HP Inc
NYSE:HPQ
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21.88
36.1485
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HP Inc
|
Revenue
|
55.3B
USD
|
|
Cost of Revenue
|
-43.9B
USD
|
|
Gross Profit
|
11.4B
USD
|
|
Operating Expenses
|
-7.8B
USD
|
|
Operating Income
|
3.6B
USD
|
|
Other Expenses
|
-1.1B
USD
|
|
Net Income
|
2.5B
USD
|
Income Statement
HP Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
426
|
343
|
434
|
514
|
167
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
309
|
87
|
175
|
241
|
312
|
289
|
262
|
253
|
242
|
236
|
239
|
237
|
239
|
245
|
245
|
258
|
254
|
254
|
262
|
290
|
359
|
441
|
522
|
560
|
548
|
522
|
491
|
468
|
452
|
446
|
438
|
438
|
0
|
|
| Revenue |
44 211
N/A
|
43 164
-2%
|
49 416
+14%
|
56 588
+15%
|
63 082
+11%
|
70 444
+12%
|
71 256
+1%
|
73 061
+3%
|
74 698
+2%
|
76 828
+3%
|
78 369
+2%
|
79 905
+2%
|
81 845
+2%
|
83 302
+2%
|
85 172
+2%
|
86 696
+2%
|
87 901
+1%
|
88 885
+1%
|
90 016
+1%
|
91 658
+2%
|
94 081
+3%
|
97 061
+3%
|
100 548
+4%
|
104 286
+4%
|
107 671
+3%
|
110 399
+3%
|
113 054
+2%
|
118 364
+5%
|
118 704
+0%
|
117 825
-1%
|
117 378
0%
|
114 552
-2%
|
116 922
+2%
|
120 388
+3%
|
123 532
+3%
|
126 033
+2%
|
127 158
+1%
|
127 941
+1%
|
128 401
+0%
|
127 245
-1%
|
124 979
-2%
|
124 040
-1%
|
122 520
-1%
|
120 357
-2%
|
118 680
-1%
|
115 569
-3%
|
113 126
-2%
|
112 298
-1%
|
112 093
0%
|
111 820
0%
|
112 179
+0%
|
56 651
-49%
|
42 355
-25%
|
28 023
-34%
|
12 800
-54%
|
51 463
+302%
|
49 851
-3%
|
48 462
-3%
|
47 992
-1%
|
48 238
+1%
|
48 676
+1%
|
49 473
+2%
|
50 641
+2%
|
52 056
+3%
|
53 889
+4%
|
55 507
+3%
|
57 033
+3%
|
58 472
+3%
|
58 665
+0%
|
58 698
+0%
|
58 715
+0%
|
58 756
+0%
|
58 664
0%
|
57 097
-3%
|
56 788
-1%
|
56 639
0%
|
57 667
+2%
|
61 075
+6%
|
62 070
+2%
|
63 460
+2%
|
64 842
+2%
|
65 425
+1%
|
64 784
-1%
|
62 910
-3%
|
59 634
-5%
|
56 081
-6%
|
54 629
-3%
|
53 718
-2%
|
53 105
-1%
|
52 998
0%
|
53 321
+1%
|
53 559
+0%
|
53 878
+1%
|
54 298
+1%
|
54 711
+1%
|
55 295
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(32 792)
|
(31 649)
|
(36 490)
|
(41 793)
|
(46 577)
|
(52 085)
|
(52 434)
|
(53 858)
|
(55 408)
|
(57 487)
|
(59 222)
|
(60 811)
|
(62 657)
|
(63 904)
|
(65 301)
|
(66 440)
|
(67 295)
|
(67 836)
|
(68 366)
|
(69 427)
|
(71 171)
|
(73 484)
|
(76 176)
|
(78 887)
|
(81 195)
|
(83 117)
|
(85 150)
|
(89 699)
|
(90 319)
|
(90 051)
|
(89 876)
|
(87 489)
|
(89 427)
|
(92 032)
|
(94 350)
|
(95 852)
|
(96 231)
|
(96 521)
|
(97 082)
|
(97 418)
|
(96 350)
|
(96 059)
|
(94 978)
|
(92 385)
|
(91 101)
|
(88 615)
|
(86 654)
|
(86 380)
|
(86 087)
|
(85 736)
|
(85 851)
|
(45 431)
|
(34 868)
|
(24 579)
|
(13 641)
|
(41 524)
|
(40 312)
|
(39 235)
|
(38 919)
|
(39 240)
|
(39 715)
|
(40 379)
|
(41 292)
|
(42 478)
|
(43 977)
|
(45 276)
|
(46 541)
|
(47 803)
|
(47 966)
|
(47 972)
|
(47 772)
|
(47 586)
|
(47 234)
|
(45 903)
|
(46 106)
|
(46 202)
|
(46 778)
|
(49 239)
|
(49 239)
|
(50 053)
|
(51 374)
|
(52 094)
|
(51 957)
|
(50 647)
|
(48 015)
|
(44 851)
|
(43 461)
|
(42 210)
|
(41 496)
|
(41 280)
|
(41 519)
|
(41 741)
|
(42 108)
|
(42 812)
|
(43 280)
|
(43 903)
|
|
| Gross Profit |
11 419
N/A
|
11 515
+1%
|
12 926
+12%
|
14 795
+14%
|
16 505
+12%
|
18 359
+11%
|
18 822
+3%
|
19 203
+2%
|
19 290
+0%
|
19 341
+0%
|
19 147
-1%
|
19 094
0%
|
19 188
+0%
|
19 398
+1%
|
19 871
+2%
|
20 256
+2%
|
20 606
+2%
|
21 049
+2%
|
21 650
+3%
|
22 231
+3%
|
22 910
+3%
|
23 577
+3%
|
24 372
+3%
|
25 399
+4%
|
26 476
+4%
|
27 282
+3%
|
27 904
+2%
|
28 665
+3%
|
28 385
-1%
|
27 774
-2%
|
27 502
-1%
|
27 063
-2%
|
27 495
+2%
|
28 356
+3%
|
29 182
+3%
|
30 181
+3%
|
30 927
+2%
|
31 420
+2%
|
31 319
0%
|
29 827
-5%
|
28 629
-4%
|
27 981
-2%
|
27 542
-2%
|
27 972
+2%
|
27 579
-1%
|
26 954
-2%
|
26 472
-2%
|
25 918
-2%
|
26 006
+0%
|
26 084
+0%
|
26 328
+1%
|
11 220
-57%
|
7 487
-33%
|
3 444
-54%
|
(841)
N/A
|
9 939
N/A
|
9 539
-4%
|
9 227
-3%
|
9 073
-2%
|
8 998
-1%
|
8 961
0%
|
9 094
+1%
|
9 349
+3%
|
9 578
+2%
|
9 912
+3%
|
10 231
+3%
|
10 492
+3%
|
10 669
+2%
|
10 699
+0%
|
10 726
+0%
|
10 943
+2%
|
11 170
+2%
|
11 430
+2%
|
11 194
-2%
|
10 682
-5%
|
10 437
-2%
|
10 889
+4%
|
11 836
+9%
|
12 831
+8%
|
13 407
+4%
|
13 468
+0%
|
13 331
-1%
|
12 827
-4%
|
12 263
-4%
|
11 619
-5%
|
11 230
-3%
|
11 168
-1%
|
11 508
+3%
|
11 609
+1%
|
11 718
+1%
|
11 802
+1%
|
11 818
+0%
|
11 770
0%
|
11 486
-2%
|
11 431
0%
|
11 392
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 745)
|
(9 554)
|
(10 920)
|
(12 533)
|
(13 941)
|
(15 422)
|
(15 417)
|
(15 226)
|
(15 066)
|
(14 926)
|
(14 749)
|
(14 662)
|
(14 800)
|
(15 037)
|
(15 294)
|
(15 296)
|
(15 257)
|
(15 222)
|
(15 224)
|
(15 461)
|
(15 737)
|
(15 957)
|
(16 156)
|
(16 620)
|
(17 034)
|
(17 325)
|
(17 524)
|
(17 881)
|
(17 488)
|
(17 022)
|
(16 650)
|
(16 045)
|
(15 996)
|
(16 204)
|
(16 616)
|
(17 265)
|
(17 602)
|
(18 063)
|
(18 322)
|
(18 438)
|
(18 717)
|
(18 924)
|
(19 020)
|
(18 683)
|
(18 508)
|
(18 155)
|
(17 886)
|
(17 775)
|
(17 635)
|
(17 656)
|
(17 731)
|
(6 788)
|
(4 037)
|
(1 067)
|
2 053
|
(6 013)
|
(5 797)
|
(5 548)
|
(5 185)
|
(5 065)
|
(5 041)
|
(5 134)
|
(5 500)
|
(5 723)
|
(5 946)
|
(6 180)
|
(6 451)
|
(6 583)
|
(6 550)
|
(6 635)
|
(6 797)
|
(6 983)
|
(7 078)
|
(6 940)
|
(6 666)
|
(6 497)
|
(6 657)
|
(7 103)
|
(7 486)
|
(7 729)
|
(7 791)
|
(7 763)
|
(7 397)
|
(7 145)
|
(7 086)
|
(6 978)
|
(7 164)
|
(7 285)
|
(7 328)
|
(7 413)
|
(7 564)
|
(7 616)
|
(7 672)
|
(7 640)
|
(7 759)
|
(7 768)
|
|
| Selling, General & Administrative |
(6 810)
|
(6 574)
|
(7 522)
|
(8 763)
|
(9 865)
|
(11 015)
|
(11 123)
|
(11 012)
|
(10 865)
|
(10 735)
|
(10 571)
|
(10 496)
|
(10 622)
|
(10 890)
|
(11 139)
|
(11 184)
|
(11 172)
|
(11 097)
|
(11 057)
|
(11 266)
|
(11 482)
|
(11 668)
|
(11 840)
|
(12 226)
|
(12 614)
|
(12 901)
|
(13 092)
|
(13 326)
|
(12 932)
|
(12 489)
|
(12 179)
|
(11 648)
|
(11 738)
|
(11 973)
|
(12 306)
|
(12 822)
|
(12 947)
|
(13 249)
|
(13 463)
|
(13 577)
|
(13 827)
|
(13 942)
|
(13 878)
|
(13 500)
|
(13 433)
|
(13 235)
|
(13 143)
|
(13 267)
|
(13 177)
|
(13 226)
|
(13 340)
|
(5 361)
|
(3 373)
|
(1 210)
|
1 120
|
(4 720)
|
(4 535)
|
(4 309)
|
(3 970)
|
(3 840)
|
(3 820)
|
(3 905)
|
(4 282)
|
(4 532)
|
(4 684)
|
(4 857)
|
(5 050)
|
(5 099)
|
(5 060)
|
(5 139)
|
(5 226)
|
(5 368)
|
(5 410)
|
(5 287)
|
(5 067)
|
(4 906)
|
(4 992)
|
(5 259)
|
(5 511)
|
(5 727)
|
(5 819)
|
(5 800)
|
(5 535)
|
(5 264)
|
(5 127)
|
(5 060)
|
(5 219)
|
(5 357)
|
(5 408)
|
(5 473)
|
(5 575)
|
(5 658)
|
(5 734)
|
(5 752)
|
(5 800)
|
(5 821)
|
|
| Research & Development |
(2 711)
|
(2 702)
|
(3 022)
|
(3 368)
|
(3 586)
|
(3 830)
|
(3 723)
|
(3 651)
|
(3 632)
|
(3 615)
|
(3 597)
|
(3 563)
|
(3 552)
|
(3 518)
|
(3 504)
|
(3 490)
|
(3 483)
|
(3 523)
|
(3 580)
|
(3 591)
|
(3 597)
|
(3 570)
|
(3 567)
|
(3 611)
|
(3 632)
|
(3 637)
|
(3 615)
|
(3 543)
|
(3 377)
|
(3 185)
|
(2 957)
|
(2 819)
|
(2 768)
|
(2 774)
|
(2 849)
|
(2 959)
|
(3 076)
|
(3 169)
|
(3 239)
|
(3 254)
|
(3 242)
|
(3 277)
|
(3 319)
|
(3 399)
|
(3 407)
|
(3 372)
|
(3 315)
|
(3 135)
|
(3 152)
|
(3 210)
|
(3 300)
|
(1 298)
|
(791)
|
(223)
|
364
|
(1 191)
|
(1 179)
|
(1 175)
|
(1 173)
|
(1 209)
|
(1 213)
|
(1 226)
|
(1 217)
|
(1 190)
|
(1 241)
|
(1 283)
|
(1 341)
|
(1 404)
|
(1 401)
|
(1 398)
|
(1 464)
|
(1 499)
|
(1 555)
|
(1 540)
|
(1 486)
|
(1 478)
|
(1 549)
|
(1 725)
|
(1 843)
|
(1 848)
|
(1 795)
|
(1 766)
|
(1 657)
|
(1 653)
|
(1 698)
|
(1 623)
|
(1 609)
|
(1 578)
|
(1 574)
|
(1 600)
|
(1 659)
|
(1 640)
|
(1 638)
|
(1 603)
|
(1 596)
|
(1 602)
|
|
| Depreciation & Amortization |
(224)
|
(278)
|
(376)
|
(402)
|
(490)
|
(577)
|
(571)
|
(563)
|
(569)
|
(576)
|
(581)
|
(603)
|
(626)
|
(629)
|
(651)
|
(622)
|
(602)
|
(602)
|
(587)
|
(604)
|
(658)
|
(719)
|
(749)
|
(783)
|
(788)
|
(787)
|
(817)
|
(1 012)
|
(1 179)
|
(1 348)
|
(1 514)
|
(1 578)
|
(1 490)
|
(1 457)
|
(1 461)
|
(1 484)
|
(1 579)
|
(1 645)
|
(1 620)
|
(1 607)
|
(1 648)
|
(1 705)
|
(1 823)
|
(1 784)
|
(1 668)
|
(1 548)
|
(1 428)
|
(1 373)
|
(1 306)
|
(1 220)
|
(1 091)
|
(129)
|
127
|
366
|
569
|
(102)
|
(83)
|
(64)
|
(42)
|
(16)
|
(8)
|
(3)
|
(1)
|
(1)
|
(21)
|
(40)
|
(60)
|
(80)
|
(89)
|
(98)
|
(107)
|
(116)
|
(113)
|
(113)
|
(113)
|
(113)
|
(116)
|
(119)
|
(132)
|
(154)
|
(177)
|
(197)
|
(205)
|
(228)
|
(261)
|
(295)
|
(336)
|
(350)
|
(346)
|
(340)
|
(330)
|
(318)
|
(300)
|
(285)
|
(363)
|
(345)
|
|
| Operating Income |
1 674
N/A
|
1 961
+17%
|
2 006
+2%
|
2 262
+13%
|
2 564
+13%
|
2 937
+15%
|
3 405
+16%
|
3 977
+17%
|
4 224
+6%
|
4 415
+5%
|
4 398
0%
|
4 432
+1%
|
4 388
-1%
|
4 361
-1%
|
4 577
+5%
|
4 960
+8%
|
5 349
+8%
|
5 827
+9%
|
6 426
+10%
|
6 770
+5%
|
7 173
+6%
|
7 620
+6%
|
8 216
+8%
|
8 779
+7%
|
9 442
+8%
|
9 957
+5%
|
10 380
+4%
|
10 784
+4%
|
10 897
+1%
|
10 752
-1%
|
10 852
+1%
|
11 018
+2%
|
11 499
+4%
|
12 152
+6%
|
12 566
+3%
|
12 916
+3%
|
13 325
+3%
|
13 357
+0%
|
12 997
-3%
|
11 389
-12%
|
9 912
-13%
|
9 057
-9%
|
8 522
-6%
|
9 289
+9%
|
9 071
-2%
|
8 799
-3%
|
8 586
-2%
|
8 143
-5%
|
8 371
+3%
|
8 428
+1%
|
8 597
+2%
|
4 432
-48%
|
3 450
-22%
|
2 377
-31%
|
1 212
-49%
|
3 926
+224%
|
3 742
-5%
|
3 679
-2%
|
3 888
+6%
|
3 933
+1%
|
3 920
0%
|
3 960
+1%
|
3 849
-3%
|
3 855
+0%
|
3 966
+3%
|
4 051
+2%
|
4 041
0%
|
4 086
+1%
|
4 149
+2%
|
4 091
-1%
|
4 146
+1%
|
4 187
+1%
|
4 352
+4%
|
4 254
-2%
|
4 016
-6%
|
3 940
-2%
|
4 232
+7%
|
4 733
+12%
|
5 345
+13%
|
5 678
+6%
|
5 677
0%
|
5 568
-2%
|
5 430
-2%
|
5 118
-6%
|
4 533
-11%
|
4 252
-6%
|
4 004
-6%
|
4 223
+5%
|
4 281
+1%
|
4 305
+1%
|
4 238
-2%
|
4 202
-1%
|
4 098
-2%
|
3 846
-6%
|
3 672
-5%
|
3 624
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3
|
(75)
|
(150)
|
(75)
|
4
|
11
|
30
|
(29)
|
(34)
|
(5)
|
30
|
4
|
20
|
(61)
|
31
|
(13)
|
211
|
458
|
573
|
702
|
716
|
653
|
595
|
698
|
409
|
312
|
165
|
0
|
(304)
|
(487)
|
(687)
|
(721)
|
(688)
|
(599)
|
(556)
|
(505)
|
(403)
|
(388)
|
(375)
|
(695)
|
(819)
|
(986)
|
(1 089)
|
(876)
|
(834)
|
(784)
|
(706)
|
(606)
|
(581)
|
(624)
|
(499)
|
(230)
|
171
|
402
|
582
|
125
|
240
|
223
|
54
|
(313)
|
(52)
|
(76)
|
(49)
|
(338)
|
(145)
|
(208)
|
(285)
|
(286)
|
(301)
|
(266)
|
(325)
|
(347)
|
(291)
|
(256)
|
(192)
|
(239)
|
(220)
|
(245)
|
(258)
|
(254)
|
(254)
|
(262)
|
(290)
|
(359)
|
(441)
|
(522)
|
(560)
|
(548)
|
(522)
|
(491)
|
(468)
|
(452)
|
(446)
|
(438)
|
(419)
|
(506)
|
|
| Non-Reccuring Items |
(780)
|
(596)
|
(3 307)
|
(3 260)
|
(3 308)
|
(3 452)
|
(1 157)
|
(1 081)
|
(1 064)
|
(830)
|
(457)
|
(275)
|
(325)
|
(203)
|
(156)
|
(1 593)
|
(1 539)
|
(1 523)
|
(1 532)
|
(210)
|
(262)
|
(238)
|
(228)
|
(60)
|
47
|
(6)
|
(16)
|
(311)
|
(540)
|
(692)
|
(1 108)
|
(882)
|
(857)
|
(945)
|
(1 249)
|
(1 437)
|
(1 455)
|
(1 377)
|
(820)
|
(1 712)
|
(1 587)
|
(1 478)
|
(12 296)
|
(20 346)
|
(20 418)
|
(20 767)
|
(9 866)
|
(1 012)
|
(995)
|
(831)
|
(1 397)
|
(176)
|
(73)
|
175
|
889
|
(6)
|
(12)
|
(105)
|
(204)
|
(384)
|
(443)
|
(506)
|
(557)
|
(487)
|
(485)
|
(550)
|
(477)
|
(381)
|
(373)
|
(225)
|
(219)
|
(310)
|
(536)
|
(540)
|
(642)
|
(518)
|
(354)
|
(319)
|
(305)
|
1 969
|
2 008
|
1 958
|
1 987
|
(559)
|
(689)
|
(864)
|
(805)
|
(660)
|
(518)
|
(337)
|
(397)
|
(387)
|
(373)
|
(419)
|
(469)
|
(450)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(53)
|
(53)
|
0
|
52
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(24)
|
38
|
(86)
|
(163)
|
(522)
|
(657)
|
(782)
|
(513)
|
(601)
|
(511)
|
(288)
|
525
|
277
|
242
|
195
|
246
|
70
|
(558)
|
(425)
|
(406)
|
(467)
|
208
|
(564)
|
(1 007)
|
(1 024)
|
(1 014)
|
(235)
|
48
|
(9)
|
(10)
|
(48)
|
175
|
168
|
163
|
160
|
124
|
65
|
25
|
2
|
(78)
|
(73)
|
(99)
|
(104)
|
(84)
|
(89)
|
(90)
|
(88)
|
0
|
|
| Pre-Tax Income |
844
N/A
|
1 237
+47%
|
(1 373)
N/A
|
(1 021)
+26%
|
(740)
+28%
|
(504)
+32%
|
2 278
N/A
|
2 888
+27%
|
3 126
+8%
|
3 580
+15%
|
3 971
+11%
|
4 196
+6%
|
4 083
-3%
|
4 097
+0%
|
4 452
+9%
|
3 543
-20%
|
4 021
+13%
|
4 762
+18%
|
5 467
+15%
|
7 191
+32%
|
7 627
+6%
|
8 035
+5%
|
8 583
+7%
|
9 177
+7%
|
9 898
+8%
|
10 263
+4%
|
10 529
+3%
|
10 473
-1%
|
10 053
-4%
|
9 573
-5%
|
9 057
-5%
|
9 415
+4%
|
9 954
+6%
|
10 608
+7%
|
10 761
+1%
|
10 974
+2%
|
11 467
+4%
|
11 592
+1%
|
11 802
+2%
|
8 982
-24%
|
7 506
-16%
|
6 593
-12%
|
(4 863)
N/A
|
(11 933)
-145%
|
(12 181)
-2%
|
(12 752)
-5%
|
(1 986)
+84%
|
6 510
N/A
|
6 771
+4%
|
7 011
+4%
|
6 615
-6%
|
3 863
-42%
|
3 026
-22%
|
2 297
-24%
|
1 901
-17%
|
3 532
+86%
|
3 369
-5%
|
3 286
-2%
|
3 450
+5%
|
3 761
+9%
|
3 702
-2%
|
3 620
-2%
|
3 438
-5%
|
3 276
-5%
|
3 406
+4%
|
2 735
-20%
|
2 854
+4%
|
3 013
+6%
|
3 008
0%
|
3 808
+27%
|
3 038
-20%
|
2 523
-17%
|
2 501
-1%
|
2 444
-2%
|
2 947
+21%
|
3 231
+10%
|
3 649
+13%
|
4 159
+14%
|
4 734
+14%
|
7 568
+60%
|
7 599
+0%
|
7 427
-2%
|
7 287
-2%
|
4 324
-41%
|
3 468
-20%
|
2 891
-17%
|
2 641
-9%
|
2 937
+11%
|
3 168
+8%
|
3 378
+7%
|
3 269
-3%
|
3 279
+0%
|
3 190
-3%
|
2 899
-9%
|
2 696
-7%
|
2 668
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(126)
|
(302)
|
164
|
118
|
74
|
245
|
(211)
|
(349)
|
(372)
|
(601)
|
(703)
|
(699)
|
(579)
|
(511)
|
(1 379)
|
(1 145)
|
(1 339)
|
(1 147)
|
(550)
|
(993)
|
(1 109)
|
(1 641)
|
(1 786)
|
(1 913)
|
(2 048)
|
(2 131)
|
(2 148)
|
(2 144)
|
(2 001)
|
(1 857)
|
(1 697)
|
(1 755)
|
(1 900)
|
(2 075)
|
(2 126)
|
(2 213)
|
(2 351)
|
(2 372)
|
(2 429)
|
(1 908)
|
(1 569)
|
(1 367)
|
(694)
|
(717)
|
(705)
|
(650)
|
(1 169)
|
(1 397)
|
(1 465)
|
(1 509)
|
(1 518)
|
(939)
|
(757)
|
(568)
|
(457)
|
186
|
229
|
239
|
218
|
(1 095)
|
(1 075)
|
(1 094)
|
(1 059)
|
(750)
|
(653)
|
(247)
|
(189)
|
(150)
|
492
|
180
|
1 199
|
551
|
469
|
508
|
(383)
|
(387)
|
(415)
|
(461)
|
(662)
|
(1 027)
|
(1 040)
|
(1 149)
|
(995)
|
(1 192)
|
(1 003)
|
(319)
|
(425)
|
326
|
248
|
(409)
|
(426)
|
(504)
|
(472)
|
(382)
|
(56)
|
(139)
|
|
| Income from Continuing Operations |
718
|
935
|
(1 209)
|
(903)
|
(666)
|
(259)
|
2 067
|
2 539
|
2 754
|
2 979
|
3 268
|
3 497
|
3 504
|
3 586
|
3 073
|
2 398
|
2 682
|
3 615
|
4 917
|
6 198
|
6 518
|
6 394
|
6 797
|
7 264
|
7 850
|
8 132
|
8 381
|
8 329
|
8 052
|
7 716
|
7 360
|
7 660
|
8 054
|
8 533
|
8 635
|
8 761
|
9 116
|
9 220
|
9 373
|
7 074
|
5 937
|
5 226
|
(5 557)
|
(12 650)
|
(12 886)
|
(13 402)
|
(3 155)
|
5 113
|
5 306
|
5 502
|
5 097
|
2 924
|
2 269
|
1 729
|
1 444
|
3 718
|
3 598
|
3 525
|
3 668
|
2 666
|
2 627
|
2 526
|
2 379
|
2 526
|
2 753
|
2 488
|
2 665
|
2 863
|
3 500
|
3 988
|
4 237
|
3 074
|
2 970
|
2 952
|
2 564
|
2 844
|
3 234
|
3 698
|
4 072
|
6 541
|
6 559
|
6 278
|
6 292
|
3 132
|
2 465
|
2 572
|
2 216
|
3 263
|
3 416
|
2 969
|
2 843
|
2 775
|
2 718
|
2 517
|
2 640
|
2 529
|
|
| Net Income (Common) |
751
N/A
|
956
+27%
|
(1 196)
N/A
|
(903)
+24%
|
(666)
+26%
|
(259)
+61%
|
2 067
N/A
|
2 539
+23%
|
2 754
+8%
|
2 979
+8%
|
3 268
+10%
|
3 497
+7%
|
3 504
+0%
|
3 586
+2%
|
3 073
-14%
|
2 398
-22%
|
2 682
+12%
|
3 615
+35%
|
4 917
+36%
|
6 198
+26%
|
6 518
+5%
|
6 394
-2%
|
6 797
+6%
|
7 264
+7%
|
7 850
+8%
|
8 132
+4%
|
8 381
+3%
|
8 329
-1%
|
8 052
-3%
|
7 716
-4%
|
7 360
-5%
|
7 660
+4%
|
8 054
+5%
|
8 533
+6%
|
8 635
+1%
|
8 761
+1%
|
9 116
+4%
|
9 220
+1%
|
9 373
+2%
|
7 074
-25%
|
5 937
-16%
|
5 226
-12%
|
(5 557)
N/A
|
(12 650)
-128%
|
(12 886)
-2%
|
(13 402)
-4%
|
(3 155)
+76%
|
5 113
N/A
|
5 306
+4%
|
5 502
+4%
|
5 097
-7%
|
5 013
-2%
|
4 954
-1%
|
4 692
-5%
|
4 561
-3%
|
4 554
0%
|
3 780
-17%
|
3 398
-10%
|
3 327
-2%
|
2 496
-25%
|
2 515
+1%
|
2 445
-3%
|
2 358
-4%
|
2 526
+7%
|
3 853
+53%
|
4 352
+13%
|
4 536
+4%
|
5 327
+17%
|
4 192
-21%
|
3 916
-7%
|
4 215
+8%
|
3 152
-25%
|
3 027
-4%
|
3 009
-1%
|
2 564
-15%
|
2 844
+11%
|
3 234
+14%
|
3 698
+14%
|
4 072
+10%
|
6 541
+61%
|
6 559
+0%
|
6 278
-4%
|
6 292
+0%
|
3 132
-50%
|
2 465
-21%
|
2 572
+4%
|
2 216
-14%
|
3 263
+47%
|
3 416
+5%
|
2 969
-13%
|
2 843
-4%
|
2 775
-2%
|
2 718
-2%
|
2 517
-7%
|
2 640
+5%
|
2 529
-4%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.48
+30%
|
-0.39
N/A
|
-0.36
+8%
|
-0.21
+42%
|
-0.08
+62%
|
0.69
N/A
|
0.83
+20%
|
0.9
+8%
|
0.97
+8%
|
1.06
+9%
|
1.15
+8%
|
1.19
+3%
|
1.22
+3%
|
1.05
-14%
|
0.82
-22%
|
0.92
+12%
|
1.25
+36%
|
1.73
+38%
|
2.18
+26%
|
2.32
+6%
|
2.34
+1%
|
2.52
+8%
|
2.68
+6%
|
2.95
+10%
|
3.18
+8%
|
3.3
+4%
|
3.25
-2%
|
3.26
+0%
|
3.16
-3%
|
3.02
-4%
|
3.14
+4%
|
3.32
+6%
|
3.54
+7%
|
3.63
+3%
|
3.69
+2%
|
4.09
+11%
|
4.22
+3%
|
4.5
+7%
|
3.32
-26%
|
2.97
-11%
|
2.63
-11%
|
-2.81
N/A
|
-6.41
-128%
|
-6.58
-3%
|
-6.88
-5%
|
-1.6
+77%
|
2.62
N/A
|
2.73
+4%
|
2.87
+5%
|
2.68
-7%
|
2.62
-2%
|
2.66
+2%
|
2.55
-4%
|
2.49
-2%
|
2.48
0%
|
2.11
-15%
|
1.95
-8%
|
1.92
-2%
|
1.43
-26%
|
1.46
+2%
|
1.43
-2%
|
1.4
-2%
|
1.48
+6%
|
2.3
+55%
|
2.64
+15%
|
2.8
+6%
|
3.26
+16%
|
2.67
-18%
|
2.54
-5%
|
2.79
+10%
|
2.06
-26%
|
2.07
+0%
|
2.08
+0%
|
1.8
-13%
|
2
+11%
|
2.5
+25%
|
2.96
+18%
|
3.39
+15%
|
5.36
+58%
|
5.99
+12%
|
6.17
+3%
|
6.07
-2%
|
2.98
-51%
|
2.47
-17%
|
2.57
+4%
|
2.22
-14%
|
3.26
+47%
|
3.41
+5%
|
2.99
-12%
|
2.87
-4%
|
2.81
-2%
|
2.84
+1%
|
2.63
-7%
|
2.76
+5%
|
2.65
-4%
|
|