Coca-Cola Femsa SAB de CV
NYSE:KOF

Watchlist Manager
Coca-Cola Femsa SAB de CV Logo
Coca-Cola Femsa SAB de CV
NYSE:KOF
Watchlist
Price: 92.09 USD 0.47% Market Closed
Market Cap: 19.3B USD

Income Statement

Earnings Waterfall
Coca-Cola Femsa SAB de CV

Revenue
290.9B MXN
Cost of Revenue
-157.8B MXN
Gross Profit
133.1B MXN
Operating Expenses
-92.3B MXN
Operating Income
40.8B MXN
Other Expenses
-17.2B MXN
Net Income
23.6B MXN

Income Statement
Coca-Cola Femsa SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
343
157
245
251
366
373
692
1 308
1 625
2 133
2 402
2 338
2 622
2 588
2 524
2 607
2 568
2 544
2 471
2 365
2 252
2 109
2 354
2 228
2 178
2 282
2 147
2 189
2 207
2 324
2 089
2 014
1 895
1 642
1 650
1 707
1 748
1 716
1 696
1 643
1 728
1 873
1 903
1 872
1 955
1 977
2 243
2 436
3 341
4 248
4 971
5 802
5 546
5 538
5 563
5 566
6 337
6 564
6 953
7 421
7 471
8 409
8 718
8 976
8 777
7 964
7 498
7 149
7 568
7 363
7 390
7 353
6 904
8 227
8 142
8 009
7 894
6 300
6 163
6 143
6 192
6 370
6 590
6 258
6 500
6 757
6 819
7 214
4 493
7 006
7 100
7 301
4 710
7 598
0
0
Revenue
17 504
N/A
17 784
+2%
18 803
+6%
19 548
+4%
17 620
-10%
18 907
+7%
23 750
+26%
30 264
+27%
35 729
+18%
44 617
+25%
47 022
+5%
47 705
+1%
46 499
-3%
48 909
+5%
50 648
+4%
52 565
+4%
50 198
-5%
56 001
+12%
58 055
+4%
61 303
+6%
57 738
-6%
66 282
+15%
67 733
+2%
67 806
+0%
69 251
+2%
70 346
+2%
72 134
+3%
78 576
+9%
82 976
+6%
87 813
+6%
93 847
+7%
96 487
+3%
102 767
+7%
104 639
+2%
104 838
+0%
104 496
0%
103 456
-1%
105 428
+2%
109 852
+4%
115 127
+5%
124 715
+8%
131 284
+5%
137 417
+5%
143 968
+5%
147 739
+3%
147 239
0%
149 973
+2%
149 597
0%
156 011
+4%
158 124
+1%
162 067
+2%
166 354
+3%
147 298
-11%
158 467
+8%
153 194
-3%
149 074
-3%
152 360
+2%
152 471
+0%
156 680
+3%
161 370
+3%
177 718
+10%
190 744
+7%
192 019
+1%
194 132
+1%
183 256
-6%
177 637
-3%
179 370
+1%
179 054
0%
182 342
+2%
186 948
+3%
236 184
+26%
334 773
+42%
194 471
-42%
333 544
+72%
328 019
-2%
319 782
-3%
183 615
-43%
316 609
+72%
321 104
+1%
328 136
+2%
194 804
-41%
338 903
+74%
355 076
+5%
379 076
+7%
226 740
-40%
392 901
+73%
402 476
+2%
299 798
-26%
245 088
-18%
309 317
+26%
325 066
+5%
331 814
+2%
279 793
-16%
349 950
+25%
288 595
-18%
290 877
+1%
Gross Profit
Cost of Revenue
(8 256)
(8 174)
(8 659)
(9 020)
(8 130)
(8 858)
(11 541)
(15 118)
(17 980)
(22 764)
(24 133)
(24 441)
(23 964)
(25 069)
(25 810)
(26 787)
(25 486)
(28 622)
(29 900)
(31 924)
(30 196)
(35 097)
(35 868)
(35 522)
(35 881)
(36 227)
(37 113)
(40 953)
(43 895)
(46 746)
(50 104)
(51 627)
(54 952)
(56 207)
(56 530)
(56 134)
(55 534)
(56 534)
(59 007)
(62 063)
(67 488)
(71 161)
(74 471)
(77 711)
(79 109)
(78 523)
(79 402)
(79 269)
(83 076)
(84 344)
(86 524)
(88 801)
(78 916)
(84 403)
(81 380)
(78 911)
(80 330)
(80 565)
(83 630)
(87 377)
(98 056)
(105 986)
(106 813)
(107 697)
(99 748)
(95 763)
(96 134)
(95 687)
(98 404)
(101 074)
(128 361)
(182 606)
(106 964)
(182 555)
(180 117)
(175 587)
(100 804)
(174 147)
(175 756)
(179 046)
(106 206)
(185 037)
(195 739)
(211 121)
(126 440)
(219 135)
(224 184)
(165 890)
(134 228)
(169 858)
(177 418)
(180 920)
(151 057)
(189 381)
(155 776)
(157 761)
Gross Profit
9 248
N/A
9 610
+4%
10 144
+6%
10 473
+3%
9 490
-9%
10 089
+6%
12 275
+22%
15 146
+23%
17 749
+17%
21 608
+22%
22 644
+5%
23 019
+2%
22 535
-2%
23 839
+6%
24 837
+4%
25 777
+4%
24 712
-4%
27 378
+11%
28 154
+3%
29 378
+4%
27 542
-6%
31 185
+13%
31 865
+2%
32 284
+1%
33 370
+3%
34 120
+2%
35 022
+3%
37 624
+7%
39 081
+4%
41 067
+5%
43 743
+7%
44 860
+3%
47 815
+7%
48 433
+1%
48 309
0%
48 363
+0%
47 922
-1%
48 893
+2%
50 844
+4%
53 063
+4%
57 227
+8%
60 124
+5%
62 947
+5%
66 257
+5%
68 630
+4%
68 715
+0%
70 569
+3%
70 327
0%
72 935
+4%
73 779
+1%
75 544
+2%
77 554
+3%
68 382
-12%
74 065
+8%
71 815
-3%
70 164
-2%
72 030
+3%
71 905
0%
73 048
+2%
73 991
+1%
79 662
+8%
84 757
+6%
85 204
+1%
86 434
+1%
83 508
-3%
81 874
-2%
83 237
+2%
83 367
+0%
83 938
+1%
85 874
+2%
107 824
+26%
152 167
+41%
87 507
-42%
150 988
+73%
147 903
-2%
144 194
-3%
82 811
-43%
142 462
+72%
145 348
+2%
149 090
+3%
88 598
-41%
153 866
+74%
159 337
+4%
167 955
+5%
100 300
-40%
173 766
+73%
178 292
+3%
133 908
-25%
110 860
-17%
139 459
+26%
147 648
+6%
150 894
+2%
128 736
-15%
160 569
+25%
132 819
-17%
133 116
+0%
Operating Income
Operating Expenses
(5 452)
(5 406)
(5 687)
(5 845)
(5 050)
(5 328)
(6 852)
(9 200)
(11 039)
(14 141)
(15 183)
(15 243)
(14 839)
(15 690)
(16 153)
(16 827)
(16 029)
(17 900)
(18 474)
(19 379)
(18 086)
(20 575)
(20 952)
(21 170)
(21 923)
(22 246)
(22 835)
(24 747)
(25 386)
(26 932)
(29 082)
(29 799)
(31 981)
(32 283)
(31 797)
(31 537)
(30 843)
(31 603)
(33 219)
(35 375)
(37 075)
(41 556)
(44 613)
(46 734)
(47 311)
(47 605)
(48 403)
(48 654)
(51 965)
(52 043)
(53 214)
(54 144)
(47 100)
(50 864)
(49 170)
(48 252)
(50 249)
(50 238)
(51 698)
(53 258)
(59 240)
(60 096)
(63 077)
(64 346)
(61 180)
(90 919)
(88 786)
(87 899)
(59 983)
(61 424)
(77 283)
(108 307)
(62 007)
(108 594)
(107 454)
(107 352)
(59 584)
(103 688)
(103 467)
(103 346)
(61 349)
(106 924)
(111 420)
(118 053)
(69 990)
(121 721)
(124 627)
(93 332)
(76 932)
(97 288)
(102 980)
(104 966)
(89 575)
(111 508)
(92 506)
(92 289)
Selling, General & Administrative
(5 341)
(5 310)
(5 627)
0
(5 012)
0
0
0
(11 039)
(3 705)
(7 679)
(11 500)
(14 839)
(15 689)
(16 152)
(16 826)
(16 029)
(17 900)
(18 473)
(19 378)
(18 086)
(20 574)
(20 952)
(21 170)
(21 923)
(22 246)
(22 836)
(24 748)
(25 385)
(26 933)
(29 082)
(29 799)
(31 980)
(32 284)
(31 798)
(31 538)
(30 843)
(31 559)
(33 108)
(35 171)
(37 075)
(41 187)
(43 854)
(45 946)
(46 674)
(47 064)
(48 234)
(48 604)
(51 505)
(51 936)
(53 182)
(54 430)
(47 122)
(51 253)
(49 056)
(47 293)
(48 569)
(48 652)
(49 759)
(50 957)
(55 523)
(59 550)
(60 527)
(61 867)
(58 224)
(56 415)
(56 623)
(56 344)
(58 148)
(59 249)
(74 607)
(104 870)
(60 537)
(104 765)
(103 142)
(100 692)
(56 444)
(98 350)
(99 352)
(102 099)
(60 720)
(105 627)
(109 878)
(116 175)
(68 981)
(120 113)
(123 287)
(92 144)
(76 098)
(95 916)
(101 037)
(103 491)
(88 101)
(110 579)
(92 606)
(92 537)
Depreciation & Amortization
(111)
(95)
(59)
0
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(5 845)
0
(5 328)
(6 852)
(9 199)
0
(10 436)
(7 504)
(3 743)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(112)
(206)
0
(371)
(760)
(787)
(638)
(539)
(167)
(49)
(460)
(107)
(32)
286
22
389
(114)
(959)
(1 680)
(1 586)
(1 939)
(2 301)
(3 717)
(547)
(2 551)
(2 480)
(2 956)
(34 504)
(32 163)
(31 556)
(1 835)
(2 175)
(2 676)
(3 437)
(1 470)
(3 830)
(4 312)
(6 659)
(3 140)
(5 339)
(4 115)
(1 247)
(629)
(1 297)
(1 542)
(1 878)
(1 009)
(1 607)
(1 341)
(1 189)
(834)
(1 373)
(1 943)
(1 475)
(1 474)
(929)
100
248
Operating Income
3 796
N/A
4 205
+11%
4 458
+6%
4 684
+5%
4 440
-5%
4 721
+6%
5 357
+13%
5 946
+11%
6 710
+13%
7 712
+15%
7 706
0%
8 021
+4%
7 696
-4%
8 149
+6%
8 684
+7%
8 950
+3%
8 683
-3%
9 478
+9%
9 681
+2%
10 000
+3%
9 456
-5%
10 610
+12%
10 912
+3%
11 113
+2%
11 447
+3%
11 873
+4%
12 185
+3%
12 876
+6%
13 695
+6%
14 135
+3%
14 662
+4%
15 061
+3%
15 835
+5%
16 150
+2%
16 513
+2%
16 827
+2%
17 079
+1%
17 292
+1%
17 626
+2%
17 689
+0%
20 152
+14%
18 567
-8%
18 334
-1%
19 524
+6%
21 319
+9%
21 113
-1%
22 168
+5%
21 674
-2%
20 970
-3%
21 736
+4%
22 330
+3%
23 410
+5%
21 282
-9%
23 202
+9%
22 646
-2%
21 913
-3%
21 781
-1%
21 668
-1%
21 351
-1%
20 733
-3%
20 422
-2%
24 660
+21%
22 127
-10%
22 088
0%
22 328
+1%
(9 045)
N/A
(5 550)
+39%
(4 533)
+18%
23 955
N/A
24 450
+2%
30 540
+25%
43 859
+44%
25 500
-42%
42 394
+66%
40 449
-5%
36 843
-9%
23 227
-37%
38 774
+67%
41 881
+8%
45 744
+9%
27 249
-40%
46 942
+72%
47 917
+2%
49 903
+4%
30 310
-39%
52 046
+72%
53 665
+3%
40 576
-24%
33 928
-16%
42 171
+24%
44 668
+6%
45 928
+3%
39 161
-15%
49 061
+25%
40 312
-18%
40 827
+1%
Pre-Tax Income
Interest Income Expense
27
222
598
561
116
179
(1 438)
(2 298)
(3 352)
(2 546)
(2 107)
(1 029)
(2 303)
(1 106)
(560)
(1 085)
(1 950)
(1 368)
(1 817)
(1 132)
(2 038)
(727)
(362)
(674)
(1 427)
(513)
(292)
(501)
(3 252)
(3 226)
(3 222)
(3 286)
(1 979)
(973)
(1 148)
(1 461)
(1 885)
(1 343)
(1 339)
(1 087)
(987)
(1 137)
(1 286)
(962)
(1 259)
(1 318)
(1 774)
(2 281)
(3 091)
(4 267)
(4 535)
(5 839)
(6 110)
(6 404)
(6 487)
(7 034)
(7 085)
(7 020)
(8 192)
(8 098)
(8 350)
(8 775)
(8 308)
(7 600)
(6 952)
(7 289)
(6 780)
(6 688)
(7 155)
(6 831)
(8 519)
(11 770)
(6 292)
(11 950)
(12 558)
(13 128)
(7 055)
(12 437)
(11 477)
(10 087)
(5 061)
(10 008)
(10 113)
(9 763)
(5 085)
(9 153)
(9 180)
(6 081)
(4 268)
(5 748)
(4 872)
(5 146)
(3 446)
(4 874)
(3 896)
(4 466)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(823)
0
0
0
99
0
0
0
27
0
0
0
(33)
0
0
0
217
0
0
0
(34)
0
0
0
(28 221)
0
0
0
178
0
0
0
(1 020)
0
0
0
(471)
0
0
0
(178)
0
0
0
26
0
0
0
(438)
0
0
0
755
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(98)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(136)
(64)
(128)
(599)
(149)
(666)
(657)
(201)
632
(270)
(666)
(587)
1 097
(440)
(561)
(766)
510
(932)
(839)
(991)
242
(1 393)
(951)
(766)
420
(476)
(846)
(1 662)
(2 132)
(3 021)
(2 901)
(2 225)
(842)
(940)
(938)
(1 057)
(635)
(1 011)
(708)
(334)
(1 476)
66
49
55
13
(39)
(240)
(170)
(393)
(448)
(679)
(964)
(312)
(728)
(324)
(110)
(33)
45
326
799
2 417
2 606
2 967
3 764
1 590
1 344
724
(434)
212
217
192
157
221
290
485
656
376
719
864
1 076
842
1 204
1 198
1 140
536
902
709
319
(430)
101
31
115
(459)
302
332
368
Pre-Tax Income
3 687
N/A
4 362
+18%
4 928
+13%
4 646
-6%
4 407
-5%
4 235
-4%
3 262
-23%
3 447
+6%
3 990
+16%
4 895
+23%
4 933
+1%
6 405
+30%
6 490
+1%
6 604
+2%
7 563
+15%
7 098
-6%
7 242
+2%
7 177
-1%
7 024
-2%
7 877
+12%
7 660
-3%
8 490
+11%
9 599
+13%
9 674
+1%
10 439
+8%
10 885
+4%
11 048
+1%
10 713
-3%
8 312
-22%
7 889
-5%
8 540
+8%
9 551
+12%
13 013
+36%
14 236
+9%
14 426
+1%
14 308
-1%
14 559
+2%
14 938
+3%
15 579
+4%
16 268
+4%
16 768
+3%
17 497
+4%
17 098
-2%
18 618
+9%
20 172
+8%
19 756
-2%
20 155
+2%
19 224
-5%
17 513
-9%
17 022
-3%
17 116
+1%
16 607
-3%
14 827
-11%
16 070
+8%
15 834
-1%
14 769
-7%
14 880
+1%
14 694
-1%
13 487
-8%
13 436
0%
14 455
+8%
18 493
+28%
16 788
-9%
18 253
+9%
(11 255)
N/A
(14 990)
-33%
(11 606)
+23%
(11 655)
0%
17 190
N/A
17 836
+4%
22 214
+25%
32 247
+45%
18 409
-43%
30 734
+67%
28 376
-8%
24 371
-14%
16 077
-34%
27 056
+68%
31 268
+16%
36 734
+17%
22 852
-38%
38 138
+67%
39 002
+2%
41 280
+6%
25 787
-38%
43 795
+70%
45 194
+3%
34 814
-23%
28 792
-17%
36 524
+27%
39 828
+9%
40 896
+3%
36 011
-12%
44 489
+24%
36 748
-17%
36 729
0%
Net Income
Tax Provision
(1 416)
(1 651)
(1 904)
(1 916)
(1 843)
(1 875)
(1 339)
(1 214)
(1 658)
(1 997)
(626)
(1 241)
(1 063)
(777)
(2 586)
(2 256)
(2 561)
(2 404)
(2 373)
(2 570)
(2 607)
(2 724)
(2 821)
(2 849)
(3 335)
(3 411)
(3 502)
(3 576)
(2 485)
(2 347)
(2 607)
(2 755)
(4 043)
(4 389)
(4 301)
(4 347)
(4 260)
(4 566)
(4 859)
(5 215)
(5 599)
(5 819)
(5 529)
(5 893)
(6 274)
(6 133)
(6 431)
(6 253)
(5 731)
(5 548)
(5 817)
(4 802)
(3 861)
(4 282)
(4 053)
(4 501)
(4 551)
(4 350)
(3 833)
(3 495)
(3 928)
(4 092)
(3 884)
(4 312)
(4 184)
(4 252)
(5 131)
(5 394)
(5 260)
(5 604)
(6 721)
(9 292)
(5 648)
(9 283)
(8 862)
(8 339)
(5 428)
(9 181)
(11 017)
(13 217)
(6 609)
(11 866)
(11 742)
(12 047)
(6 547)
(12 331)
(12 381)
(8 718)
(8 781)
(11 066)
(12 555)
(13 013)
(11 768)
(14 448)
(12 134)
(12 101)
Income from Continuing Operations
2 271
2 711
3 024
2 730
2 564
2 360
1 923
2 233
2 332
2 898
4 307
5 165
5 427
5 829
4 979
4 844
4 682
4 774
4 652
5 307
5 053
5 766
6 778
6 825
7 103
7 474
7 546
7 137
5 826
5 542
5 933
6 795
8 970
9 847
10 125
9 961
10 299
10 371
10 719
11 053
11 169
11 678
11 569
12 725
13 898
13 623
13 724
12 971
11 782
11 474
11 299
11 805
10 966
11 788
11 781
10 268
10 329
10 346
9 656
9 943
10 527
14 401
12 904
13 941
(15 439)
(19 242)
(16 737)
(17 049)
11 930
12 232
15 493
22 954
12 761
21 450
19 514
16 031
10 649
17 875
20 251
23 517
16 243
26 272
27 260
29 233
19 240
31 464
32 813
26 097
20 011
25 458
27 273
27 883
24 243
30 040
24 614
24 628
Income to Minority Interest
0
0
0
0
0
(10)
(5)
(15)
(20)
(7)
(12)
(15)
(23)
(61)
(34)
(127)
(117)
(142)
(182)
(145)
(170)
(212)
(245)
(216)
(195)
(196)
(186)
(200)
(229)
(207)
(285)
(335)
(448)
(529)
(515)
(535)
(498)
(494)
(494)
(580)
(554)
(545)
(584)
(501)
(565)
(536)
(433)
(359)
(239)
(240)
(207)
(324)
(424)
(409)
(433)
(275)
(94)
(116)
(231)
(242)
(457)
(540)
(755)
(918)
(1 148)
(1 104)
(1 156)
(1 126)
(1 159)
(1 188)
(1 048)
(1 259)
(529)
(737)
(212)
295
(61)
244
(314)
(811)
(623)
(1 185)
(1 090)
(1 072)
(592)
(962)
(1 035)
(829)
(690)
(932)
(993)
(1 125)
(820)
(1 172)
(1 021)
(996)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60
0
0
0
(226)
0
0
0
(131)
0
0
0
(281)
0
0
0
88
0
0
0
386
0
0
0
215
0
0
0
306
0
0
0
Net Income (Common)
2 244
N/A
2 707
+21%
3 022
+12%
2 728
-10%
2 564
-6%
2 350
-8%
1 917
-18%
2 217
+16%
2 312
+4%
2 890
+25%
4 294
+49%
5 149
+20%
5 404
+5%
5 767
+7%
4 945
-14%
4 717
-5%
4 586
-3%
4 632
+1%
4 469
-4%
5 161
+15%
4 883
-5%
5 553
+14%
6 532
+18%
6 609
+1%
6 908
+5%
7 278
+5%
7 361
+1%
6 936
-6%
5 598
-19%
5 334
-5%
5 647
+6%
6 461
+14%
8 523
+32%
9 318
+9%
9 609
+3%
9 424
-2%
9 800
+4%
9 875
+1%
10 224
+4%
10 472
+2%
10 615
+1%
11 134
+5%
10 986
-1%
12 225
+11%
13 333
+9%
13 087
-2%
13 291
+2%
12 612
-5%
11 543
-8%
11 234
-3%
11 092
-1%
11 481
+4%
10 542
-8%
11 379
+8%
11 348
0%
9 993
-12%
10 235
+2%
10 230
0%
9 425
-8%
9 702
+3%
10 070
+4%
13 862
+38%
12 835
-7%
13 722
+7%
(12 802)
N/A
(16 570)
-29%
(14 688)
+11%
(14 574)
+1%
13 911
N/A
14 358
+3%
17 645
+23%
24 485
+39%
12 101
-51%
20 714
+71%
19 302
-7%
16 326
-15%
10 307
-37%
18 120
+76%
19 937
+10%
22 706
+14%
15 708
-31%
25 087
+60%
26 170
+4%
28 161
+8%
19 034
-32%
30 502
+60%
31 779
+4%
25 268
-20%
19 536
-23%
24 526
+26%
26 280
+7%
26 758
+2%
23 729
-11%
28 868
+22%
23 593
-18%
23 633
+0%
EPS (Diluted)
0.2
N/A
0.24
+20%
0.26
+8%
0.23
-12%
0.22
-4%
0.15
-32%
0.12
-20%
0.17
+42%
0.17
N/A
0.21
+24%
0.3
+43%
0.35
+17%
0.37
+6%
0.38
+3%
0.33
-13%
0.32
-3%
0.31
-3%
0.32
+3%
0.31
-3%
0.36
+16%
0.33
-8%
0.38
+15%
0.44
+16%
0.44
N/A
0.47
+7%
0.49
+4%
0.5
+2%
0.47
-6%
0.38
-19%
0.36
-5%
0.38
+6%
0.44
+16%
0.58
+32%
0.63
+9%
0.65
+3%
0.64
-2%
0.66
+3%
0.67
+2%
0.69
+3%
0.7
+1%
0.67
-4%
0.72
+7%
0.65
-10%
0.75
+15%
0.82
+9%
0.8
-2%
0.79
-1%
0.78
-1%
0.7
-10%
0.68
-3%
0.67
-1%
0.69
+3%
0.64
-7%
5.48
+756%
5.41
-1%
4.82
-11%
0.62
-87%
4.93
+695%
4.49
-9%
4.68
+4%
0.61
-87%
0.83
+36%
0.75
-10%
0.81
+8%
-0.76
N/A
-0.98
-29%
-0.87
+11%
-0.86
+1%
0.82
N/A
0.85
+4%
1.04
+22%
1.45
+39%
0.72
-50%
1.23
+71%
1.15
-7%
0.97
-16%
0.61
-37%
1.08
+77%
1.19
+10%
1.35
+13%
0.93
-31%
1.49
+60%
1.56
+5%
1.68
+8%
1.13
-33%
1.81
+60%
1.89
+4%
1.5
-21%
1.16
-23%
1.46
+26%
1.56
+7%
1.59
+2%
1.41
-11%
1.72
+22%
1.4
-19%
1.41
+1%