Floor & Decor Holdings Inc
NYSE:FND

Watchlist Manager
Floor & Decor Holdings Inc Logo
Floor & Decor Holdings Inc
NYSE:FND
Watchlist
Price: 72.91 USD 1.92% Market Closed
Market Cap: 7.8B USD

Relative Value

The Relative Value of one FND stock under the Base Case scenario is 80.02 USD. Compared to the current market price of 72.91 USD, Floor & Decor Holdings Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FND Relative Value
Base Case
80.02 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
13
Median 3Y
2.3
Median 5Y
2.5
Industry
0.5
Forward
1.6
vs History
60
vs Industry
9
Median 3Y
38
Median 5Y
43.2
Industry
16.9
Forward
40.2
vs History
82
vs Industry
18
Median 3Y
18
Median 5Y
21.5
Industry
8.2
vs History
49
vs Industry
7
Median 3Y
71.9
Median 5Y
67
Industry
16.5
vs History
96
vs Industry
14
Median 3Y
5.7
Median 5Y
6.1
Industry
1.6
vs History
95
vs Industry
15
Median 3Y
2.4
Median 5Y
2.6
Industry
0.7
Forward
1.6
vs History
95
vs Industry
20
Median 3Y
5.7
Median 5Y
6.1
Industry
2.3
vs History
88
vs Industry
13
Median 3Y
19.1
Median 5Y
22.1
Industry
8.3
Forward
14.8
vs History
60
vs Industry
9
Median 3Y
29.1
Median 5Y
35.9
Industry
12.7
Forward
28.8
vs History
85
vs Industry
20
Median 3Y
18.1
Median 5Y
21.8
Industry
9.5
vs History
31
vs Industry
7
Median 3Y
47.2
Median 5Y
44
Industry
13.3
vs History
95
vs Industry
18
Median 3Y
2.7
Median 5Y
2.9
Industry
1

Multiples Across Competitors

FND Competitors Multiples
Floor & Decor Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Floor & Decor Holdings Inc
NYSE:FND
7.8B USD 1.7 38.3 15.8 30.1
US
Home Depot Inc
NYSE:HD
366.1B USD 2.2 25 16.2 19.1
US
Lowe's Companies Inc
NYSE:LOW
126B USD 1.5 18.5 12.4 14.9
ZA
Italtile Ltd
JSE:ITE
12.3B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.1B GBP 0.4 27.8 5.1 10.4
MY
Mr DIY Group M Bhd
KLSE:MRDIY
15.2B MYR 3.2 25.3 13.3 18.6
ZA
Cashbuild Ltd
JSE:CSB
3.3B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.2B USD 2.9 22.8 12.1 16.9
TH
Home Product Center PCL
SET:HMPRO
100.6B THB 1.5 15.8 9.1 12.8
SE
Clas Ohlson AB
STO:CLAS B
16.6B SEK 1.5 19.7 14.8 14.8
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Floor & Decor Holdings Inc
NYSE:FND
Average EV/EBITDA: 11.6
15.8
14%
1.1
US
Home Depot Inc
NYSE:HD
16.2
5%
3.2
US
Lowe's Companies Inc
NYSE:LOW
12.4
3%
4.1
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
UK
Kingfisher PLC
LSE:KGF
5.1
5%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
13.3
5%
2.7
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
13%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
12.1
5%
2.4
TH
H
Home Product Center PCL
SET:HMPRO
9.1
3%
3
SE
Clas Ohlson AB
STO:CLAS B
14.8
9%
1.6
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Floor & Decor Holdings Inc
NYSE:FND
Average EV/EBIT: 16.5
30.1
23%
1.3
US
Home Depot Inc
NYSE:HD
19.1
6%
3.2
US
Lowe's Companies Inc
NYSE:LOW
14.9
4%
3.7
ZA
I
Italtile Ltd
JSE:ITE
Not Available
6%
N/A
UK
Kingfisher PLC
LSE:KGF
10.4
6%
1.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
18.6
4%
4.6
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
34%
N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.9
4%
4.2
TH
H
Home Product Center PCL
SET:HMPRO
12.8
3%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.8
13%
1.1
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A