First Time Loading...

Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 187.16 USD -0.1%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

31.4B
-0.1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+35%
5 Years
+44%
7 Years
+52%
10 Years
+58%
20.6B
-1%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+41%
5 Years
+48%
7 Years
+59%
10 Years
+71%
10.8B
+3%
Equity
Growth Rates:
1 Year
+9%
3 Years
+25%
5 Years
+37%
7 Years
+41%
10 Years
+38%

Balance Sheet Decomposition
Republic Services Inc

31.4B
Assets
20.6B
Liabilities
31.4B
Assets
20.6B
Liabilities
Current Assets 2.3B
Cash & Short-Term Investments 91.6m
Receivables 1.9B
Other Current Assets 262.7m
Non-Current Assets 29.1B
Long-Term Investments 584.2m
PP&E 11.5B
Intangibles 16.3B
Other Non-Current Assets 649.6m
Current Liabilities 4.3B
Accounts Payable 1.2B
Accrued Liabilities 925.7m
Other Current Liabilities 2.2B
Non-Current Liabilities 16.2B
Long-Term Debt 11.4B
Other Non-Current Liabilities 4.8B

Balance Sheet
Republic Services Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
75
32
68
83
71
47
38
29
143
140
Cash Equivalents
75
32
68
83
71
47
38
29
143
140
Short-Term Investments
0
0
0
3
0
0
0
0
0
0
Total Receivables
1 101
1 089
1 093
1 217
1 351
1 403
1 328
1 508
1 983
1 993
Accounts Receivables
930
963
995
1 106
1 103
1 126
1 091
1 271
1 677
1 768
Other Receivables
171
126
98
111
248
277
237
237
306
225
Inventory
36
39
44
51
53
57
59
72
97
97
Other Current Assets
179
71
81
82
91
100
97
101
134
150
Total Current Assets
1 391
1 230
1 285
1 437
1 564
1 606
1 522
1 711
2 357
2 381
PP&E Net
7 165
7 553
7 589
7 777
8 020
8 627
8 945
9 487
11 019
11 589
PP&E Gross
7 165
7 553
7 589
7 777
8 020
8 627
8 945
9 487
11 019
11 589
Accumulated Depreciation
6 031
6 644
7 364
8 045
8 732
9 273
9 832
10 550
11 497
12 496
Intangible Assets
299
246
182
141
107
134
173
260
347
496
Goodwill
10 831
11 146
11 163
11 315
11 400
11 633
12 046
12 826
14 452
15 835
Note Receivable
87
70
97
96
99
111
103
99
105
114
Long-Term Investments
0
10
25
26
73
88
145
128
281
469
Other Long-Term Assets
321
281
289
355
354
485
499
445
492
526
Other Assets
10 831
11 146
11 163
11 315
11 400
11 633
12 046
12 826
14 452
15 835
Total Assets
20 094
N/A
20 536
+2%
20 630
+0%
21 147
+3%
21 617
+2%
22 684
+5%
23 434
+3%
24 955
+6%
29 053
+16%
31 410
+8%
Liabilities
Accounts Payable
527
577
554
598
762
778
779
910
1 222
1 412
Accrued Liabilities
703
643
681
756
676
744
739
846
981
1 099
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
10
6
6
707
691
930
168
8
456
932
Other Current Liabilities
586
609
572
574
591
613
596
652
732
786
Total Current Liabilities
1 826
1 835
1 812
2 635
2 719
3 065
2 282
2 416
3 391
4 228
Long-Term Debt
7 051
7 527
7 653
7 481
7 647
7 759
8 766
9 546
11 330
11 887
Deferred Income Tax
1 149
1 132
1 210
796
1 028
1 181
1 239
1 230
1 529
1 527
Minority Interest
3
3
2
2
2
3
5
1
1
1
Other Liabilities
2 320
2 265
2 261
2 274
2 294
2 559
2 658
2 784
3 117
3 224
Total Liabilities
12 349
N/A
12 762
+3%
12 938
+1%
13 188
+2%
13 690
+4%
14 566
+6%
14 950
+3%
15 976
+7%
19 367
+21%
20 868
+8%
Equity
Common Stock
4
4
4
4
4
4
3
3
3
3
Retained Earnings
2 795
3 138
3 324
4 153
4 751
5 317
5 752
6 476
7 356
8 434
Additional Paid In Capital
6 877
4 678
4 765
4 840
4 925
4 995
2 741
2 790
2 843
2 901
Treasury Stock
1 902
15
415
1 059
1 783
2 200
0
275
505
784
Other Equity
29
31
14
23
31
2
12
15
12
12
Total Equity
7 745
N/A
7 774
+0%
7 691
-1%
7 959
+3%
7 927
0%
8 118
+2%
8 484
+5%
8 979
+6%
9 686
+8%
10 542
+9%
Total Liabilities & Equity
20 094
N/A
20 536
+2%
20 630
+0%
21 147
+3%
21 617
+2%
22 684
+5%
23 434
+3%
24 955
+6%
29 053
+16%
31 410
+8%
Shares Outstanding
Common Shares Outstanding
353
346
339
332
323
319
319
317
316
315

See Also

Summary
RSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
RSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RSG stock valuation using valuation multiples.
Wall Street Estimates
RSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.