SCI Relative Valuation - Service Corporation International

Watchlist Manager

Watchlist

Price: 78.48 USD -2.08%

Market Cap: 11.2B USD

Section:

Relative Value

The Relative Value of one SCI stock under the Base Case scenario is hidden USD. Compared to the current market price of 78.48 USD, Service Corporation International is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SCI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

2.7

P/S

vs History	9
vs Industry	22

Median 5Y

2.4

Industry

1.3

Forward

2.6

More Details

21.2

P/E

vs History	12
vs Industry	19

Median 5Y

17.5

Industry

15.6

Forward

20.7

More Details

10.9

P/OCF

vs History	50
vs Industry	23

Median 5Y

11.1

Industry

7.9

More Details

15.2

P/FCFE

vs History	15
vs Industry	11

Median 5Y

13.4

Industry

12.5

More Details

6.8

P/B

vs History	9
vs Industry	9

Median 5Y

5.8

Industry

1.7

More Details

3.7

EV/S

vs History	11
vs Industry	14

Median 5Y

3.4

Industry

1.4

Forward

3.6

More Details

14.2

EV/GP

vs History	12
vs Industry	7

Median 5Y

12.4

Industry

More Details

12.1

EV/EBITDA

vs History	20
vs Industry	21

Median 5Y

11.4

Industry

7.9

Forward

11.9

More Details

16.3

EV/EBIT

vs History	22
vs Industry	19

Median 5Y

15.3

Industry

10.9

Forward

More Details

15.2

EV/OCF

vs History	55
vs Industry	15

Median 5Y

15.8

Industry

8.3

More Details

24.3

EV/FCFF

vs History	53
vs Industry	8

Median 5Y

Industry

10.6

More Details

EV/IC

vs History	26
vs Industry	45

Median 5Y

0.9

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Service Corporation International NYSE:SCI	11.2B USD	2.7	21.2	12.1	16.3
PH	G	Golden MV Holdings Inc XPHS:HVN	1.5T PHP	368.9	1 071.4	873.1	907.3
AU		Slater & Gordon Ltd ASX:SGH	21.8B AUD	2	27.3	20.9	20.9
US		H & R Block Inc NYSE:HRB	7.5B USD	2	13.4	8.5	9.7
US		ADT Inc NYSE:ADT	6.8B USD	1.4	12.4	5.6	11.6
US		Frontdoor Inc NASDAQ:FTDR	4.2B USD	2.2	17.6	11.4	13.1
JP		Japan Best Rescue System Co Ltd TSE:2453	421.6B JPY	23.4	697.1	189	241.5
BS		Onespaworld Holdings Ltd NASDAQ:OSW	1.9B USD	2.1	29	19.5	25.6
US		Mister Car Wash Inc NYSE:MCW	2B USD	2.1	24.9	11.6	16.2
AU		InvoCare Ltd ASX:IVC	1.8B AUD	3.1	93.3	46.2	46.2
CN		Fu Shou Yuan International Group Ltd HKEX:1448	8.5B HKD	3.7	20.9	5.6	6.3

				Revenue Growth	P/S to Growth
US		Service Corporation International NYSE:SCI	Average P/S: 37.6 2.7	4%	0.7
PH	G	Golden MV Holdings Inc XPHS:HVN	368.9	N/A	N/A
AU		Slater & Gordon Ltd ASX:SGH	2	5%	0.4
US		H & R Block Inc NYSE:HRB	2	3%	0.7
US		ADT Inc NYSE:ADT	1.4	5%	0.3
US		Frontdoor Inc NASDAQ:FTDR	2.2	9%	0.2
JP		Japan Best Rescue System Co Ltd TSE:2453	23.4	N/A	N/A
BS		Onespaworld Holdings Ltd NASDAQ:OSW	2.1	9%	0.2
US		Mister Car Wash Inc NYSE:MCW	2.1	8%	0.3
AU		InvoCare Ltd ASX:IVC	3.1	5%	0.6
CN		Fu Shou Yuan International Group Ltd HKEX:1448	3.7	2%	1.9

				Earnings Growth	PEG
US		Service Corporation International NYSE:SCI	Average P/E: 184.4 21.2	10%	2.1
PH	G	Golden MV Holdings Inc XPHS:HVN	1 071.4	N/A	N/A
AU		Slater & Gordon Ltd ASX:SGH	27.3	38%	0.7
US		H & R Block Inc NYSE:HRB	13.4	9%	1.5
US		ADT Inc NYSE:ADT	12.4	22%	0.6
US		Frontdoor Inc NASDAQ:FTDR	17.6	11%	1.6
JP		Japan Best Rescue System Co Ltd TSE:2453	697.1	N/A	N/A
BS		Onespaworld Holdings Ltd NASDAQ:OSW	29	21%	1.4
US		Mister Car Wash Inc NYSE:MCW	24.9	26%	1
AU		InvoCare Ltd ASX:IVC	93.3	N/A	N/A
CN		Fu Shou Yuan International Group Ltd HKEX:1448	20.9	11%	1.9

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Service Corporation International NYSE:SCI	78.48 USD -2.08%
	Quanta Services Inc NYSE:PWR	358.26 USD -0.07%
K	Klaviyo Inc NYSE:KVYO	33.37 USD -0.71%
	LOCK&LOCK Co Ltd KRX:115390	8 660 KRW
O	Organizacion Cultiba SAB de CV BMV:CULTIBAB	10.93 MXN -0.09%
	Prothena Corporation PLC NASDAQ:PRTA	5.08 USD 0.2%

	Johnson & Johnson NYSE:JNJ	157.1 USD 0.28%
	Berkshire Hathaway Inc NYSE:BRK.A	731 220 USD -0.51%
	Bank of America Corp NYSE:BAC	44.09 USD -1.19%
	Mastercard Inc NYSE:MA	562.03 USD -4.62%
	UnitedHealth Group Inc NYSE:UNH	313.53 USD -1.56%
	Exxon Mobil Corp NYSE:XOM	112.12 USD 2.18%

	Franklin Covey Co NYSE:FC	22.64 USD -0.26%
	Mohawk Industries Inc NYSE:MHK	101.43 USD -3.19%
	Ardmore Shipping Corp NYSE:ASC	10.19 USD 2.93%
	ASGN Inc NYSE:ASGN	51.6 USD -2.49%
	Skyworks Solutions Inc NASDAQ:SWKS	71.25 USD -1.06%
	Weatherford International PLC NASDAQ:WFRD	53.025 USD 1.06%

	Johnson & Johnson NYSE:JNJ	157.1 USD 0.28%
	Bank of America Corp NYSE:BAC	44.09 USD -1.19%
	Mastercard Inc NYSE:MA	562.03 USD -4.62%
	Salesforce Inc NYSE:CRM	258.4 USD -3.19%
	Abbvie Inc NYSE:ABBV	191.08 USD -0.7%
	Home Depot Inc NYSE:HD	354.66 USD -2.34%

Service Corporation International
NYSE:SCI

Relative Value

Valuation Multiples

Multiples Across Competitors

SCI Competitors Multiples
Service Corporation International Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
US		Service Corporation International NYSE:SCI	Average EV/EBITDA: 109.4 12.1	4%	3
PH	G	Golden MV Holdings Inc XPHS:HVN	873.1	N/A	N/A
AU		Slater & Gordon Ltd ASX:SGH	20.9	25%	0.8
US		H & R Block Inc NYSE:HRB	8.5	5%	1.7
US		ADT Inc NYSE:ADT	5.6	5%	1.1
US		Frontdoor Inc NASDAQ:FTDR	11.4	12%	1
JP		Japan Best Rescue System Co Ltd TSE:2453	189	N/A	N/A
BS		Onespaworld Holdings Ltd NASDAQ:OSW	19.5	13%	1.5
US		Mister Car Wash Inc NYSE:MCW	11.6	15%	0.8
AU		InvoCare Ltd ASX:IVC	46.2	132%	0.3
CN		Fu Shou Yuan International Group Ltd HKEX:1448	5.6	9%	0.6

				EBIT Growth	EV/EBIT to Growth
US		Service Corporation International NYSE:SCI	Average EV/EBIT: 119.5 16.3	5%	3.3
PH	G	Golden MV Holdings Inc XPHS:HVN	907.3	N/A	N/A
AU		Slater & Gordon Ltd ASX:SGH	20.9	15%	1.4
US		H & R Block Inc NYSE:HRB	9.7	6%	1.6
US		ADT Inc NYSE:ADT	11.6	9%	1.3
US		Frontdoor Inc NASDAQ:FTDR	13.1	8%	1.6
JP		Japan Best Rescue System Co Ltd TSE:2453	241.5	N/A	N/A
BS		Onespaworld Holdings Ltd NASDAQ:OSW	25.6	13%	2
US		Mister Car Wash Inc NYSE:MCW	16.2	17%	1
AU		InvoCare Ltd ASX:IVC	46.2	101%	0.5
CN		Fu Shou Yuan International Group Ltd HKEX:1448	6.3	8%	0.8

	Arista Networks Inc NYSE:ANET	92.35 USD -3.57%
	Deckers Outdoor Corp NYSE:DECK	101.48 USD -5.78%
	Visa Inc NYSE:V	352.85 USD -4.99%
	Texas Pacific Land Corp NYSE:TPL	1 119.58 USD 2.01%
	KLA Corp NASDAQ:KLAC	867.67 USD -0.84%
	Manhattan Associates Inc NASDAQ:MANH	189.31 USD -1.85%

	Salesforce Inc NYSE:CRM	258.4 USD -3.19%
	Accenture PLC NYSE:ACN	311.71 USD -2.02%
	ServiceNow Inc NYSE:NOW	988.66 USD -1.86%
	Spotify Technology SA NYSE:SPOT	710.85 USD 1.14%
	EOG Resources Inc NYSE:EOG	125.28 USD 3.89%
	Applied Materials Inc NASDAQ:AMAT	170.59 USD -2.52%

52 Week Range	69.0481 88.2918
Price Target

Service Corporation International NYSE:SCI

Relative Value

Valuation Multiples

Multiples Across Competitors

SCI Competitors Multiples Service Corporation International Competitors

See Also

Company

Help

Tools

Stocks

Service Corporation International
NYSE:SCI

SCI Competitors Multiples
Service Corporation International Competitors