Service Corporation International
NYSE:SCI

Watchlist Manager
Service Corporation International Logo
Service Corporation International
NYSE:SCI
Watchlist
Price: 76.99 USD -0.18% Market Closed
Market Cap: 10.8B USD

Relative Value

The Relative Value of one SCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 76.99 USD, Service Corporation International is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
22
Median 3Y
2.6
Median 5Y
2.5
Industry
1.2
Forward
2.5
vs History
31
vs Industry
19
Median 3Y
20.3
Median 5Y
18.4
Industry
15.2
Forward
19.8
vs History
63
vs Industry
23
Median 3Y
11.9
Median 5Y
11.3
Industry
7.9
vs History
33
vs Industry
11
Median 3Y
14.7
Median 5Y
13.6
Industry
11.1
vs History
20
vs Industry
9
Median 3Y
6.7
Median 5Y
6
Industry
1.7
vs History
33
vs Industry
14
Median 3Y
3.7
Median 5Y
3.5
Industry
1.4
Forward
3.6
vs History
30
vs Industry
7
Median 3Y
13.7
Median 5Y
12.9
Industry
2.9
vs History
47
vs Industry
21
Median 3Y
12.1
Median 5Y
11.5
Industry
7.4
Forward
11.6
vs History
46
vs Industry
19
Median 3Y
16.3
Median 5Y
15.5
Industry
10.6
Forward
15.7
vs History
58
vs Industry
15
Median 3Y
17
Median 5Y
16
Industry
8.1
vs History
58
vs Industry
8
Median 3Y
28.9
Median 5Y
26.4
Industry
9.9
vs History
79
vs Industry
45
Median 3Y
1
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

SCI Competitors Multiples
Service Corporation International Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.2 11.6 15.6
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.4B AUD 1.7 35.2 17.1 17.1
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.2 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.3B USD 1.4 8.7 6.9 7.8
US
StubHub Holdings Inc
NYSE:STUB
4.5B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
3.9B USD 1.8 14.3 8.7 10.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 28.4 20.2 26.2
IN
Urban Company Ltd
NSE:URBANCO
185.9B INR 16.2 77.6 -587.9 -259.2
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.6B USD 1.8 20.3 10.1 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Service Corporation International
NYSE:SCI
Average EV/EBITDA: 191.4
11.6
5%
2.3
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.1
22%
0.8
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.9
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
8.7
12%
0.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.2
14%
1.4
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -587.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
10.1
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Service Corporation International
NYSE:SCI
Average EV/EBIT: 197.1
15.6
5%
3.1
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.1
11%
1.6
US
ADT Inc
NYSE:ADT
10.7
8%
1.3
US
H & R Block Inc
NYSE:HRB
7.8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.3
9%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.2
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -259.2 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
14.1
14%
1