4 986
+2%
5 376
+8%
5 860
+9%
6 031
+3%
5 910
-2%
5 683
-4%
2 903
-49%
3 195
+10%
3 247
+2%
3 990
+23%
3 810
-5%
3 381
-11%
3 176
-6%
2 914
-8%
3 309
+14%
2 815
-15%
2 356
-16%
2 080
-12%
1 710
-18%
1 476
-14%
1 638
+11%
2 079
+27%
2 762
+33%
2 874
+4%
2 900
+1%
3 436
+18%
3 400
-1%
3 108
-9%
Pre-Tax Income
Interest Income Expense
(362)
(275)
(270)
(246)
(255)
(243)
(216)
(212)
(180)
(158)
(154)
(156)
(163)
(162)
(165)
(164)
(206)
(179)
(197)
(191)
(170)
(184)
(137)
(107)
(41)
(35)
(35)
(39)
(22)
(62)
(65)
(62)
(44)
(40)
(36)
(36)
38
(24)
(21)
(15)
83
(15)
(14)
(12)
259
(15)
(26)
(38)
405
(55)
(58)
(67)
634
(61)
(62)
(62)
823
(29)
(15)
(30)
928
(89)
(91)
(52)
1 119
(114)
(58)
(58)
555
98
68
49
404
(69)
(117)
(140)
671
(198)
(227)
(272)
1 139
(329)
(384)
(391)
1 517
(498)
(470)
Non-Reccuring Items
0
(141)
(81)
(71)
0
(122)
(120)
(125)
0
(154)
(172)
(183)
0
(178)
(175)
(172)
4
(134)
(115)
(96)
4
(96)
(96)
(96)
4
(72)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 246
3 246
3 246
3 246
0
0
0
0
0
0
(189)
(189)
(189)
(189)
70
70
169
Gain/Loss on Disposition of Assets
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(1)
0
0
0
1
0
0
0
3
0
0
0
0
0
0
0
1
0
0
0
4
0
0
0
(1)
0
0
0
4
0
0
0
1
0
0
0
(7)
0
0
0
5
0
0
0
13
0
0
0
(19)
0
0
0
1
0
0
0
(3)
0
0
0
3
0
0
0
6
0
0
Total Other Income
273
0
0
0
338
0
0
0
203
0
0
0
162
20
19
19
88
23
55
75
108
96
98
126
184
259
261
242
173
234
223
229
123
156
204
216
52
215
203
235
32
307
338
359
9
422
469
505
(25)
613
660
714
(26)
761
852
875
(6)
1 065
1 061
1 117
(17)
980
1 069
1 195
(147)
1 156
1 133
1 022
171
895
737
631
(62)
810
852
1 084
225
1 304
1 420
1 366
41
1 803
1 957
2 107
(127)
1 935
1 940
Pre-Tax Income
(501)
N/A
(658)
-31%
(938)
-43%
(1 218)
-30%
(994)
+18%
(949)
+5%
(667)
+30%
(507)
+24%
(533)
-5%
(359)
+33%
(311)
+13%
(134)
+57%
(56)
+58%
20
N/A
89
+345%
215
+142%
288
+34%
586
+103%
679
+16%
662
-3%
862
+30%
1 115
+29%
1 512
+36%
1 681
+11%
2 072
+23%
2 326
+12%
2 375
+2%
2 491
+5%
2 392
-4%
2 165
-9%
1 988
-8%
1 926
-3%
1 813
-6%
1 999
+10%
2 090
+5%
1 913
-8%
1 792
-6%
1 593
-11%
1 432
-10%
1 599
+12%
1 742
+9%
2 257
+30%
2 616
+16%
2 787
+7%
3 005
+8%
3 219
+7%
3 180
-1%
3 293
+4%
3 560
+8%
3 960
+11%
4 276
+8%
4 517
+6%
4 685
+4%
4 864
+4%
5 143
+6%
5 162
+0%
5 408
+5%
5 887
+9%
5 951
+1%
6 072
+2%
6 292
+4%
6 751
+7%
7 010
+4%
7 055
+1%
6 668
-5%
3 946
-41%
4 270
+8%
4 210
-1%
4 697
+12%
4 802
+2%
7 431
+55%
7 102
-4%
6 504
-8%
7 297
+12%
3 551
-51%
3 301
-7%
2 972
-10%
2 817
-5%
2 670
-5%
2 732
+2%
3 073
+13%
4 047
+32%
4 258
+5%
4 427
+4%
4 901
+11%
4 907
+0%
4 748
-3%
Net Income
Tax Provision
165
179
112
90
(4)
(10)
(18)
133
152
150
151
(10)
3
5
3
3
35
34
35
37
(157)
(393)
(559)
(635)
(622)
(696)
(689)
(726)
(732)
(637)
(622)
(589)
(576)
(627)
(577)
(512)
(514)
(466)
(424)
(479)
(513)
(694)
(811)
(879)
(900)
(977)
(988)
(1 029)
(1 159)
(1 308)
(1 393)
(1 467)
(1 580)
(1 651)
(1 784)
(1 825)
(1 902)
(2 069)
(2 082)
(2 113)
(2 194)
(2 366)
(2 123)
(2 025)
(1 766)
(813)
(1 077)
(1 069)
(1 179)
(1 186)
(1 030)
(972)
(830)
(1 032)
(928)
(853)
(732)
(656)
(617)
(646)
(830)
(1 118)
(1 176)
(1 199)
(1 273)
(1 270)
(1 229)
Income from Continuing Operations
(336)
(479)
(826)
(1 128)
(998)
(959)
(685)
(374)
(381)
(209)
(160)
(144)
(53)
24
91
217
323
620
713
698
705
721
953
1 046
1 450
1 630
1 686
1 765
1 660
1 529
1 368
1 339
1 237
1 374
1 514
1 403
1 277
1 128
1 009
1 121
1 229
1 563
1 805
1 907
2 105
2 242
2 192
2 264
2 400
2 652
2 882
3 049
3 105
3 212
3 360
3 337
3 507
3 818
3 869
3 960
4 097
4 387
4 888
5 031
4 902
3 133
3 193
3 142
3 518
3 617
6 402
6 130
5 674
6 265
2 623
2 448
2 240
2 161
2 053
2 086
2 243
2 928
3 082
3 228
3 628
3 636
3 519
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(10)
(19)
(30)
(47)
(50)
(60)
(65)
(64)
(73)
(69)
(67)
(54)
(38)
(27)
(17)
Net Income (Common)
(336)
N/A
(479)
-43%
(826)
-72%
(1 128)
-37%
(998)
+12%
(959)
+4%
(722)
+25%
(450)
+38%
(494)
-10%
(323)
+35%
(237)
+27%
(182)
+23%
(231)
-27%
(154)
+33%
(87)
+44%
39
N/A
145
+272%
441
+204%
534
+21%
519
-3%
527
+2%
543
+3%
775
+43%
868
+12%
1 272
+47%
1 452
+14%
1 508
+4%
1 587
+5%
1 546
-3%
1 414
-9%
1 253
-11%
1 224
-2%
1 221
0%
1 357
+11%
1 497
+10%
1 386
-7%
1 277
-8%
1 128
-12%
1 009
-11%
1 121
+11%
1 229
+10%
1 563
+27%
1 805
+15%
1 907
+6%
2 105
+10%
2 242
+7%
2 192
-2%
2 259
+3%
2 400
+6%
2 652
+11%
2 882
+9%
3 054
+6%
3 105
+2%
3 212
+3%
3 360
+5%
3 337
-1%
3 507
+5%
3 818
+9%
3 869
+1%
3 960
+2%
4 097
+3%
4 387
+7%
4 888
+11%
5 031
+3%
4 902
-3%
3 133
-36%
3 193
+2%
3 142
-2%
3 518
+12%
3 617
+3%
6 402
+77%
6 127
-4%
5 664
-8%
6 246
+10%
2 593
-58%
2 401
-7%
2 190
-9%
2 102
-4%
1 988
-5%
2 021
+2%
2 170
+7%
2 860
+32%
3 014
+5%
3 174
+5%
3 590
+13%
3 609
+1%
3 502
-3%
EPS (Diluted)
-2.65
N/A
-3.8
-43%
-6.51
-71%
-8.88
-36%
-7.87
+11%
-7.61
+3%
-5.68
+25%
-3.54
+38%
-3.89
-10%
-2.53
+35%
-1.86
+26%
-1.43
+23%
-1.82
-27%
-1.21
+34%
-0.68
+44%
0.31
N/A
1.14
+268%
2.77
+143%
4.2
+52%
4.08
-3%
4.15
+2%
3.85
-7%
5.61
+46%
4.93
-12%
10.03
+103%
10.67
+6%
12.67
+19%
12.49
-1%
12.18
-2%
11.13
-9%
9.87
-11%
9.64
-2%
9.62
0%
10.68
+11%
11.79
+10%
10.91
-7%
10.07
-8%
8.89
-12%
7.95
-11%
8.83
+11%
9.69
+10%
12.31
+27%
14.22
+16%
15.01
+6%
16.59
+11%
17.65
+6%
17.25
-2%
17.78
+3%
18.89
+6%
20.89
+11%
22.71
+9%
24.03
+6%
24.44
+2%
25.29
+3%
26.45
+5%
26.27
-1%
27.61
+5%
30.06
+9%
30.22
+1%
31.18
+3%
32.25
+3%
34.54
+7%
38.18
+11%
39.61
+4%
38.59
-3%
24.66
-36%
24.94
+1%
24.75
-1%
27.7
+12%
28.49
+3%
50.4
+77%
48.24
-4%
44.59
-8%
49.18
+10%
20.41
-58%
20.52
+1%
17.26
-16%
16.55
-4%
15.7
-5%
15.95
+2%
17.11
+7%
22.56
+32%
23.77
+5%
24.98
+5%
28.3
+13%
28.45
+1%
27.61
-3%