Service Corporation International
NYSE:SCI

Watchlist Manager
Service Corporation International Logo
Service Corporation International
NYSE:SCI
Watchlist
Price: 77.05 USD -0.79% Market Closed
Market Cap: 11.1B USD

Intrinsic Value

The intrinsic value of one SCI stock under the Base Case scenario is 72.79 USD. Compared to the current market price of 77.05 USD, Service Corporation International is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCI Intrinsic Value
72.79 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Service Corporation International

Valuation History Unavailable

Historical valuation for SCI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Service Corporation International
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Service Corporation International

Current Assets 392m
Cash & Short-Term Investments 227.2m
Receivables 97.4m
Other Current Assets 67.5m
Non-Current Assets 16.9B
Long-Term Investments 8.8B
PP&E 4.7B
Intangibles 2.1B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Service Corporation International

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Service Corporation International

Revenue
4.2B USD
Cost of Revenue
-3.1B USD
Gross Profit
1.1B USD
Operating Expenses
-142.4m USD
Operating Income
965.5m USD
Other Expenses
-435.2m USD
Net Income
530.2m USD
Fundamental Scores

SCI Profitability Score
Profitability Due Diligence

Service Corporation International's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
58/100
Profitability
Score

Service Corporation International's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

SCI Solvency Score
Solvency Due Diligence

Service Corporation International's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
21/100
Solvency
Score

Service Corporation International's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCI Price Targets Summary
Service Corporation International

Wall Street analysts forecast SCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCI is 90.5 USD with a low forecast of 84.17 USD and a high forecast of 102.9 USD.

Lowest
Price Target
84.17 USD
9% Upside
Average
Price Target
90.5 USD
17% Upside
Highest
Price Target
102.9 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 29, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SCI Insider Trading
Buy and sell transactions by insiders

SCI News

Other Videos
What is the Intrinsic Value of one SCI stock?

The intrinsic value of one SCI stock under the Base Case scenario is 72.79 USD.

Is SCI stock undervalued or overvalued?

Compared to the current market price of 77.05 USD, Service Corporation International is Overvalued by 6%.

Back to Top