Agree Realty Corp
NYSE:ADC

Watchlist Manager
Agree Realty Corp Logo
Agree Realty Corp
NYSE:ADC
Watchlist
Price: 74.93 USD -1.17% Market Closed
Market Cap: 8.2B USD

Intrinsic Value

The intrinsic value of one ADC stock under the Base Case scenario is 68.37 USD. Compared to the current market price of 74.93 USD, Agree Realty Corp is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADC Intrinsic Value
68.37 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Agree Realty Corp

Valuation History Unavailable

Historical valuation for ADC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Agree Realty Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Agree Realty Corp

Current Assets 114.7m
Cash & Short-Term Investments 7.9m
Receivables 105.5m
Other Current Assets 1.3m
Non-Current Assets 8.7B
PP&E 7.7B
Intangibles 897.4m
Other Non-Current Assets 43m
Efficiency

Free Cash Flow Analysis
Agree Realty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Agree Realty Corp

Revenue
636.8m USD
Cost of Revenue
-75.1m USD
Gross Profit
561.8m USD
Operating Expenses
-254.5m USD
Operating Income
307.3m USD
Other Expenses
-123.9m USD
Net Income
183.4m USD
Fundamental Scores

ADC Profitability Score
Profitability Due Diligence

Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
52/100
Profitability
Score

Agree Realty Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ADC Solvency Score
Solvency Due Diligence

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Agree Realty Corp's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADC Price Targets Summary
Agree Realty Corp

Wall Street analysts forecast ADC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADC is 83.36 USD with a low forecast of 75.75 USD and a high forecast of 93.45 USD.

Lowest
Price Target
75.75 USD
1% Upside
Average
Price Target
83.36 USD
11% Upside
Highest
Price Target
93.45 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ADC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ADC Insider Trading
Buy and sell transactions by insiders

ADC News

Other Videos
What is the Intrinsic Value of one ADC stock?

The intrinsic value of one ADC stock under the Base Case scenario is 68.37 USD.

Is ADC stock undervalued or overvalued?

Compared to the current market price of 74.93 USD, Agree Realty Corp is Overvalued by 9%.

Back to Top