I

INIFY Laboratories AB
OSE:INIFY

Watchlist Manager
INIFY Laboratories AB
OSE:INIFY
Watchlist
Price: 4.18 NOK -0.95% Market Closed
Market Cap: 329.8m NOK

Relative Value

The Relative Value of one INIFY stock under the Base Case scenario is hidden NOK. Compared to the current market price of 4.18 NOK, INIFY Laboratories AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INIFY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 172
Median 5Y
1 115.1
Industry
2.4
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-19.2
Industry
22.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.4
vs History
vs Industry
Median 3Y
4.9
Median 5Y
4.8
Industry
2.3
vs History
vs Industry
Median 3Y
967
Median 5Y
910.1
Industry
2.6
vs History
vs Industry
Median 3Y
1 749.9
Median 5Y
1 647
Industry
5.3
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-16.2
Industry
12.3
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-16.2
Industry
17.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19
vs History
vs Industry
Median 3Y
22.3
Median 5Y
21.1
Industry
1.9

Multiples Across Competitors

INIFY Competitors Multiples
INIFY Laboratories AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
INIFY Laboratories AB
OSE:INIFY
329.8m NOK 734.6 -7.7 -5.3 -5.3
US
CVS Health Corp
NYSE:CVS
102.7B USD 0.3 219 14.3 14.3
US
Cigna Group
XMUN:CGN
63.8B EUR 0.3 12.1 7.8 9.9
US
Cigna Corp
NYSE:CI
72.7B USD 0.3 11.8 7.6 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
28.8B EUR 1.3 25.2 10.9 16.5
DE
Fresenius Medical Care AG
XMUN:FME
23.4B EUR 1.2 32.5 10.3 22
US
Laboratory Corporation of America Holdings
NYSE:LH
20.8B USD 1.5 24.4 13.3 18.5
US
Quest Diagnostics Inc
NYSE:DGX
19.7B USD 1.8 20.4 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.8B EUR 0.6 16.4 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
13.4B USD 14.9 -33.7 -35.5 -31.9
US
DaVita Inc
NYSE:DVA
7.6B USD 0.6 9.9 6.5 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
I
INIFY Laboratories AB
OSE:INIFY
Average EV/EBITDA: 9.8
Negative Multiple: -5.3
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.3
25%
0.6
US
C
Cigna Group
XMUN:CGN
7.8
5%
1.6
US
Cigna Corp
NYSE:CI
7.6
5%
1.5
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.9
14%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
10.3
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.3
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -35.5 N/A N/A
US
DaVita Inc
NYSE:DVA
6.5
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
I
INIFY Laboratories AB
OSE:INIFY
Average EV/EBIT: 14.3
Negative Multiple: -5.3
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.3
19%
0.8
US
C
Cigna Group
XMUN:CGN
9.9
5%
2
US
Cigna Corp
NYSE:CI
9.7
5%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.5
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.5
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.9 N/A N/A
US
DaVita Inc
NYSE:DVA
8.8
4%
2.2