First Time Loading...

LCI Industries
NYSE:LCII

Watchlist Manager
LCI Industries Logo
LCI Industries
NYSE:LCII
Watchlist
Price: 106.98 USD 1.75% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3B
-2%
Assets
Growth Rates:
1 Year
-9%
3 Years
+29%
5 Years
+138%
7 Years
+276%
10 Years
+553%
1.6B
-3%
Liabilities
Growth Rates:
1 Year
-14%
3 Years
+15%
5 Years
+198%
7 Years
+578%
10 Years
+1 049%
1.4B
-1%
Equity
Growth Rates:
1 Year
-2%
3 Years
+49%
5 Years
+92%
7 Years
+146%
10 Years
+332%

Balance Sheet Decomposition
LCI Industries

3B
Assets
1.6B
Liabilities
3B
Assets
1.6B
Liabilities
Current Assets 1.1B
Cash & Short-Term Investments 66.2m
Receivables 214.7m
Other Current Assets 836m
Non-Current Assets 1.8B
PP&E 711.2m
Intangibles 1B
Other Non-Current Assets 93m
Current Liabilities 395m
Accounts Payable 183.7m
Accrued Liabilities 144m
Other Current Liabilities 67.3m
Non-Current Liabilities 1.2B
Long-Term Debt 846.8m
Other Non-Current Liabilities 362.5m

Balance Sheet
LCI Industries

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
0
12
86
26
15
35
52
63
47
66
Cash Equivalents
0
12
86
26
15
35
52
63
47
66
Total Receivables
38
42
57
82
122
200
269
320
214
215
Accounts Receivables
38
42
57
82
122
200
269
320
214
215
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
133
171
189
275
341
394
494
1 096
1 030
768
Other Current Assets
37
21
35
34
49
42
56
88
99
68
Total Current Assets
208
246
367
417
527
671
870
1 567
1 391
1 117
PP&E Net
147
151
173
229
323
465
491
591
729
711
PP&E Gross
147
151
173
229
323
465
491
591
729
711
Accumulated Depreciation
125
141
165
195
236
312
363
416
463
518
Intangible Assets
97
101
113
130
176
341
421
520
503
449
Goodwill
67
84
89
124
180
351
455
543
567
590
Other Long-Term Assets
26
42
45
46
38
34
61
67
57
93
Other Assets
67
84
89
124
180
351
455
543
567
590
Total Assets
544
N/A
623
+15%
787
+26%
946
+20%
1 244
+32%
1 863
+50%
2 298
+23%
3 288
+43%
3 247
-1%
2 959
-9%
Liabilities
Accounts Payable
50
30
51
79
78
99
185
282
144
184
Accrued Liabilities
36
50
77
74
72
111
144
201
182
144
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
18
18
71
23
1
Other Current Liabilities
22
19
22
29
27
43
70
73
72
67
Total Current Liabilities
107
99
149
182
178
271
416
627
421
395
Long-Term Debt
16
50
50
50
294
613
720
1 232
1 096
847
Deferred Income Tax
0
0
0
0
0
36
54
43
31
32
Other Liabilities
26
36
37
61
67
142
199
293
318
330
Total Liabilities
149
N/A
184
+24%
237
+28%
293
+24%
538
+83%
1 062
+98%
1 390
+31%
2 195
+58%
1 866
-15%
1 604
-14%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
277
301
395
476
564
645
732
931
1 221
1 177
Additional Paid In Capital
147
167
186
204
203
213
227
220
235
246
Treasury Stock
30
30
30
30
58
58
58
58
82
82
Other Equity
0
0
2
2
3
1
7
1
7
14
Total Equity
395
N/A
439
+11%
550
+25%
653
+19%
706
+8%
801
+13%
908
+13%
1 093
+20%
1 381
+26%
1 355
-2%
Total Liabilities & Equity
544
N/A
623
+15%
787
+26%
946
+20%
1 244
+32%
1 863
+50%
2 298
+23%
3 288
+43%
3 247
-1%
2 959
-9%
Shares Outstanding
Common Shares Outstanding
24
24
25
25
25
25
25
25
25
25

See Also

Summary
LCII intrinsic value, competitors valuation, and company profile.
DCF Valuation
LCII stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LCII stock valuation using valuation multiples.
Wall Street Estimates
LCII price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LCII stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.