
HP Inc
NYSE:HPQ

Income Statement
Earnings Waterfall
HP Inc
Revenue
|
68.5B
USD
|
Cost of Revenue
|
-54.5B
USD
|
Gross Profit
|
14B
USD
|
Operating Expenses
|
-8.9B
USD
|
Operating Income
|
5.1B
USD
|
Other Expenses
|
-2.4B
USD
|
Net Income
|
2.8B
USD
|
Income Statement
HP Inc
Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
113 126
N/A
|
112 298
-1%
|
112 093
0%
|
111 820
0%
|
112 179
+0%
|
56 651
-49%
|
42 355
-25%
|
28 023
-34%
|
12 800
-54%
|
51 463
+302%
|
49 851
-3%
|
48 462
-3%
|
47 992
-1%
|
48 238
+1%
|
48 676
+1%
|
49 473
+2%
|
50 641
+2%
|
52 056
+3%
|
53 889
+4%
|
55 507
+3%
|
57 033
+3%
|
58 472
+3%
|
58 665
+0%
|
58 698
+0%
|
58 715
+0%
|
58 756
+0%
|
58 664
0%
|
57 097
-3%
|
56 788
-1%
|
56 639
0%
|
57 667
+2%
|
61 075
+6%
|
62 070
+2%
|
63 487
+2%
|
64 869
+2%
|
65 482
+1%
|
64 857
-1%
|
62 983
-3%
|
59 783
-5%
|
69 998
+17%
|
68 530
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(86 654)
|
(86 380)
|
(86 087)
|
(85 736)
|
(85 851)
|
(45 431)
|
(34 868)
|
(24 579)
|
(13 641)
|
(41 524)
|
(40 312)
|
(39 235)
|
(38 919)
|
(39 240)
|
(39 715)
|
(40 379)
|
(41 292)
|
(42 478)
|
(43 977)
|
(45 276)
|
(46 541)
|
(47 803)
|
(47 966)
|
(47 972)
|
(47 772)
|
(47 586)
|
(47 234)
|
(45 903)
|
(46 106)
|
(46 202)
|
(46 778)
|
(49 239)
|
(49 239)
|
(50 070)
|
(51 391)
|
(52 111)
|
(51 974)
|
(50 648)
|
(48 024)
|
(55 871)
|
(54 481)
|
|
Gross Profit |
26 472
N/A
|
25 918
-2%
|
26 006
+0%
|
26 084
+0%
|
26 328
+1%
|
11 220
-57%
|
7 487
-33%
|
3 444
-54%
|
(841)
N/A
|
9 939
N/A
|
9 539
-4%
|
9 227
-3%
|
9 073
-2%
|
8 998
-1%
|
8 961
0%
|
9 094
+1%
|
9 349
+3%
|
9 578
+2%
|
9 912
+3%
|
10 231
+3%
|
10 492
+3%
|
10 669
+2%
|
10 699
+0%
|
10 726
+0%
|
10 943
+2%
|
11 170
+2%
|
11 430
+2%
|
11 194
-2%
|
10 682
-5%
|
10 437
-2%
|
10 889
+4%
|
11 836
+9%
|
12 831
+8%
|
13 417
+5%
|
13 478
+0%
|
13 371
-1%
|
12 883
-4%
|
12 335
-4%
|
11 759
-5%
|
14 127
+20%
|
14 049
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 886)
|
(17 775)
|
(17 635)
|
(17 656)
|
(17 731)
|
(6 788)
|
(4 037)
|
(1 067)
|
2 053
|
(6 013)
|
(5 797)
|
(5 548)
|
(5 185)
|
(5 065)
|
(5 041)
|
(5 134)
|
(5 500)
|
(5 723)
|
(5 946)
|
(6 180)
|
(6 451)
|
(6 465)
|
(6 550)
|
(6 635)
|
(6 797)
|
(6 983)
|
(7 078)
|
(6 940)
|
(6 666)
|
(6 497)
|
(6 657)
|
(7 103)
|
(7 486)
|
(7 802)
|
(7 864)
|
(7 776)
|
(7 410)
|
(7 085)
|
(6 966)
|
(8 738)
|
(8 924)
|
|
Selling, General & Administrative |
(13 143)
|
(13 267)
|
(13 177)
|
(13 226)
|
(13 340)
|
(5 361)
|
(3 373)
|
(1 210)
|
1 120
|
(4 720)
|
(4 535)
|
(4 309)
|
(3 970)
|
(3 840)
|
(3 820)
|
(3 905)
|
(4 282)
|
(4 532)
|
(4 684)
|
(4 857)
|
(5 050)
|
(4 981)
|
(5 060)
|
(5 139)
|
(5 226)
|
(5 368)
|
(5 410)
|
(5 287)
|
(5 067)
|
(4 906)
|
(4 992)
|
(5 259)
|
(5 511)
|
(5 741)
|
(5 833)
|
(5 814)
|
(5 549)
|
(5 264)
|
(5 127)
|
(6 392)
|
(6 551)
|
|
Research & Development |
(3 315)
|
(3 135)
|
(3 152)
|
(3 210)
|
(3 300)
|
(1 298)
|
(791)
|
(223)
|
364
|
(1 191)
|
(1 179)
|
(1 175)
|
(1 173)
|
(1 209)
|
(1 213)
|
(1 226)
|
(1 217)
|
(1 190)
|
(1 241)
|
(1 283)
|
(1 341)
|
(1 404)
|
(1 401)
|
(1 398)
|
(1 464)
|
(1 499)
|
(1 555)
|
(1 540)
|
(1 486)
|
(1 478)
|
(1 549)
|
(1 725)
|
(1 843)
|
(1 907)
|
(1 854)
|
(1 765)
|
(1 656)
|
(1 593)
|
(1 578)
|
(1 966)
|
(1 952)
|
|
Depreciation & Amortization |
(1 428)
|
(1 373)
|
(1 306)
|
(1 220)
|
(1 091)
|
(129)
|
127
|
366
|
569
|
(102)
|
(83)
|
(64)
|
(42)
|
(16)
|
(8)
|
(3)
|
(1)
|
(1)
|
(21)
|
(40)
|
(60)
|
(80)
|
(89)
|
(98)
|
(107)
|
(116)
|
(113)
|
(113)
|
(113)
|
(113)
|
(116)
|
(119)
|
(132)
|
(154)
|
(177)
|
(197)
|
(205)
|
(228)
|
(261)
|
(380)
|
(421)
|
|
Operating Income |
8 586
N/A
|
8 143
-5%
|
8 371
+3%
|
8 428
+1%
|
8 597
+2%
|
4 432
-48%
|
3 450
-22%
|
2 377
-31%
|
1 212
-49%
|
3 926
+224%
|
3 742
-5%
|
3 679
-2%
|
3 888
+6%
|
3 933
+1%
|
3 920
0%
|
3 960
+1%
|
3 849
-3%
|
3 855
+0%
|
3 966
+3%
|
4 051
+2%
|
4 041
0%
|
4 204
+4%
|
4 149
-1%
|
4 091
-1%
|
4 146
+1%
|
4 187
+1%
|
4 352
+4%
|
4 254
-2%
|
4 016
-6%
|
3 940
-2%
|
4 232
+7%
|
4 733
+12%
|
5 345
+13%
|
5 615
+5%
|
5 614
0%
|
5 595
0%
|
5 473
-2%
|
5 250
-4%
|
4 793
-9%
|
5 389
+12%
|
5 125
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(706)
|
(621)
|
(581)
|
(624)
|
(499)
|
(63)
|
171
|
402
|
582
|
322
|
240
|
223
|
54
|
(40)
|
(52)
|
(76)
|
(49)
|
(29)
|
(145)
|
(208)
|
(285)
|
(326)
|
(301)
|
(266)
|
(325)
|
(320)
|
(291)
|
(256)
|
(192)
|
(218)
|
(220)
|
(245)
|
(258)
|
(256)
|
(254)
|
(264)
|
(292)
|
(361)
|
(443)
|
(664)
|
(702)
|
|
Non-Reccuring Items |
(9 866)
|
(1 012)
|
(995)
|
(831)
|
(1 397)
|
(176)
|
(73)
|
175
|
889
|
(6)
|
(12)
|
(105)
|
(204)
|
(384)
|
(443)
|
(506)
|
(557)
|
(491)
|
(485)
|
(550)
|
(477)
|
(381)
|
(373)
|
(225)
|
(219)
|
(310)
|
(536)
|
(540)
|
(642)
|
(518)
|
(354)
|
(319)
|
(305)
|
1 975
|
2 014
|
1 949
|
1 978
|
(574)
|
(719)
|
(1 111)
|
(1 052)
|
|
Total Other Income |
0
|
0
|
(24)
|
38
|
(86)
|
(330)
|
(522)
|
(657)
|
(782)
|
(710)
|
(601)
|
(511)
|
(288)
|
252
|
277
|
242
|
195
|
(59)
|
70
|
(558)
|
(425)
|
(484)
|
(467)
|
208
|
(564)
|
(1 034)
|
(1 024)
|
(1 014)
|
(235)
|
27
|
(9)
|
(10)
|
(48)
|
177
|
168
|
165
|
162
|
126
|
67
|
(6)
|
(29)
|
|
Pre-Tax Income |
(1 986)
N/A
|
6 510
N/A
|
6 771
+4%
|
7 011
+4%
|
6 615
-6%
|
3 863
-42%
|
3 026
-22%
|
2 297
-24%
|
1 901
-17%
|
3 532
+86%
|
3 369
-5%
|
3 286
-2%
|
3 450
+5%
|
3 761
+9%
|
3 702
-2%
|
3 620
-2%
|
3 438
-5%
|
3 276
-5%
|
3 406
+4%
|
2 735
-20%
|
2 854
+4%
|
3 013
+6%
|
3 008
0%
|
3 808
+27%
|
3 038
-20%
|
2 523
-17%
|
2 501
-1%
|
2 444
-2%
|
2 947
+21%
|
3 231
+10%
|
3 649
+13%
|
4 159
+14%
|
4 734
+14%
|
7 511
+59%
|
7 542
+0%
|
7 445
-1%
|
7 321
-2%
|
4 441
-39%
|
3 698
-17%
|
3 608
-2%
|
3 342
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 169)
|
(1 397)
|
(1 465)
|
(1 509)
|
(1 518)
|
(939)
|
(757)
|
(568)
|
(457)
|
186
|
229
|
239
|
218
|
(1 095)
|
(1 075)
|
(1 094)
|
(1 059)
|
(750)
|
(653)
|
(247)
|
(189)
|
543
|
492
|
180
|
1 199
|
551
|
469
|
508
|
(383)
|
(387)
|
(415)
|
(461)
|
(662)
|
(1 008)
|
(1 021)
|
(1 152)
|
(1 017)
|
(1 238)
|
(1 094)
|
(481)
|
(568)
|
|
Income from Continuing Operations |
(3 155)
|
5 113
|
5 306
|
5 502
|
5 097
|
2 924
|
2 269
|
1 729
|
1 444
|
3 718
|
3 598
|
3 525
|
3 668
|
2 666
|
2 627
|
2 526
|
2 379
|
2 526
|
2 753
|
2 488
|
2 665
|
3 556
|
3 500
|
3 988
|
4 237
|
3 074
|
2 970
|
2 952
|
2 564
|
2 844
|
3 234
|
3 698
|
4 072
|
6 503
|
6 521
|
6 293
|
6 304
|
3 203
|
2 604
|
3 127
|
2 774
|
|
Net Income (Common) |
(3 155)
N/A
|
5 113
N/A
|
5 306
+4%
|
5 502
+4%
|
5 097
-7%
|
5 013
-2%
|
4 954
-1%
|
4 692
-5%
|
4 561
-3%
|
4 554
0%
|
3 780
-17%
|
3 398
-10%
|
3 327
-2%
|
2 496
-25%
|
2 515
+1%
|
2 445
-3%
|
2 358
-4%
|
2 526
+7%
|
3 853
+53%
|
4 352
+13%
|
4 536
+4%
|
5 327
+17%
|
4 192
-21%
|
3 916
-7%
|
4 215
+8%
|
3 152
-25%
|
3 027
-4%
|
3 009
-1%
|
2 564
-15%
|
2 844
+11%
|
3 234
+14%
|
3 698
+14%
|
4 072
+10%
|
6 503
+60%
|
6 521
+0%
|
6 293
-3%
|
6 304
+0%
|
3 203
-49%
|
2 604
-19%
|
3 127
+20%
|
2 774
-11%
|