Loading...

Watchlist Manager

Watchlist

Price: 27.72 USD

Updated:

Income Statement

Operating Income

Revenue	59.8B USD
Cost of Revenue	-48B USD
Gross Profit	11.8B USD
Operating Expenses	-7B USD
Operating Income	4.8B USD
Other Expenses	-2.2B USD
Net Income	2.6B USD

Currency: USD

		Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023
Revenue
Revenue		115 569 N/A	113 126 -2%	112 298 -1%	112 093 0%	111 820 0%	112 179 +0%	56 651 -49%	42 355 -25%	28 023 -34%	12 800 -54%	51 463 +302%	49 851 -3%	48 462 -3%	47 992 -1%	48 238 +1%	48 676 +1%	49 473 +2%	50 641 +2%	52 056 +3%	53 889 +4%	55 507 +3%	57 033 +3%	58 472 +3%	58 665 +0%	58 698 +0%	58 715 +0%	58 756 +0%	58 664 0%	57 097 -3%	56 788 -1%	56 639 0%	57 667 +2%	61 075 +6%	62 070 +2%	63 487 +2%	64 869 +2%	65 482 +1%	64 857 -1%	62 983 -3%	59 783 -5%
Gross Profit
Cost of Revenue		(88 615)	(86 654)	(86 380)	(86 087)	(85 736)	(85 851)	(45 431)	(34 868)	(24 579)	(13 641)	(41 524)	(40 312)	(39 235)	(38 919)	(39 240)	(39 715)	(40 379)	(41 292)	(42 478)	(43 977)	(45 276)	(46 541)	(47 803)	(47 966)	(47 972)	(47 772)	(47 586)	(47 234)	(45 903)	(46 106)	(46 202)	(46 778)	(49 239)	(49 239)	(50 070)	(51 391)	(52 111)	(51 974)	(50 648)	(48 024)
Gross Profit		26 954 N/A	26 472 -2%	25 918 -2%	26 006 +0%	26 084 +0%	26 328 +1%	11 220 -57%	7 487 -33%	3 444 -54%	(841) N/A	9 939 N/A	9 539 -4%	9 227 -3%	9 073 -2%	8 998 -1%	8 961 0%	9 094 +1%	9 349 +3%	9 578 +2%	9 912 +3%	10 231 +3%	10 492 +3%	10 669 +2%	10 699 +0%	10 726 +0%	10 943 +2%	11 170 +2%	11 430 +2%	11 194 -2%	10 682 -5%	10 437 -2%	10 889 +4%	11 836 +9%	12 831 +8%	13 417 +5%	13 478 +0%	13 371 -1%	12 883 -4%	12 335 -4%	11 759 -5%
Operating Income
Operating Expenses		(18 155)	(17 886)	(17 775)	(17 635)	(17 656)	(17 731)	(6 788)	(4 037)	(1 067)	2 053	(6 013)	(5 797)	(5 548)	(5 185)	(5 065)	(5 041)	(5 134)	(5 500)	(5 723)	(5 946)	(6 180)	(6 451)	(6 465)	(6 550)	(6 635)	(6 797)	(6 983)	(7 078)	(6 940)	(6 666)	(6 497)	(6 657)	(7 103)	(7 486)	(7 802)	(7 864)	(7 776)	(7 410)	(7 085)	(6 966)
Selling, General & Administrative		(13 235)	(13 143)	(13 267)	(13 177)	(13 226)	(13 340)	(5 361)	(3 373)	(1 210)	1 120	(4 720)	(4 535)	(4 309)	(3 970)	(3 840)	(3 820)	(3 905)	(4 282)	(4 532)	(4 684)	(4 857)	(5 050)	(4 981)	(5 060)	(5 139)	(5 226)	(5 368)	(5 410)	(5 287)	(5 067)	(4 906)	(4 992)	(5 259)	(5 511)	(5 741)	(5 833)	(5 814)	(5 549)	(5 264)	(5 127)
Research & Development		(3 372)	(3 315)	(3 135)	(3 152)	(3 210)	(3 300)	(1 298)	(791)	(223)	364	(1 191)	(1 179)	(1 175)	(1 173)	(1 209)	(1 213)	(1 226)	(1 217)	(1 190)	(1 241)	(1 283)	(1 341)	(1 404)	(1 401)	(1 398)	(1 464)	(1 499)	(1 555)	(1 540)	(1 486)	(1 478)	(1 549)	(1 725)	(1 843)	(1 907)	(1 854)	(1 765)	(1 656)	(1 593)	(1 578)
Depreciation & Amortization		(1 548)	(1 428)	(1 373)	(1 306)	(1 220)	(1 091)	(129)	127	366	569	(102)	(83)	(64)	(42)	(16)	(8)	(3)	(1)	(1)	(21)	(40)	(60)	(80)	(89)	(98)	(107)	(116)	(113)	(113)	(113)	(113)	(116)	(119)	(132)	(154)	(177)	(197)	(205)	(228)	(261)
Operating Income		8 799 N/A	8 586 -2%	8 143 -5%	8 371 +3%	8 428 +1%	8 597 +2%	4 432 -48%	3 450 -22%	2 377 -31%	1 212 -49%	3 926 +224%	3 742 -5%	3 679 -2%	3 888 +6%	3 933 +1%	3 920 0%	3 960 +1%	3 849 -3%	3 855 +0%	3 966 +3%	4 051 +2%	4 041 0%	4 204 +4%	4 149 -1%	4 091 -1%	4 146 +1%	4 187 +1%	4 352 +4%	4 254 -2%	4 016 -6%	3 940 -2%	4 232 +7%	4 733 +12%	5 345 +13%	5 615 +5%	5 614 0%	5 595 0%	5 473 -2%	5 250 -4%	4 793 -9%
Pre-Tax Income
Interest Income Expense		(784)	(706)	(621)	(581)	(624)	(499)	(63)	171	402	582	322	240	223	54	(40)	(52)	(76)	(49)	(29)	(145)	(208)	(285)	(326)	(301)	(266)	(325)	(320)	(291)	(256)	(192)	(218)	(220)	(245)	(258)	(256)	(254)	(264)	(292)	(361)	(443)
Non-Reccuring Items		(20 767)	(9 866)	(1 012)	(995)	(831)	(1 397)	(176)	(73)	175	889	(6)	(12)	(105)	(204)	(384)	(443)	(506)	(557)	(491)	(485)	(550)	(477)	(381)	(373)	(225)	(219)	(310)	(536)	(540)	(642)	(518)	(354)	(319)	(305)	1 975	2 014	1 949	1 978	(574)	(719)
Total Other Income		0	0	0	(24)	38	(86)	(330)	(522)	(657)	(782)	(710)	(601)	(511)	(288)	252	277	242	195	(59)	70	(558)	(425)	(484)	(467)	208	(564)	(1 034)	(1 024)	(1 014)	(235)	27	(9)	(10)	(48)	177	168	165	162	126	67
Pre-Tax Income		(12 752) N/A	(1 986) +84%	6 510 N/A	6 771 +4%	7 011 +4%	6 615 -6%	3 863 -42%	3 026 -22%	2 297 -24%	1 901 -17%	3 532 +86%	3 369 -5%	3 286 -2%	3 450 +5%	3 761 +9%	3 702 -2%	3 620 -2%	3 438 -5%	3 276 -5%	3 406 +4%	2 735 -20%	2 854 +4%	3 013 +6%	3 008 0%	3 808 +27%	3 038 -20%	2 523 -17%	2 501 -1%	2 444 -2%	2 947 +21%	3 231 +10%	3 649 +13%	4 159 +14%	4 734 +14%	7 511 +59%	7 542 +0%	7 445 -1%	7 321 -2%	4 441 -39%	3 698 -17%
Net Income
Tax Provision		(650)	(1 169)	(1 397)	(1 465)	(1 509)	(1 518)	(939)	(757)	(568)	(457)	186	229	239	218	(1 095)	(1 075)	(1 094)	(1 059)	(750)	(653)	(247)	(189)	543	492	180	1 199	551	469	508	(383)	(387)	(415)	(461)	(662)	(1 008)	(1 021)	(1 152)	(1 017)	(1 238)	(1 094)
Income from Continuing Operations		(13 402)	(3 155)	5 113	5 306	5 502	5 097	2 924	2 269	1 729	1 444	3 718	3 598	3 525	3 668	2 666	2 627	2 526	2 379	2 526	2 753	2 488	2 665	3 556	3 500	3 988	4 237	3 074	2 970	2 952	2 564	2 844	3 234	3 698	4 072	6 503	6 521	6 293	6 304	3 203	2 604
Net Income (Common)		(13 402) N/A	(3 155) +76%	5 113 N/A	5 306 +4%	5 502 +4%	5 097 -7%	5 013 -2%	4 954 -1%	4 692 -5%	4 561 -3%	4 554 0%	3 780 -17%	3 398 -10%	3 327 -2%	2 496 -25%	2 515 +1%	2 445 -3%	2 358 -4%	2 526 +7%	3 853 +53%	4 352 +13%	4 536 +4%	5 327 +17%	4 192 -21%	3 916 -7%	4 215 +8%	3 152 -25%	3 027 -4%	3 009 -1%	2 564 -15%	2 844 +11%	3 234 +14%	3 698 +14%	4 072 +10%	6 503 +60%	6 521 +0%	6 293 -3%	6 304 +0%	3 203 -49%	2 604 -19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Create a free account

or see our plans & pricing

About Us Pricing Terms of Service Privacy Policy Affiliate Program

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.