Agree Realty Corp
NYSE:ADC
Intrinsic Value
Agree Realty Corp. is a real estate investment trust, which focuses on the ownership, development, acquisition, and management of retail properties net leased to national tenants. [ Read More ]
The intrinsic value of one ADC stock under the Base Case scenario is 66.27 USD. Compared to the current market price of 58.5 USD, Agree Realty Corp is Undervalued by 12%.
Valuation Backtest
Agree Realty Corp
Run backtest to discover the historical profit from buying and selling ADC stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Agree Realty Corp
Current Assets | 97.5m |
Cash & Short-Term Investments | 10.9m |
Receivables | 83m |
Other Current Assets | 3.6m |
Non-Current Assets | 7.7B |
PP&E | 6.8B |
Intangibles | 854.1m |
Other Non-Current Assets | 19.7m |
Current Liabilities | 126.9m |
Accounts Payable | 56.5m |
Accrued Liabilities | 16.9m |
Other Current Liabilities | 53.5m |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 2.4B |
Other Non-Current Liabilities | 37.8m |
Earnings Waterfall
Agree Realty Corp
Revenue
|
537.5m
USD
|
Cost of Revenue
|
-65.1m
USD
|
Gross Profit
|
472.4m
USD
|
Operating Expenses
|
-212.7m
USD
|
Operating Income
|
259.7m
USD
|
Other Expenses
|
-97.6m
USD
|
Net Income
|
162.1m
USD
|
Free Cash Flow Analysis
Agree Realty Corp
ADC Profitability Score
Profitability Due Diligence
Agree Realty Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Agree Realty Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ADC Solvency Score
Solvency Due Diligence
Agree Realty Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Agree Realty Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADC Price Targets Summary
Agree Realty Corp
According to Wall Street analysts, the average 1-year price target for ADC is 67.29 USD with a low forecast of 60.6 USD and a high forecast of 74.55 USD.
Ownership
ADC Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
ADC Price
Agree Realty Corp
Average Annual Return | 5.3% |
Standard Deviation of Annual Returns | 5.64% |
Max Drawdown | -39% |
Market Capitalization | 5.8B USD |
Shares Outstanding | 100 629 000 |
Percentage of Shares Shorted | 6.37% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Agree Realty Corp. is a real estate investment trust, which focuses on the ownership, development, acquisition, and management of retail properties net leased to national tenants. The company is headquartered in Bloomfield Hills, Michigan and currently employs 57 full-time employees. The firm operates a portfolio of approximately 1,404 properties, located in 47 states and containing approximately 29.1 million square feet of gross leasable area. The firm's properties include AAMCO, AARON'S Rents, Page, Arizona, AARON'S Rents, Bullhead City, Arizona, AARON'S RENTS, Elk City, Oklahoma, Advance Auto Parts, Saginaw, Michigan, Advance Auto Parts, Sidney, Ohio, AT&T St. Robert, Missouri, AT&T St. Robert, Missouri, Academy Sports McKinney, Texas, ALDI Columbus, Georgia, Amazon Fresh Bloomingdale, Illinois, AMC Springfield, Missouri and more. Its portfolio of properties is located at Texas, Illinois, Michigan, Ohio, North Carolina, Florida, New Jersey, California, Pennsylvania, New York, Georgia, Virginia, Wisconsin and Connecticut.
Contact
IPO
Employees
Officers
The intrinsic value of one ADC stock under the Base Case scenario is 66.27 USD.
Compared to the current market price of 58.5 USD, Agree Realty Corp is Undervalued by 12%.