General Motors Co
NYSE:GM

Watchlist Manager
General Motors Co Logo
General Motors Co
NYSE:GM
Watchlist
Price: 76.05 USD 1.01% Market Closed
Market Cap: 70.9B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+27%
5Y
+62%
10Y
+23%
Operating Income
+
3Y
+11%
5Y
+61%
10Y
+21%
Net Income
+
3Y
-44%
5Y
+49%
10Y
+6%

Earnings Waterfall
General Motors Co

Revenue
187.4B USD
Cost of Revenue
-170B USD
Gross Profit
17.4B USD
Operating Expenses
-8.8B USD
Operating Income
8.5B USD
Other Expenses
-3.7B USD
Net Income
4.8B USD

Income Statement
General Motors Co

Rotate your device to view
Income Statement
Currency: USD
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
6 151
5 229
2 104
1 179
1 098
910
815
653
540
501
464
491
489
470
413
350
334
346
385
416
403
410
418
434
423
437
473
506
563
586
574
580
575
578
605
615
655
686
722
767
782
794
902
1 023
1 098
1 155
1 095
998
950
926
917
946
987
995
987
957
911
896
876
853
846
779
771
774
Revenue
104 589
N/A
113 634
+9%
123 761
+9%
131 037
+6%
135 592
+3%
140 310
+3%
146 509
+4%
149 168
+2%
150 276
+1%
151 841
+1%
150 082
-1%
150 939
+1%
152 256
+1%
151 381
-1%
152 842
+1%
154 249
+1%
155 427
+1%
155 951
+0%
156 525
+0%
156 797
+0%
155 929
-1%
154 233
-1%
152 764
-1%
152 352
0%
135 725
-11%
133 029
-2%
132 232
-1%
132 278
+0%
149 184
+13%
153 434
+3%
153 035
0%
147 769
-3%
145 588
-1%
144 421
-1%
144 197
0%
146 365
+2%
147 049
+0%
145 828
-1%
145 128
0%
144 810
0%
137 237
-5%
135 068
-2%
115 786
-14%
115 793
+0%
122 485
+6%
122 250
0%
139 639
+14%
130 938
-6%
127 004
-3%
130 509
+3%
132 101
+1%
147 211
+11%
156 735
+6%
160 741
+3%
169 728
+6%
171 970
+1%
171 842
0%
174 870
+2%
178 093
+2%
182 719
+3%
187 442
+3%
188 448
+1%
187 601
0%
187 435
0%
Gross Profit
Cost of Revenue
(112 130)
(115 138)
(114 363)
(118 577)
(118 920)
(123 216)
(128 586)
(130 945)
(131 171)
(132 479)
(131 446)
(132 546)
(141 443)
(141 258)
(142 711)
(143 456)
(137 373)
(138 102)
(139 280)
(140 396)
(139 221)
(136 061)
(133 199)
(131 956)
(116 514)
(114 427)
(113 615)
(113 292)
(130 153)
(132 740)
(133 047)
(129 109)
(127 357)
(128 874)
(129 731)
(131 925)
(132 954)
(131 291)
(129 695)
(129 259)
(123 265)
(121 812)
(106 123)
(104 490)
(108 613)
(106 225)
(120 403)
(114 261)
(107 726)
(115 011)
(116 801)
(129 735)
(136 954)
(139 734)
(147 584)
(150 239)
(152 426)
(155 047)
(156 788)
(160 373)
(163 734)
(165 314)
(167 029)
(170 047)
Gross Profit
(7 541)
N/A
(1 977)
+74%
8 925
N/A
12 081
+35%
16 672
+38%
17 094
+3%
17 923
+5%
18 223
+2%
19 105
+5%
19 362
+1%
18 636
-4%
18 393
-1%
10 813
-41%
10 123
-6%
10 131
+0%
10 793
+7%
18 054
+67%
17 849
-1%
17 245
-3%
16 401
-5%
16 708
+2%
18 172
+9%
19 565
+8%
20 396
+4%
19 211
-6%
18 602
-3%
18 617
+0%
18 986
+2%
19 031
+0%
20 694
+9%
19 988
-3%
18 660
-7%
18 231
-2%
15 547
-15%
14 466
-7%
14 440
0%
14 095
-2%
14 537
+3%
15 433
+6%
15 551
+1%
13 972
-10%
13 256
-5%
9 663
-27%
11 303
+17%
13 872
+23%
16 025
+16%
19 236
+20%
16 677
-13%
19 278
+16%
15 498
-20%
15 300
-1%
17 476
+14%
19 781
+13%
21 007
+6%
22 144
+5%
21 731
-2%
19 416
-11%
19 823
+2%
21 305
+7%
22 346
+5%
23 708
+6%
23 134
-2%
20 572
-11%
17 388
-15%
Operating Income
Operating Expenses
(13 300)
(12 665)
(12 222)
(11 557)
(11 564)
(11 834)
(12 115)
(12 342)
(12 163)
(12 151)
(12 055)
(11 937)
(14 031)
(13 995)
(14 073)
(14 100)
(12 382)
(12 371)
(12 389)
(12 434)
(11 758)
(11 934)
(11 968)
(13 329)
(11 888)
(11 277)
(9 608)
(7 826)
(10 345)
(10 240)
(10 209)
(10 113)
(9 570)
(9 582)
(9 321)
(9 601)
(9 650)
(9 377)
(9 263)
(8 687)
(8 491)
(8 362)
(6 770)
(5 990)
(5 638)
(5 571)
(7 186)
(8 106)
(7 354)
(9 255)
(9 423)
(9 752)
(10 155)
(9 900)
(9 918)
(9 691)
(9 071)
(8 699)
(8 685)
(9 031)
(9 657)
(9 565)
(9 407)
(8 848)
Selling, General & Administrative
(12 359)
(12 665)
(12 222)
(11 557)
(11 564)
(11 834)
(12 115)
(12 342)
(12 163)
(12 151)
(12 055)
(11 937)
(14 031)
(13 995)
(14 073)
(14 100)
(12 382)
(12 371)
(12 389)
(12 434)
(11 758)
(11 934)
(11 968)
(13 329)
(11 888)
(11 241)
(10 772)
(8 890)
(10 345)
(10 240)
(10 209)
(10 113)
(9 570)
(9 582)
(9 321)
(9 601)
(9 650)
(9 377)
(9 263)
(8 687)
(8 491)
(8 362)
(6 770)
(5 990)
(5 638)
(5 571)
(7 186)
(8 106)
(7 354)
(9 255)
(9 423)
(9 752)
(10 156)
(9 900)
(9 919)
(9 693)
(9 071)
(8 702)
(8 687)
(9 031)
(9 657)
(9 563)
(9 405)
(8 847)
Depreciation & Amortization
(190)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(751)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
1 164
1 064
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
2
0
3
0
0
0
(2)
0
0
Operating Income
(20 841)
N/A
(14 169)
+32%
(2 824)
+80%
903
N/A
5 108
+466%
5 260
+3%
5 808
+10%
5 881
+1%
6 942
+18%
7 211
+4%
6 581
-9%
6 456
-2%
(3 218)
N/A
(3 872)
-20%
(3 942)
-2%
(3 307)
+16%
5 672
N/A
5 478
-3%
4 856
-11%
3 967
-18%
4 950
+25%
6 238
+26%
7 597
+22%
7 067
-7%
7 323
+4%
7 325
+0%
9 009
+23%
11 160
+24%
8 686
-22%
10 454
+20%
9 779
-6%
8 547
-13%
8 661
+1%
5 965
-31%
5 145
-14%
4 839
-6%
4 445
-8%
5 160
+16%
6 170
+20%
6 864
+11%
5 481
-20%
4 894
-11%
2 893
-41%
5 313
+84%
8 234
+55%
10 454
+27%
12 050
+15%
8 571
-29%
11 924
+39%
6 243
-48%
5 877
-6%
7 724
+31%
9 626
+25%
11 107
+15%
12 226
+10%
12 040
-2%
10 345
-14%
11 124
+8%
12 620
+13%
13 315
+6%
14 051
+6%
13 569
-3%
11 165
-18%
8 540
-24%
Pre-Tax Income
Interest Income Expense
(3 876)
(2 034)
(1 288)
(459)
(352)
777
1 271
1 208
3 244
21
(111)
28
1 274
2 388
2 986
3 085
2 343
2 495
2 380
2 731
2 442
2 607
2 532
2 401
2 384
2 189
2 409
2 361
3 322
2 447
2 468
2 521
3 202
3 580
3 898
4 003
4 104
3 044
2 264
1 798
1 158
(2)
(224)
(218)
366
1 149
1 546
1 796
1 483
1 307
564
485
427
701
1 215
1 250
922
741
234
(42)
(355)
(64)
677
931
Non-Reccuring Items
126 878
126 059
129 210
(102)
196
(198)
(208)
(243)
(1 268)
(1 508)
(1 498)
(1 541)
(27 395)
(26 760)
(27 000)
(26 980)
(753)
(2 053)
(3 413)
(3 553)
(3 218)
(3 218)
(2 818)
(2 520)
(1 336)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 700)
(2 000)
(1 600)
(1 200)
1 300
2 000
(2 600)
2 000
1 600
1 500
32
(1 067)
(1 513)
(1 706)
(1 047)
(666)
(1 078)
(1 135)
(5 367)
(5 271)
(4 753)
(4 703)
Total Other Income
332
0
0
0
785
0
0
0
259
0
0
0
644
0
0
0
196
0
0
0
72
0
0
0
0
0
0
0
0
0
0
0
0
421
841
1 242
0
1 051
863
587
797
905
1 009
1 206
1 095
1 240
1 389
1 551
1 909
1 754
1 645
1 536
1 512
851
561
272
183
145
182
73
190
141
18
41
Pre-Tax Income
102 493
N/A
109 856
+7%
125 098
+14%
342
-100%
5 737
+1 577%
5 839
+2%
6 871
+18%
6 846
0%
9 177
+34%
5 724
-38%
4 972
-13%
4 943
-1%
(28 695)
N/A
(28 244)
+2%
(27 956)
+1%
(27 202)
+3%
7 458
N/A
5 920
-21%
3 823
-35%
3 145
-18%
4 246
+35%
5 627
+33%
7 311
+30%
6 948
-5%
8 371
+20%
9 514
+14%
11 418
+20%
13 521
+18%
12 008
-11%
12 901
+7%
12 247
-5%
11 068
-10%
11 863
+7%
9 966
-16%
9 884
-1%
10 084
+2%
8 549
-15%
9 255
+8%
9 297
+0%
9 249
-1%
7 436
-20%
5 797
-22%
1 978
-66%
4 301
+117%
8 095
+88%
11 643
+44%
16 285
+40%
13 918
-15%
12 716
-9%
11 304
-11%
9 686
-14%
11 245
+16%
11 597
+3%
11 592
0%
12 489
+8%
11 856
-5%
10 403
-12%
11 344
+9%
11 958
+5%
12 211
+2%
8 519
-30%
8 375
-2%
7 107
-15%
4 809
-32%
Net Income
Tax Provision
2 166
1 543
737
16
(672)
(300)
122
(10)
110
31
(271)
(521)
34 831
34 638
34 137
33 652
(2 127)
(1 494)
(498)
(83)
(228)
(981)
(1 812)
(1 550)
1 219
1 091
791
54
(2 739)
(2 869)
(2 526)
(3 940)
(4 233)
(3 912)
(3 897)
(1 681)
(674)
(345)
(350)
(521)
(769)
(989)
(353)
(969)
(1 774)
(2 594)
(3 677)
(2 942)
(2 771)
(1 566)
(1 085)
(1 778)
(1 888)
(2 343)
(2 375)
(2 000)
(563)
(896)
(1 141)
(1 380)
(2 556)
(2 513)
(2 227)
(1 645)
Income from Continuing Operations
104 659
111 399
125 835
358
5 065
5 539
6 993
6 836
9 287
5 755
4 701
4 422
6 136
6 394
6 181
6 450
5 331
4 426
3 325
3 062
4 018
4 646
5 499
5 398
9 590
10 605
12 209
13 575
9 269
10 032
9 721
7 128
7 630
6 054
5 987
8 403
7 875
8 910
8 947
8 728
6 667
4 808
1 625
3 332
6 321
9 049
12 608
10 976
9 945
9 738
8 601
9 467
9 709
9 249
10 114
9 856
9 840
10 448
10 817
10 831
5 963
5 862
4 880
3 164
Income to Minority Interest
(396)
(448)
(856)
(489)
(331)
(248)
(217)
(141)
(97)
(87)
(97)
(133)
52
77
158
191
15
(42)
(77)
(60)
(69)
35
21
10
72
57
96
139
159
128
109
49
18
33
60
63
9
15
6
42
65
61
68
55
106
106
141
148
74
197
190
209
226
144
153
170
287
264
262
240
45
(51)
(107)
(120)
Equity Earnings Affiliates
558
913
1 326
1 458
1 438
3 179
3 150
3 176
0
1 471
1 389
1 430
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
104 690
N/A
111 530
+7%
125 769
+13%
638
-99%
4 668
+632%
6 666
+43%
7 856
+18%
7 623
-3%
7 585
0%
5 726
-25%
4 689
-18%
4 439
-5%
4 859
+9%
4 815
-1%
4 527
-6%
3 749
-17%
3 770
+1%
2 935
-22%
1 926
-34%
2 612
+36%
2 804
+7%
3 624
+29%
4 551
+26%
4 526
-1%
9 687
+114%
10 695
+10%
12 444
+16%
13 858
+11%
9 427
-32%
10 082
+7%
8 876
-12%
3 120
-65%
(3 880)
N/A
(5 456)
-41%
(4 741)
+13%
745
N/A
7 916
+963%
9 003
+14%
9 009
+0%
8 819
-2%
6 581
-25%
4 709
-28%
1 522
-68%
3 214
+111%
6 247
+94%
8 976
+44%
12 572
+40%
10 942
-13%
9 837
-10%
8 848
-10%
7 724
-13%
8 627
+12%
8 915
+3%
9 297
+4%
10 171
+9%
9 931
-2%
10 022
+1%
10 624
+6%
11 003
+4%
10 994
0%
7 189
-35%
7 584
+5%
6 530
-14%
4 798
-27%
EPS (Diluted)
113.24
N/A
71.17
-37%
80.26
+13%
0.39
-100%
2.89
+641%
3.99
+38%
4.74
+19%
4.53
-4%
4.54
+0%
3.38
-26%
2.81
-17%
2.67
-5%
2.92
+9%
2.87
-2%
2.66
-7%
2.23
-16%
2.24
+0%
1.73
-23%
1.14
-34%
1.56
+37%
1.66
+6%
2.15
+30%
2.74
+27%
2.79
+2%
5.89
+111%
6.76
+15%
7.87
+16%
8.8
+12%
6.01
-32%
6.58
+9%
5.84
-11%
2.15
-63%
-2.64
N/A
-3.81
-44%
-3.31
+13%
0.52
N/A
5.53
+963%
6.26
+13%
6.26
N/A
6.11
-2%
4.57
-25%
3.27
-28%
1.05
-68%
2.23
+112%
4.33
+94%
6.13
+42%
8.56
+40%
7.45
-13%
6.7
-10%
6.02
-10%
5.26
-13%
5.92
+13%
6.13
+4%
6.63
+8%
7.32
+10%
7.2
-2%
7.32
+2%
9.14
+25%
9.59
+5%
9.72
+1%
6.37
-34%
7.56
+19%
6.69
-12%
4.97
-26%

See Also

Summary
GM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GM stock valuation using valuation multiples.
Wall Street Estimates
GM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.